XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets    
Cash $ 445,274 $ 368,405
Restricted cash 210,493 99,382
Loans (at fair value) [1] 656,120 1,156,413
Property, equipment, and software, net 38,328 42,655
Operating lease right of use assets 46,318 54,694
Beneficial interest assets (at fair value) 131,483 41,012
Non-marketable equity securities 41,250 41,250
Goodwill 67,062 67,062
Other assets (includes $48,897 and $70,676 at fair value as of December 31, 2023 and September 30, 2024, respectively) 172,652 146,227
Total assets [2] 1,808,980 2,017,100
Liabilities:    
Payable to investors 60,778 53,580
Borrowings 887,367 1,040,424
Payable to securitization note holders (at fair value) 100,335 141,416
Accrued expenses and other liabilities (includes $10,510 and $18,671 at fair value as of December 31, 2023 and September 30, 2024, respectively) 111,616 84,051
Operating lease liabilities 53,348 62,324
Total liabilities [2] 1,213,444 1,381,795
Stockholders’ equity:    
Common stock, $0.0001 par value; 700,000,000 shares authorized; 86,330,303 and 90,998,255 shares issued and outstanding as of December 31, 2023 and September 30, 2024, respectively 9 9
Additional paid-in capital 1,003,929 917,872
Accumulated deficit (408,402) (282,576)
Total stockholders’ equity 595,536 635,305
Total liabilities and stockholders’ equity $ 1,808,980 $ 2,017,100
[1] Includes $179.1 million and $118.5 million of loans, at fair value, contributed as collateral for the consolidated securitization as of December 31, 2023 and September 30, 2024, respectively. Refer to “Note 6. Fair Value Measurement” for details.
[2] The following table presents information on assets and liabilities related to variable interest entities (“VIEs”) that are consolidated by Upstart Holdings, Inc. at December 31, 2023 and September 30, 2024. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. The liabilities in the table below include liabilities for which creditors do not have recourse to the general credit of Upstart Holdings, Inc. The assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs and exclude intercompany balances that eliminate in consolidation.
December 31,September 30,
20232024
Assets
Cash$1,603 $2,041 
Restricted cash23,450 50,231 
Loans (at fair value)1,147,423 624,318 
Other assets (includes $5,958 and $2,139 at fair value as of December 31, 2023 and September 30, 2024, respectively)
22,917 13,024 
Total assets$1,195,393 $689,614 
Liabilities
Payable to investors$121 $154 
Borrowings387,440 170,085 
Payable to securitization note holders (at fair value)141,416 100,335 
Accrued expenses and other liabilities1,975 4,774 
Total liabilities530,952 275,348 
Total net assets$664,441 $414,266