XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Operating activities:      
Net loss for the period $ (427,828) $ (315,017)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depletion 66,451 151,400 $ 302,094
Depreciation 7,702 12,353 76,413
Accretion of asset retirement obligation 90,836 100,653 417,965
Accretive interest 6,816 6,101
Interest from loans payable 13,486 9,138  
Non-cash interest expense (3,385)  
Unrealized foreign exchange gain (2,082)  
Change in fair value of derivative liability (65,587) (2,498)
Changes in operating assets and liabilities:      
Receivables 268,074 (436,306)  
Prepaid expenses and deposits (2,433) 77,596  
Accounts payable and accrued liabilities (43,861) 30,439  
Operating lease liability (3,840)  
Net cash used in operating activities (91,811) (373,584)  
Investing activities:      
Property and equipment additions (78,549)  
Oil and natural gas properties expenditures (3,070) (31,048)  
Net cash used in investing activities (81,619) (31,048)  
Financing activities:      
Proceeds from stock subscriptions received 1,881 8,000  
Proceeds from loans payable 79,297 3,000  
Repayments of loans payable (6,724) (3,200)  
Net cash provided by financing activities 74,454 7,800  
Effect of exchange rate changes on cash, cash equivalents and restricted cash (118,920) (85,980)  
Change in cash and cash equivalents and restricted cash (217,896) (482,812)  
Cash and cash equivalents and restricted cash at beginning of period 959,923 898,271 898,271
Cash and cash equivalents and restricted cash at end of period 742,027 415,459 959,923
Reconciliation of cash, cash equivalents and restricted cash:      
Cash and cash equivalents, end of period 647,173 317,378 $ 863,017
Restricted cash, end of period 94,854 98,081  
Cash, cash equivalents and restricted cash, end of period 742,027 415,459  
Non-cash investing and financing activities:      
Operating lease right-of-use asset addition 57,919 60,390  
Interest paid on credit facilities $ 3,321