XML 57 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Operating activities:              
Net loss for the period $ (944,205) $ (315,017) $ (356,167) $ (550,163) $ (1,539,542) $ (945,271)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Stock-based compensation 437,725     437,725  
Stock-based compensation - Restricted stock units         58,500  
Depletion 152,120   180,987   468,373 534,381 $ 700,219
Depreciation 7,779   5,550   31,425 20,789 29,408
Accretion of asset retirement obligation 105,749   95,803   309,572 273,328 371,526
Accretion of operating lease liability         3,828  
Loss on debt settlement     102,500  
Interest from loans payable         28,858 51,291  
Unrealized foreign exchange gain         2,504  
Changes in operating assets and liabilities:              
Receivables         (72,006) (781,182)  
Prepaid expenses and deposits         223,089 95,336  
Accounts payable and accrued liabilities         219,214 240,784  
Net cash used in operating activities         113,040 (408,044)  
Investing activities:              
Property and equipment additions         (75,984)  
Oil and natural gas properties expenditures         (37,448) (323,791)  
Net cash used in investing activities         (37,448) (399,775)  
Financing activities:              
Proceeds from stock subscriptions received         15,692 1,122,908  
Share issuance costs         (7,250)  
Payments on operating lease liability         (15,060)  
Proceeds from loans payable         77,644 13,694  
Repayments of loans payable         (73,397) (161,558)  
Convertible debt         123,095  
Net cash provided by financing activities         127,974 967,794  
Effect of exchange rate changes on cash, cash equivalents and restricted cash         (56,241) (126,478)  
Change in cash and cash equivalents and restricted cash         147,325 33,497  
Cash and cash equivalents and restricted cash at beginning of period   $ 898,271   $ 258,164 898,271 258,164 258,164
Cash and cash equivalents and restricted cash at end of period 1,045,596   291,661   1,045,596 291,661 898,271
Reconciliation of cash, cash equivalents and restricted cash:              
Cash and cash equivalents, end of period 947,131   192,253   947,131 192,253 $ 795,520
Restricted cash, end of period 98,465   99,408   98,465 99,408  
Cash, cash equivalents and restricted cash, end of period $ 1,045,596   $ 291,661   1,045,596 291,661  
Non-cash investing and financing activities:              
Restricted stock issued for oil and gas property expenditures         67,500  
Issuance of common stock for restricted stock units         80,400  
Loans payable converted to stock         250,000  
Asset retirement cost addition         1,127,344  
Deposit applied to oil and natural gas properties expenditures         90,000  
Operating lease right-of-use asset addition         60,390  
Subscriptions closed from debt conversion         $ 339,343