XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Stock Options
3 Months Ended
Mar. 31, 2022
Stock Options

14. Stock Options

 

The Board of Directors adopted the Park Place Energy Corp. 2013 Long-Term Incentive Equity Plan (the “Incentive Plan” or “2013 Plan”) effective as of October 29, 2013. The Incentive Plan permits grants of stock options (including incentive stock options and nonqualified stock options), stock appreciation rights, restricted stock awards and other stock-based awards.

 

The Incentive Plan authorizes the following types of awards:

 

  incentive stock options and nonqualified stock options to purchase common stock at a set price per share;
     
  stock appreciation rights (“SARs”) to receive upon exercise common stock or cash equal to the appreciation in value of a share of Common Stock;
     
  restricted stock, which are shares of common stock granted subject to a restriction period and/or a condition which, if not satisfied, may result in the complete or partial forfeiture of the shares;
     
  other stock-based awards, which provide for awards denominated in or payable in, valued in whole or in part by reference to, or otherwise based on or related to, shares of common stock of the Company, which may include performance shares or options and restricted stock units which provide for shares to be issued or cash to be paid upon the lapse of predetermined restrictions.

 

 

TRILLION ENERGY INTERNATIONAL INC.

Notes to the Consolidated Interim Financial Statements

For the three months ended March 31, 2022 and 2021

(Expressed in U.S. dollars)

(Unaudited)

 

14. Stock Options (continued)

 

Under the 2013 Plan, the maximum number of shares of authorized stock that may be delivered is 10% of the total number of shares of common stock issued and outstanding of the Company as determined on the applicable date of grant of an award under the 2013 Plan. Under the 2013 Plan, the exercise price of each option (or other stock-based award) shall not be less than the market price of the Company’s stock as calculated immediately preceding the day of the grant. The vesting schedule for each option or other stock-based award shall be specified by the Board of Directors at the time of grant. The maximum term of options or other stock-based award granted is ten years or such lesser time as determined by the Board of Directors at the time of grant.

 

A continuity of the Company’s outstanding stock options for the three months ended March 31, 2022 and the year ended December 31, 2021 is presented below:

 

   Number of options   Weighted average
exercise price
 
Outstanding, December 31, 2020   11,900,000    0.11 
Granted   450,000    0.32 
Exercised   (3,910,000)   0.11 
Expired   (150,000)   0.18 
Cancelled   (650,000)   0.16 
Outstanding, December 31, 2021   7,640,000   $0.12 
Exercised   (50,000 )  0.08 
Outstanding, March 31, 2022   7,590,000   $0.12 

 

At March 31, 2022 the Company had the following outstanding stock options:

 

Outstanding   Exercise Price   Expiry Date  Vested 
 200,000    0.12   September 15, 2022   200,000 
 1,750,000    0.12   October 24, 2023   1,750,000 
 3,800,000    0.12   September 19, 2024   3,800,000 
 640,000    0.06   July 31, 2025   640,000 
 950,000    0.08   December 17, 2022   950,000 
 250,000    0.31   June 6, 2026   250,000 
 7,590,000            7,590,000 

 

As at March 31, 2022, the weighted average remaining contractual life of outstanding stock options is 2.12 years. The aggregate intrinsic value of the stock options at March 31, 2022 is $1,011,600.

 

For the three months ended March 31, 2022, the Company recognized $Nil (2021 - Nil) in stock-based compensation expense for options granted and vested. At March 31, 2022 and 2021, the Company has no unrecognized compensation expense related to stock options.

 

During the three months ended March 31, 2022, 50,000 options with an exercise price of $0.10 CAD (approximately $0.08 USD) were exercised for gross proceeds of $5,000 CAD ($3,997 USD). As at March 31, 2022, the shares were not yet issued (Note 13).

 

 

TRILLION ENERGY INTERNATIONAL INC.

Notes to the Consolidated Interim Financial Statements

For the three months ended March 31, 2022 and 2021

(Expressed in U.S. dollars)

(Unaudited)

 

14. Stock Options (continued)

 

The fair values for stock options granted have been estimated using the Black-Scholes option pricing model using the following weighted average assumptions:

 

   2022   2021 
Risk-free interest rate   N/A    33.00 79.00%
Expected life (years)   N/A    3 - 5 
Expected volatility   N/A    245 - 257%
Dividend yield   N/A    0%
Weighted average fair value per share   N/A   $0.24