XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Interim Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Subscriptions and Stock to be Issued [Member]
Shares to be cancelled [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 876 $ 27,031,125 $ 23,052 $ (311,104) $ (24,944,042) $ 1,799,907
Beginning balance, shares at Dec. 31, 2019 87,628,823            
Stock subscriptions received 1,881 1,881
Private placement, shares            
Warrants exercised            
Currency translation adjustment (118,920) (118,920)
Net income (loss) (427,828) (427,828)
Ending balance, value at Mar. 31, 2020 $ 876 27,031,125 24,933 (430,024) (25,371,870) 1,255,040
Ending balance, shares at Mar. 31, 2020 87,628,823            
Beginning balance, value at Dec. 31, 2019 $ 876 27,031,125 23,052 (311,104) (24,944,042) $ 1,799,907
Beginning balance, shares at Dec. 31, 2019 87,628,823            
Options exercised, shares             320,000
Ending balance, value at Dec. 31, 2020 $ 1,253 27,508,468 15,342 (490,172) (28,477,326) $ (1,442,435)
Ending balance, shares at Dec. 31, 2020 125,339,156            
Beginning balance, value at Mar. 31, 2020 $ 876 27,031,125 24,933 (430,024) (25,371,870) 1,255,040
Beginning balance, shares at Mar. 31, 2020 87,628,823            
Stock subscriptions received 4,412 4,412
Issuance of common stock $ 150 30,992 (24,933)   6,209
Private placement, shares 15,000,000            
Currency translation adjustment   (37,209) (37,209)
Net income (loss)   (792,457) (792,457)
Ending balance, value at Jun. 30, 2020 $ 1,026 27,062,117 4,412 (467,233) (26,164,327) 435,995
Ending balance, shares at Jun. 30, 2020 102,628,823            
Stock-based compensation expense 137,789 137,789
Restricted stock unit grants and vesting 29,400   29,400
Conversion of debentures 1 1,193   1,194
Private placement $ 130 (7,117) (4,412) (11,399)
Private placement, shares 12,787,000            
Shares to be issued 24,533   24,533
Currency translation adjustment (74,807) (74,807)
Net income (loss) (1,183,375) (1,183,375)
Ending balance, value at Sep. 30, 2020 $ 1,157 27,223,382 24,533 (542,040) (27,347,702) (640,670)
Ending balance, shares at Sep. 30, 2020 116,114,156            
Beginning balance, value at Dec. 31, 2020 $ 1,253 27,508,468 15,342 (490,172) (28,477,326) (1,442,435)
Beginning balance, shares at Dec. 31, 2020 125,339,156            
Issuance of common stock $ 127 235,760 (15,342)   220,545
Private placement, shares 12,731,992            
Restricted stock unit grants and vesting $ 2 36,898   36,900
Restricted stock unit grants and vesting, shares 150,000            
Conversion of debentures $ 22 601,838   601,860
Conversion of debentures, shares 2,160,000            
Stock issued for debt settlement $ 50 140,002   140,052
Stock issued for debt settlement, shares 5,006,667            
Warrants exercised $ 33 330,427   330,460
Warrants exercised, shares 3,304,600            
Options exercised $ 8 136,777   136,785
Options exercised, shares 750,000            
Stock issued for services $ 17 396,091   396,108
Stock issued for services, shares 1,684,428            
Warrants issued 152,751   152,751
Currency translation adjustment (82,617)   (82,617)
Net income (loss) (9,471,640) (9,471,640)
Ending balance, value at Mar. 31, 2021 $ 1,512 29,539,013 (572,789) (37,948,966) (8,981,231)
Ending balance, shares at Mar. 31, 2021 151,126,843            
Beginning balance, value at Dec. 31, 2020 $ 1,253 27,508,468 15,342 (490,172) (28,477,326) $ (1,442,435)
Beginning balance, shares at Dec. 31, 2020 125,339,156            
Private placement, shares             3,060,000
Options exercised, shares             780,000
Ending balance, value at Sep. 30, 2021 $ 1,735 32,364,886 9,558 5,323 (609,822) (30,639,722) $ 1,131,958
Ending balance, shares at Sep. 30, 2021 176,264,126            
Beginning balance, value at Mar. 31, 2021 $ 1,512 29,539,013 (572,789) (37,948,966) (8,981,231)
Beginning balance, shares at Mar. 31, 2021 151,126,843            
Issuance of common stock 12,151   12,151
Private placement, shares 50,000            
Stock issued for debt settlement $ 4 109,683   109,687
Stock issued for debt settlement, shares 400,000            
Warrants exercised $ 25 244,042   244,067
Warrants exercised, shares 2,549,800            
Options exercised 2,403   2,403
Options exercised, shares 30,000            
Stock issued for services $ 9 274,459   274,468
Stock issued for services, shares 946,163            
Warrants issued 15,616     15,616
Options issued 108,775   108,775
Currency translation adjustment (103,227)   (103,227)
Net income (loss) 1,890,601 1,890,601
Ending balance, value at Jun. 30, 2021 $ 1,549 30,306,142 (676,016) (36,058,365) (6,426,690)
Ending balance, shares at Jun. 30, 2021 155,102,806            
Issuance of common stock 11,905 11,905
Private placement, shares 50,000            
Restricted stock unit grants and vesting, shares 525,000            
Conversion of debentures, shares 173,333            
Stock issued for debt settlement $ 2 47,443 47,445
Stock issued for debt settlement, shares 246,073            
Warrants exercised $ 179 1,904,401 9,558 5,323 1,919,461
Warrants exercised, shares 20,365,247            
Stock issued for services $ 5 94,995 95,000
Stock issued for services, shares 500,000            
Currency translation adjustment 66,194 66,194
Net income (loss) 5,418,643 5,418,643
Ending balance, value at Sep. 30, 2021 $ 1,735 $ 32,364,886 $ 9,558 $ 5,323 $ (609,822) $ (30,639,722) $ 1,131,958
Ending balance, shares at Sep. 30, 2021 176,264,126