XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases

9. Leases

 

The Company leases certain assets under lease agreements. On January 1, 2020, the Company entered into a one-year lease for office space, which the Company elected the short-term lease measurement and recognition exemption.

 

On January 3, 2020, the Company entered into a five-year lease for an office space that was classified as an operating lease on recognition.

 

As of March 31, 2022, the Company’s lease had a remaining lease term of 2.75 years. Operating right-of-use assets have been included within property and equipment as follows:

 

Right-of-use asset 

 

March

31, 2022

  

 

December

31, 2021

  

 

December

31, 2020

 
Right-of-use asset 

March

31, 2022

  

December

31, 2021

  

December

31, 2020

 
Beginning balance  $17,385   $39,809   $4,759 
Additions, cost   -    -    57,919 
Amortization   (1,292)   (7,803)   (11,999)
Foreign currency translation change   (2,571)   (14,621)   (10,870)
Net book value  $13,522   $17,385   $39,809 

 

Operating lease liabilities are measured at the commencement date based on the present value of future lease payments. As the Company’s lease did not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The Company used a discount rate of 11.82% in determining its lease liabilities. The discount rate was derived from the Company’s assessment of current borrowings.

 

 

TRILLION ENERGY INTERNATIONAL INC.

Notes to the Consolidated Interim Financial Statements

For the three months ended March 31, 2022 and 2021

(Expressed in U.S. dollars)

(Unaudited)

 

9. Leases (continued)

 

As at March 31, 2022, the Company’s lease liability is as follows:

 

Lease liability 

March

31, 2022

  

December

31, 2021

  

December

31, 2020

 
Current portion of operating lease liability  $4,783   $6,732   $12,116 
Long-term portion of operating lease liability   9,694    8,592    27,693 
Lease liability   $14,477   $15,324   $39,809 

 

Future minimum lease payments to be paid by the Company as a lessee as of March 31, 2022 are as follows:

 

Operating lease commitments and lease liability    
     
Remainder of 2022  $4,783 
2023   5,269 
2024   6,134 
Total future minimum lease payments   16,184 
Discount   (1,705)
Total  $14,477