Convertible Debentures (Tables)

9 Months Ended

Sep. 30, 2019

Convertible Debentures Abstract

Schedule of Fair Value of Conversion Features Assumptions Used

The fair value of the conversion features was determined based on the Black-Scholes Option Pricing Model using the assumptions set out as follows:

Assumptions
Risk-free interest rate	1.63	%
Expected volatility	278	%
Dividend yield	0	%
Expected life	2 years

Schedule of Convertible Debt and Embedded Derivative Conversion

A breakdown of convertible debt and embedded derivative conversion feature as at September 30, 2019 is as follows:

	Host debt component		Conversion feature		Total
Balance, January 1, 2019	$	-	$	-	$	-
Issued during the period		41,139		81,956		123,095
Balance, September 30, 2019	$	41,139	$	81,956	$	123,095