XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Receivable (Tables)
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of Notes Receivable

 

 Schedule of Notes Receivable

   September 30, 2021 
Current notes receivable  $156,881 
Non-current notes receivable   529,320 
Notes receivable  $686,201 
Schedule of Promissory Note

 

 

   # of warrants exercised   Principal   Maturity date  Interest rate   Accrued interest   Balance as at
Sept 30, 2021
 
Current                       
   500,000   $48,087   September 30, 2021   5%   -    23,600 
    500,000   $48,087   December 31, 2021   5%   406    47,601 
    500,000   $48,087   November 30, 2021   5%   406    47,600 
    250,000   $24,044   November 30, 2021   5%   203    23,800 
    150,000   $14,426   December 31, 2021   5%   122    14,280 
Total Current                    $

1,137

   $

156,881

 
                             
Non-current                            
    500,000   $48,088   July 31, 2023   5%   406    47,601 
    1,500,000   $144,261   July 31, 2023   5%   1,218    142,803 
    1,000,000   $96,174   July 31, 2023   5%   813    95,201 
    200,000   $19,235   July 28, 2023   5%   163    19,040 
    2,360,000   $226,971   July 28, 2023   5%   1,918    224,675 
Total Non-current                    $

4,518

   $

529,320

 
                             
Total   7,460,000   $717,460           $5,655   $686,201 
Schedule of Company’s Promissory Note Receivable

The following is a continuity of the Company’s promissory note receivable:

 Schedule of  Company’s Promissory Note Receivable

Notes Receivable  September 30, 2021 
Beginning balance  $- 
Additions   717,460 
Repayments   (23,745)
Accrued interest   5,655 
Foreign currency translation change   (13,169)
Net book value  $686,201