XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Operating activities:              
Net loss for the period $ (1,183,375) $ (427,828) $ (944,205) $ (315,017) $ (2,403,660) $ (1,539,542)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depletion 65,630   152,120   201,875 468,373 $ 302,094
Depreciation 22,132   7,779   35,106 31,425 76,413
Accretion of asset retirement obligation 95,435   105,749   279,377 309,572 417,965
Stock-based compensation 137,789   379,225   137,789 379,225  
Stock-based compensation - Restricted stock units         29,400 58,500  
Accretive interest         23,860 3,828  
Interest from loans payable         48,014 28,858  
Unrealized foreign exchange gain         (9,205) 2,504  
Change in fair value of derivative liability 86,208     43,221    
Loss on debt extinguishment 29,001     29,001  
Changes in operating assets and liabilities:              
Receivables         43,850 (72,006)  
Prepaid expenses and deposits         7,344 223,089  
Accounts payable and accrued liabilities         403,865 219,214  
Net cash used in operating activities         (1,130,163) 113,040  
Investing activities:              
Property and equipment additions         (91,995)  
Oil and natural gas properties expenditures         (4,821) (37,448)  
Issuance of note receivable         (7,454)    
Net cash used in investing activities         (104,270) (37,448)  
Financing activities:              
Proceeds from stock subscriptions received         751,400 15,692  
Payments on leases         (21,800) (15,060)  
Proceeds from loans payable         83,651 77,644  
Repayments of loans payable         (47,299) (73,397)  
Issuance of convertible debt         123,095  
Net cash provided by financing activities         765,952 127,974  
Effect of exchange rate changes on cash, cash equivalents and restricted cash         (246,571) (56,241)  
Change in cash and cash equivalents and restricted cash         (715,052) 147,325  
Cash and cash equivalents and restricted cash at beginning of period   $ 959,923   $ 898,271 959,923 898,271 898,271
Cash and cash equivalents and restricted cash at end of period 244,871   1,045,596   244,871 1,045,596 959,923
Reconciliation of cash, cash equivalents and restricted cash:              
Cash and cash equivalents, end of period 231,424   947,131   231,424 947,131 $ 863,017
Restricted cash, end of period 13,447   98,465   13,447 98,465  
Cash, cash equivalents and restricted cash, end of period $ 244,871   $ 1,045,596   244,871 1,045,596  
Non-cash investing and financing activities:              
Operating lease right-of-use asset additions         57,919 104,866  
Subscriptions closed from debt conversion         $ 391,575 $ 339,343