XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Warrants
3 Months Ended
Mar. 31, 2018
Warrants and Rights Note Disclosure [Abstract]  
Warrants

8. Warrants

 

During the period, the Company closed several private placements with the issuance of 6,550,000 shares of common stock. Each common share having ½ of one share purchase warrant attached, resulting in the issuance of 3,275,000 warrants. Each whole share purchase warrant is exercisable for a period of 24 months at an exercise price of $0.30 per share of common stock.

 

The fair values for warrants issued have been estimated using the Black-Scholes option pricing model assuming no expected dividends and the following weighted average assumptions:

 

    2018  
Risk-free interest rate     2.17 %
Expected life (in years)     2.0  
Expected volatility     216 %
Weighted average fair value per share   $ 0.26  

 

The fair value of the warrants issued was $414,983. The fair value is allocated to additional paid-in capital.

 

The following table summarizes the share purchase warrants:

 

Outstanding, December 31, 2017     10,895,000  
Expired     (5,395,000 )
Issued     3,275,000  
Outstanding, March 31, 2018     8,775,000  

 

The weighted average remaining life of the warrants are 0.95 years (December 31, 2017: 0.35). The weighted average exercise price at the period ended March 31, 2018 is $0.30 (December 31, 2017: $0.35).