XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Warrants (Tables)
3 Months Ended
Mar. 31, 2021
Warrants and Rights Note Disclosure [Abstract]  
Schedule of Stockholders' Equity Note, Warrants or Rights, Activity

The following is a continuity of the Company’s outstanding stock purchase warrants:

 

    Number of
warrants
    Weighted average exercise price  
Outstanding, December 31, 2019     19,389,961     $ 0.26  
Issued     34,130,133       0.09  
Expired     (17,654,782 )     0.25  
Outstanding, December 31, 2020     35,865,312       0.10  
Issued     13,942,663       0.09  
Exercised     (3,304,600 )     0.09  
Expired     -       -  
Outstanding, March 31, 2021     46,503,375     $ 0.07  

Schedule of Warrant Outstanding

At March 31, 2021, the Company had the following outstanding stock purchase warrants:

 

Outstanding     Exercise Price     Expiry Date
  38,462       0.30 USD     May 1, 2021
  1,696,717       0.30 USD     September 30, 2021
  14,100,000       0.12 CAD     June 19, 2022
  9,185,667       0.12 CAD     July 31, 2022
  3,696,533       0.12 CAD     September 4, 2022
  173,333       0.12 CAD     September 15, 2022
  1,660,000       0.12 CAD     November 17, 2022
  535,000       0.12 CAD     June 10, 2023
  1,230,000       0.20 CAD     June 17, 2023
  245,000       0.20 CAD     June 17, 2023
  1,500,000       0.10 USD     September 8, 2023
  4,007,916       0.10 CAD     September 8, 2023
  4,416,667       0.12 CAD     September 8, 2023
  1,000,000       0.16 USD     March 8, 2023
  660,000       0.10 USD     September 30, 2023
  2,358,080       0.08 USD     September 30, 2023
  46,503,375              

Schedule of Derivative Warrant Liability

The following is a continuity of the Company’s derivative warrant liability:

 

    Total  
Balance, January 1 and December 31, 2020   $ 1,804,572  
Issued during the period     621,500  
Extinguished during the period     (479,535 )
Change in fair value of derivative     8,730,596  
Balance, March 31, 2021   $ 10,677,133