Exhibit 12.1

Albertsons Companies, Inc. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

(in millions, except ratio)

(unaudited)

	16 weeks ended June 16, 2018			Fiscal 2017			Fiscal 2016			Fiscal 2015			Fiscal 2014			Fiscal 2013
Earnings:
Pre-tax (loss) income	$	(20.7	)	$	(917.5	)	$	(463.6	)	$	(541.8	)	$	(1,378.6	)	$	1,140.5
Income from unconsolidated affiliate (1)	2.1			13.3			17.5			14.4			1.1			—
(Loss) income before tax and unconsolidated affiliate	(22.8		)	(930.8		)	(481.1		)	(556.2		)	(1,379.7		)	1,140.5
Plus: fixed charges
Interest expense, net (2)	254.6			874.8			1,003.8			950.5			633.2			390.1
Capitalized interest	3.3			6.4			7.8			2.1			0.5			0.1
Portion of rent expense deemed to be interest	88.2			281.2			268.5			260.4			125.3			101.4
Interest income	4.9			6.8			3.9			7.4			1.4			1.6
Charges related to guarantee obligations	—			—			1.6			30.6			—			—
Total fixed charges	351.0			1,169.2			1,285.6			1,251.0			760.4			493.2
Less: capitalized interest	(3.3		)	(6.4		)	(7.8		)	(2.1		)	(0.5		)	(0.1		)
Earnings:	$	324.9		$	232.0		$	796.7		$	692.7		$	(619.8	)	$	1,633.6
Fixed Charges:	$	351.0		$	1,169.2		$	1,285.6		$	1,251.0		$	760.4		$	493.2
Ratio of earnings to fixed charges (3)	—			—			—			—			—			3.3

(1) Represents earnings related to the Company’s equity method investments.

(2) Interest expense, net does not include interest relating to liabilities for uncertain tax positions, which the Company records as a component of income tax expense.

(3) Due to the Company’s losses during the 16 weeks ended June 16, 2018, fiscal 2017, fiscal 2016, fiscal 2015 and fiscal 2014, the ratio coverage was less than 1:1 in each of those periods. The Company would have needed to generate additional earnings of $26.1 million, $937.2 million, $488.9 million, $558.3 million and $1,380.2 million during the 16 weeks ended June 16, 2018, fiscal 2017, fiscal 2016, fiscal 2015 and fiscal 2014, respectively, in order to achieve a coverage ratio of 1:1 during those periods.