XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating activities:    
Net loss for the period $ (3,533,284) $ (1,683,493)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 410,555 437,725
Stock issued for services 114,491
Depletion 239,002 302,094
Depreciation 37,633 76,413
Accretion of asset retirement obligation 377,197 417,965
Accretion of convertible debt discount 34,586 6,101
Change in fair value of derivative liability 199,789 (2,498)
Unrealized foreign exchange loss 1,813 16,537
Accrued interest 65,428 41,613
Loss on settlement of debt 22,406 28,010
Provision for loan receivable 54,008
Changes in operating assets and liabilities:    
Accounts receivable (234,969) 24,153
Prepaid expenses and deposits 5,733 266,792
Accounts payable and accrued liabilities 565,459 244,905
Net cash provided by (used in) operating activities (1,625,303) 176,317
Investing activities:    
Property and equipment expenditures (73,725) (10,615)
Oil and gas properties expenditures (5,084) (37,449)
Net cash used in investing activities (78,809) (48,064)
Financing activities:    
Proceeds from stock subscriptions received 1,004,228 15,692
Proceeds from loans payable 83,651 46,283
Repayment of loans payable (59,177) (71,227)
Lease payments (25,369)
Proceeds from convertible debt 123,095
Net cash provided by financing activities 1,003,333 113,843
Effect of exchange rate changes on cash and cash equivalents (44,669) (180,444)
Net (decrease) increase in cash, cash equivalents, and restricted cash (745,448) 61,652
Cash, cash equivalents and restricted cash, beginning of year 959,923 898,271
Cash, cash equivalents and restricted cash, end of year 214,475 959,923
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents, end of period 202,712 863,017
Restricted cash, end of period 11,763 96,906
Cash, cash equivalents and restricted cash, end of period 214,475 959,923
Non-cash investing and financing activities:    
Accounts payable and debt settled by issuance of shares 355,087 339,343
Initial recognition of right-of-use asset 57,919 4,759
Asset retirement revaluation $ 810,667