XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Leases
7. Leases

 

The Company leases certain assets under lease agreements. On January 1, 2020 the Company entered into a one-year lease for office space, which the Company elected the short-term lease measurement and recognition exemption. On January 3, 2020 the Company entered into a five-year lease for an office space that was classified as an operating lease on recognition.

 

During the three months ended March 31, 2021, the Company recognized operating lease expense of $6,907 (2020- 11,843) which is included in general and administrative expenses. As of March 31, 2021, the Company’s leases had a weighted average remaining lease term of 3.75 years. Operating right-of-use assets have been included within property and equipment as follows:

 

Right-of-use asset   March 31, 2021     December 31, 2020  
Beginning balance   $ 39,809     $ 4,759  
Additions, cost     -       57,919  
Amortization     (2,063 )     (11,999 )
Foreign currency translation change     (3,976 )     (10,870 )
Net book value   $ 33,770     $ 39,809  

 

Operating lease liabilities are measured at the commencement date based on the present value of future lease payments. As the Company’s lease did not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The Company used a weighted average discount rate of 10% in determining its lease liabilities. The discount rate was derived from the Company’s assessment of current borrowings.

 

Operating lease right-of-use assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.

 

As at March 31, 2021, the Company’s lease liability is as follows:

 

Lease liability   March 31, 2021     December 31, 2020  
Current portion of operating lease liabilities   $ 10,836     $ 12,116  
Long-term portion of operating lease liabilities     22,933       27,693  
    $ 33,769     $ 39,809  

 

Future minimum lease payments to be paid by the Company as a lessee as of March 31, 2021 are as follows:

 

Operating lease commitments and lease liability      
Remainder of 2021   $ 8,127  
2022     10,836  
2023     10,836  
2034     10,836  
Total future minimum lease payments     40,635  
Discount     (6,866 )
Total   $ 33,769