0001646614false--12-31Q20001646614PIK Portion Eleven2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberck0001646614:RealizedGainLossMember2024-04-012024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 82024-01-012024-06-300001646614ck0001646614:SupplementalMemberck0001646614:DeclaredOnFebruaryTwoTwoThousandTwentyFourMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments Total 1st Lien/Secured Loans2023-12-310001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 2nd Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.11% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20282023-01-012023-12-310001646614us-gaap:FairValueMeasurementsRecurringMemberus-gaap:SubordinatedDebtMember2023-12-310001646614ck0001646614:GamingLeisureMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20292024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:UnrealizedGainLossMemberck0001646614:TrustInterestMember2024-04-012024-06-300001646614ck0001646614:AStuckiTopcoHoldingsLlcIntermediateHoldingsLlcMemberck0001646614:FirstLienRevolverMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate S+8.15%, 0.75% Floor Interest Rate 13.47% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272024-01-012024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 32024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Interest Rate 10.60% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20272024-01-012024-06-300001646614ck0001646614:NationalDentexCorpMemberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614ck0001646614:BusinessServicesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Nine West Holdings Inc Instrument 1st Lien Term Loan Industry Consumer Brands Rate S+9.10%, 1.00% Floor Interest Rate 14.48% Original Acquisition Date 3/19/2019 Maturity Date 3/20/20262023-12-310001646614us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Form Technologies Inc Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+4.60%, 1.00% Floor Interest Rate 9.99% Original Acquisition Date 2/19/2021 Maturity Date 7/22/20252023-12-310001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:AzuriteIntermediateHoldingsIncMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Form Technologies Inc Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+9.10%, 1.00% Floor Interest Rate 14.49% Original Acquisition Date 2/19/2021 Maturity Date 10/22/20252023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+7.01%, 1.00% Floor Interest Rate 12.34% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2024-06-300001646614ck0001646614:TelecommunicationsMember2024-06-300001646614Controlled Investments, Trust Interest, United States of America, TH Liquidating Trust, Other, Original Acquisition Date 10/9/2020, Maturity Date 12/6/20242023-01-012023-12-310001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.388%, Maturity Date 5/18/2025, Counterparty Goldman Sachs One2024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:AllentownLlcMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Peloton Interactive Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+7.10%, 0.50% Floor Interest Rate 12.48% Original Acquisition Date 5/17/2022 Maturity Date 5/25/20272023-01-012023-12-310001646614ck0001646614:NonAccrualStatusMember2024-06-300001646614ck0001646614:LeveckeRealEstateHoldingsLlcMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Hootsuite Inc. Instrument 1st Lien Revolver Industry Software & Services Rate S+5.50%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/22/2024 Maturity Date 5/22/20302024-06-300001646614ck0001646614:RevolvingCreditFacility1Member2024-06-300001646614ck0001646614:CoupaHoldingsLlcMemberck0001646614:FirstLienRevolverMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Gibson Brands Inc Instrument 1st Lien Term Loan Industry Consumer Brands Rate S+5.26%, 0.75% Floor Interest Rate 10.58% Original Acquisition Date 2/16/2024 Maturity Date 8/11/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 48Forty Solutions LLC Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.10%, 1.00% Floor Interest Rate 11.44% Original Acquisition Date 4/8/2022 Maturity Date 11/30/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:SubordinatedDebtMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberck0001646614:UnrealizedGainLossMember2023-01-012023-06-300001646614 Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America FR Vision Holdings Inc (CHA Consulting) Instrument 1st Lien Revolver Industry Professional Services Rate S+5.50%, 0.75% Floor (.50% on unfunded) Interest Rate .50% Original Acquisition Date 1/19/2024 Maturity Date 1/20/20312024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:UnrealizedGainLossMember2024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:AlliumBuyerLlcMember2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:NetspiMidcoCorporationMember2023-12-310001646614us-gaap:InterestRateSwapMemberus-gaap:NotDesignatedAsHedgingInstrumentTradingMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Revolver Industry Healthcare Providers & Services Rate S+7.15%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.49% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262024-01-012024-06-300001646614ck0001646614:FirstLienDebtMember2023-12-310001646614ck0001646614:ClassA1ANotesMember2023-01-012023-12-310001646614ck0001646614:SpecialtyRetailMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.13% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:AccelaIncUsMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberck0001646614:UnrealizedGainLossMember2023-06-300001646614ck0001646614:NonControlledAffiliatedInvestmentsMember2024-06-300001646614ck0001646614:NonControlledNonAffiliatedInvestmentsMember2023-01-012023-06-300001646614ck0001646614:CoupaHoldingsLlcMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor (1.00% on unfunded) Interest Rate 13.48% Original Acquisition Date 4/4/2024 Maturity Date 4/3/20262024-01-012024-06-300001646614ck0001646614:SoftwareServicesMember2023-12-310001646614PIK Portion Eleven2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Rate 10.61% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20272023-01-012023-12-310001646614ck0001646614:FirstLienDebtMember2024-06-300001646614ck0001646614:DyeAndDurhamCorpMemberck0001646614:FirstLienRevolverMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Medline Borrower LP Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+2.75%, 0.50% Floor Interest Rate 8.09% Original Acquisition Date 12/27/2023 Maturity Date 10/23/20282024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Member2024-03-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aspire Bakeries Holdings Instrument 1st Lien Term Loan Industry Food Products Rate S+4.25% Interest Rate 9.61% Original Acquisition Date 12/15/2023 Maturity Date 12/23/20302023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services One Rate S+2.50%, 0.50% Floor Interest Rate 7.86% Original Acquisition Date 12/27/2023 Maturity Date 11/30/20282023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Revolver Industry Government Services Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate 11.33% Original Acquisition Date 9/1/2023 Maturity Date 9/3/20302024-06-300001646614ck0001646614:PortfolioMemberck0001646614:NonControlledMembersrt:MaximumMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.46% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+7.50%, 0.75% Floor (1.50% on unfunded) Interest Rate 1.50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302023-01-012023-12-310001646614Controlled Investments, Total Real Estate Properties2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America NetSPI Midco Corporation Instrument 1st Lien Revolver Industry Software & Services Rate S+6.25%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/31/2024 Maturity Date 5/31/20292024-06-300001646614ck0001646614:SpecialtyChemicalsMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor (1.00% on unfunded) Interest Rate 11.10% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Revolver Industry Healthcare Equipment & Supplies Rate P+5.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 13.50% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America WIS Holdings Inc Instrument 1st Lien Term Loan Industry Business Services Rate S+8.50%, 1.00% Floor Interest Rate 13.85% Original Acquisition Date 5/20/2021 Maturity Date 5/20/20252023-12-310001646614Investments2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2023-12-310001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2023-12-3100016466142024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 11.34% Original Acquisition Date 9/1/2023 Maturity Date 9/4/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America iPark Riverdale (aka Rising Ground Yonkers) Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.00%, 3.75% Floor Interest Rate 11.33% Original Acquisition Date 12/23/2022 Maturity Date 12/31/20242024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Revolver Industry Airline & Airport Services Rate S+7.26%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.59% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252024-01-012024-06-300001646614Controlled Investments, Total Equities2023-12-310001646614Interest Rate Swaps2023-01-012023-12-310001646614Controlled Investments 1st Lien/Secured Loans United States of America SP-CREH 19 Highline LLC Instrument 1st Lien Revolver Industry Multi-Family Rate S+2.00%, 3.00% Floor , 5.00% Cap Interest Rate 7.00% Original Acquisition Date 6/28/2021 Maturity Date 7/1/20252024-06-300001646614us-gaap:BondOptionMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GHX Ultimate Parent Corp Instrument 1st Lien Term Loan Industry Healthcare Rate S+4.00%, 0.50% Floor Interest Rate 9.33% Original Acquisition Date 2/14/2024 Maturity Date 6/30/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 11.34% Original Acquisition Date 9/1/2023 Maturity Date 9/4/20292024-01-012024-06-300001646614Total Cash Equivalents and Restricted Cash Equivalents2023-12-310001646614us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:SintecMediaNycIncMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2023-01-012023-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:UnrealizedGainLossMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Voyant Beauty Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.50%, 1.00% Floor Interest Rate 14.82% Original Acquisition Date 5/13/2022 Maturity Date 5/13/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Manchester Acquisition Sub LLC Instrument 1st Lien Term Loan Industry Specialty Chemicals Rate S+5.90%, 0.75% Floor Interest Rate 11.28% Original Acquisition Date 11/16/2021 Maturity Date 12/1/20262023-01-012023-12-310001646614ck0001646614:HealthcareProvidersServicesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mad Engine Global, LLC Instrument 1st Lien Term Loan Industry Consumer Apparel Rate S+7.26%, 1.00% Floor Interest Rate 12.61% Original Acquisition Date 6/30/2021 Maturity Date 7/15/20272023-12-310001646614ck0001646614:ControlledInvestmentsMember2023-12-310001646614ck0001646614:RecordedBooksIncRbMediaMemberck0001646614:FirstLienRevolverMember2024-06-300001646614us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberck0001646614:SecuredLoansMemberus-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001646614us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMemberus-gaap:MeasurementInputExpectedTermMember2023-12-3100016466142023-04-140001646614us-gaap:FairValueInputsLevel3Memberck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 32024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberck0001646614:UnrealizedGainLossMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Revolver Industry Consumer Products Rate S+10.76%, 2.00% Floor (0.50% on unfunded) Interest Rate 16.09% Original Acquisition Date 5/24/2023 Maturity Date 11/24/20272024-01-012024-06-300001646614country:KY2024-06-300001646614ck0001646614:ArtisanBidcoIncMemberck0001646614:FirstLienRevolverMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Term Loan Industry Software & Services Rate S+4.35%, 1.00% Floor Interest Rate 9.68% Original Acquisition Date 4/4/2024 Maturity Date 4/14/20312024-01-012024-06-300001646614Total Foreign Currency Forward Contracts, Derivative Counterparty2024-01-012024-06-300001646614PIK Portion Four2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Spectrum Group Buyer Inc (Pixelle) Instrument 1st Lien Term Loan Industry Specialty Chemicals Rate S+6.50%, 0.75% Floor Interest Rate 11.95% Original Acquisition Date 5/11/2022 Maturity Date 5/19/20282023-01-012023-12-310001646614ck0001646614:PortfolioMemberck0001646614:ControlledInvestmentsMembersrt:MinimumMember2024-06-300001646614ck0001646614:OilfieldServicesMember2024-06-300001646614ck0001646614:MultiFamiliesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Sintec Media NYC Inc Instrument 1st Lien Revolver Industry Media Diversified & Production Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.38% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292023-12-310001646614country:KY2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America PaperWorks Industries Holding Corp. Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+8.40%, 1.00% Floor Interest Rate 13.73% Original Acquisition Date 6/30/2023 Maturity Date 6/30/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America FR Vision Holdings Inc (CHA Consulting) Instrument 1st Lien Term Loan Industry Professional Services Rate S+5.50%, .57% Floor Interest Rate 10.83% Original Acquisition Date 1/19/2024 Maturity Date 1/20/20312024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.46% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Voyant Beauty Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.81%, 1.00% Floor Interest Rate 15.19% Original Acquisition Date 5/13/2022 Maturity Date 5/13/20272023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2022-12-310001646614SP-CREH 19 Highline LLC Equities United States of America2023-01-012023-12-310001646614UK Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America USA Debusk LLC Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+5.25%, 0.75% Floor (0.50% on unfunded) Interest Rate 10.58% Original Acquisition Date 4/30/2024 Maturity Date 4/30/20312024-06-300001646614ck0001646614:ForeignCurrencyForwardContractsMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GOJO Industries Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.50%, 2.50% Floor Interest Rate 14.88% Original Acquisition Date 10/26/2023 Maturity Date 10/26/20282023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Touchstone Acquisition Inc (aka Team Technologies) Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 0.75% Floor Interest Rate 11.48% Original Acquisition Date 12/23/2021 Maturity Date 12/31/20282023-12-310001646614Non-Controlled/Non-Affiliated Investments Netherlands 1st Lien/Secured Loans2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Netherlands OLA Netherlands BV (aka Olacabs / ANI Tech) Instrument 1st Lien Term Loan Industry Technology Rate S+6.35%, 0.75% Floor Interest Rate 11.69% Original Acquisition Date 12/3/2021 Maturity Date 12/15/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.35% Original Acquisition Date 9/1/2023 Maturity Date 9/4/20292024-01-012024-06-300001646614us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:ValuationTechniqueAssetApproachMemberck0001646614:MeasurementInputRecoveryRateMemberck0001646614:TrustInterestMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 2nd Lien Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.11% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20282023-01-012023-12-310001646614us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America USA Debusk LLC Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+5.25%, 0.75% Floor (0.50% on unfunded) Interest Rate 10.58% Original Acquisition Date 4/30/2024 Maturity Date 4/30/20312024-01-012024-06-300001646614us-gaap:SubsequentEventMember2024-08-060001646614PIK Portion Two2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:RealizedGainLossMember2024-04-012024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 3/28/2024 Bank of America 32023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:MisAcquisitionLlcMember2023-12-310001646614ck0001646614:CoupaHoldingsLlcMemberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2023-01-012023-06-300001646614ck0001646614:HealthcareTechnologyMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Revolver Industry Healthcare Equipment & Supplies Rate P+5.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 13.50% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.10% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302023-01-012023-12-310001646614Non-Controlled/Affiliated Investments Subordinated Debt2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Rate 10.61% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20272023-12-310001646614ck0001646614:NotesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Northstar Group Services Inc Instrument 1st Lien Term Loan Industry Business Services Rate S+5.61%, 1.00% Floor Interest Rate 10.97% Original Acquisition Date 9/29/2021 Maturity Date 11/12/20262023-12-310001646614SP-CREH 19 Highline LLC Equities United States of America2022-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services One Rate S+2.75%, 0.50% Floor Interest Rate 8.08% Original Acquisition Date 2/2/2024 Maturity Date 11/30/20282024-01-012024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:RealEstateMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614srt:MinimumMemberck0001646614:NonControlledMember2024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 72024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America TETRA Technologies Inc Instrument 1st Lien Term Loan Industry Oilfield Services Rate S+5.85%, 1.00% Floor Interest Rate 11.18% Original Acquisition Date 1/12/2024 Maturity Date 1/11/20302024-01-012024-06-300001646614ck0001646614:SupplementalMemberck0001646614:DeclaredOnMayTwoTwoThousandTwentyFourMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 48Forty Solutions LLC Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.10%, 1.00% Floor Interest Rate 11.43% Original Acquisition Date 4/8/2022 Maturity Date 11/30/20262024-01-012024-06-300001646614ck0001646614:NonControlledAffiliatedInvestmentsMember2023-12-310001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 3.444%, Maturity Date 9/20/2027, Counterparty Goldman Sachs2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aprimo Inc Instrument 1st Lien Term Loan Industry Technology Rate S+6.44%, 0.75% Floor Interest Rate 11.80% Original Acquisition Date 5/26/2022 Maturity Date 5/26/20282023-01-012023-12-310001646614us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Revolver Industry Manufacturing Rate S+6.61%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberck0001646614:RealizedGainLossMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor (1.00% on unfunded) Interest Rate 13.48% Original Acquisition Date 4/4/2024 Maturity Date 4/3/20262024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:RealEstateMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Term Loan Industry Technology Rate S+7.00%, 1.00% Floor Interest Rate 12.38% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20302023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (1.00% on unfunded) Interest Rate 1.00% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Hootsuite Inc. Instrument 1st Lien Revolver Industry Software & Services Rate S+5.50%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/22/2024 Maturity Date 5/22/20302024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.25%, 1.00% Floor (1.00% on unfunded) Interest Rate 11.57% Original Acquisition Date 11/30/2023 Maturity Date 3/27/20282024-06-300001646614Controlled Investments Equities United States of America, SP-CREH 19 Highline LLC Instrument Common Equities Industry Multi-Family, Original Acquisition Date 6/28/20212024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments Total United States of America Senior Secured Bonds2023-12-310001646614ck0001646614:RevolvingCreditFacility1Member2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Project Boost Purchaser LLC (JD Power/Autodata) Instrument 1st Lien Term Loan Industry Software & Services Rate S+3.61% Interest Rate 8.96% Original Acquisition Date 01/09/2024 Maturity Date 5/29/20262024-01-012024-06-300001646614ck0001646614:ControlledInvestmentsMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+5.75%, 0.75% Floor (0.50% on unfunded) Interest Rate 11.09% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292024-06-300001646614us-gaap:FairValueInputsLevel3Member2022-12-310001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Pay Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:EquitiesMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001646614:ValuationTechniqueMarketComparablesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Medline Borrower LP Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+3.11%, 0.50% Floor Interest Rate 8.47% Original Acquisition Date 12/27/2023 Maturity Date 10/21/20282023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:KoreWirelessGroupIncMember2024-06-300001646614ck0001646614:NonControlledAffiliatedInvestmentMember2023-01-012023-06-300001646614ck0001646614:AutomobilesComponentsMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GOJO Industries Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.50%, 2.50% Floor Interest Rate 14.88% Original Acquisition Date 10/26/2023 Maturity Date 10/26/20282023-01-012023-12-310001646614ck0001646614:SubordinatedAndUnsecuredDebtMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BEL USA LLC Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.15%, 2.50% Floor Rate 12.53% Original Acquisition Date 12/13/2018 Maturity Date 6/2/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Netherlands OLA Netherlands BV (aka Olacabs / ANI Tech) Instrument 1st Lien Term Loan Industry Technology Rate S+6.35%, 0.75% Floor Interest Rate 11.69% Original Acquisition Date 12/3/2021 Maturity Date 12/15/20262024-01-012024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/27/2024 Bank of America 22024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberck0001646614:UnrealizedGainLossMember2023-04-012023-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:EquitiesMemberus-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.46% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2022-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America UserZoom Technologies Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.50%, 1.00% Floor Interest Rate 12.99% Original Acquisition Date 1/12/2023 Maturity Date 4/5/20292023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMember2024-04-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberck0001646614:UnrealizedGainLossMember2024-04-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:AllentownLlcMember2024-06-300001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-06-300001646614ck0001646614:ForeignCurrencyTransactionsMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Revolver Industry Telecommunications Rate S+6.50%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Revolver Industry Telecommunications Rate S+6.50%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America FR Vision Holdings Inc (CHA Consulting) Instrument 1st Lien Delayed Draw Term Loan Industry Professional Services Rate S+5.50%, 0.75% Floor (1.00% on unfunded) Interest Rate 10.83% Original Acquisition Date 1/19/2024 Maturity Date 1/20/20312024-06-300001646614Controlled Investments Trust Interest United States of America TH Liquidating Trust Other Rate P+10.50%, 0.50% Floor Interest Rate 19.00% Original Acquisition Date 12/7/2019 Maturity Date 12/6/20242024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Revolver Industry Government Services Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20302023-12-310001646614ck0001646614:DeclaredOnMayTwoTwoThousandTwentyFourMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans2024-06-300001646614us-gaap:FairValueMeasurementsRecurringMemberck0001646614:SubordinatedAndUnsecuredDebtMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments Total Japan Senior Secured Bonds2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MMS BidCo LLC Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+6.25%, 1.00% Floor Interest Rate 11.44% Original Acquisition Date 6/30/2022 Maturity Date 6/30/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+7.50%, 0.75% Floor (1.50% on unfunded) Interest Rate 1.50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Term Loan Industry Software & Services Rate S+9.90%, 1.00% Floor Interest Rate 15.28% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds Japan Universal Entertainment Corp Instrument Senior Secured Bonds Industry Gaming & Leisure Rate 8.75% Interest Rate 8.75% Original Acquisition Date 10/29/2020 Maturity Date 12/11/20242023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:NationalDentexCorpMember2023-12-310001646614ck0001646614:PaperPackagingMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Term Loan Industry Software & Services Rate S+9.90%, 1.00% Floor Interest Rate 15.28% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252023-12-310001646614us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 3/28/2024 Bank of America 32023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberus-gaap:EquitySecuritiesMember2024-04-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2023-04-012023-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:STVGroupIncMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:EquitiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 3.444%, Maturity Date 9/20/2027, Counterparty Goldman Sachs2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Revolver Industry Manufacturing Rate S+6.65%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.25%, 1.00% Floor (1.00% on unfunded) Interest Rate 11.57% Original Acquisition Date 11/30/2023 Maturity Date 3/27/20282024-01-012024-06-300001646614ck0001646614:FoodProductsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.09% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282024-06-300001646614ck0001646614:ClassCNotesMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.50% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Revolver Industry Professional Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.09% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Revolver Industry Healthcare Technology Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20292024-01-012024-06-300001646614us-gaap:SecuredDebtMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:CurrencySwapMember2024-04-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberck0001646614:TrustInterestMember2024-04-012024-06-300001646614Euro Interest Rate Swaps, Floating Rate Receive, Floating Rate Index EuroSTR, Floating Payment Frequency Annual, Fixed Pay Rate 3.029%, Maturity Date 5/22/2026, Counterparty Goldman Sachs2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:AccelaIncUsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Beauty Health Co Instrument Common Equities Industry Consumer Services Original Acquisition Date 7/17/20232023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate C+8.00%, 0.75% Floor Interest Rate 13.59% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Auroras Encore LLC Instrument 1st Lien Term Loan Industry Real Estate Development & Management Rate S+6.25%, 5.15% Floor Rate 11.59% Original Acquisition Date 5/26/2023 Maturity Date 6/1/20252023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:SintecMediaNycIncMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Cayman Islands JO ET Holdings Limited (Grindr HoldCo) Instrument 1st Lien Term Loan Industry Technology Rate S+13.00%, 1.00% Floor Interest Rate 18.34% Original Acquisition Date 12/15/2021 Maturity Date 12/15/20262024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2022-12-310001646614UK Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Spectrum Group Buyer Inc (Pixelle) Instrument 1st Lien Term Loan Industry Specialty Chemicals Rate S+6.50%, 0.75% Floor Interest Rate 11.95% Original Acquisition Date 5/11/2022 Maturity Date 5/19/20282023-12-310001646614us-gaap:AerospaceSectorMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United Sates of America BayMark Health Services Inc Instrument 2nd Lien Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.10% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20282024-06-300001646614SP-CREH 19 Highline LLC Secured Loans United States of America2022-12-310001646614ck0001646614:TechnologyHardwareEquipmentMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate 12% Interest Rate 12% Original Acquisition Date 12/19/2023 Maturity Date 12/28/20252024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BEL USA LLC Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.15%, 2.50% Floor Interest Rate 12.49% Original Acquisition Date 12/13/2018 Maturity Date 6/2/20262024-06-300001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:SubordinatedDebtMember2023-12-310001646614ck0001646614:NonControlledNonAffiliatedInvestmentsMember2023-12-310001646614ck0001646614:ThreeMonthSofrMember2023-01-012023-12-310001646614Cash Equivalents and Restricted Cash Equivalents, JPMorgan 100% US Treasury Securities Money Market Fund, Capital Class2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America DMT Solutions Global Corp (dba Bluecrest) Instrument 1st Lien Term Loan Industry Technology Hardware & Equipment Rate S+8.10%, 1.00% Floor Interest Rate 13.46% Original Acquisition Date 8/30/2023 Maturity Date 8/30/20272023-12-310001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Pay Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2024-06-300001646614Total Controlled Investments2023-12-310001646614us-gaap:CurrencySwapMember2023-01-012023-06-300001646614ck0001646614:ClassCNotesMember2024-06-300001646614SP-CREH 19 Highline LLC Secured Loans United States of America2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-06-300001646614Takko Fashion GmbH United States of America2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate S+7.00%, 1.00% Floor Interest Rate 12.47% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Singapore Oravel Stays Singapore Pte Ltd Instrument 1st Lien Term Loan Industry Technology Rate S+8.51%, 0.75% Floor Interest Rate 13.86% Original Acquisition Date 6/9/2021 Maturity Date 6/23/20262024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.50% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262023-12-310001646614ck0001646614:DeclaredOnFebruaryThirteenTwoThousandTwentyThreeMember2024-01-012024-06-300001646614ck0001646614:RealEstatePropertiesMember2024-06-300001646614us-gaap:HealthCareMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accurate Background LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.26%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 10/18/2021 Maturity Date 3/26/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Term Loan Industry Consumer Products Rate S+10.76%, 2.00% Floor Interest Rate 16.11% Original Acquisition Date 5/24/2023 Maturity Date 5/24/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America iPark Riverdale (aka Rising Ground Yonkers) Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.00%, 3.75% Floor Interest Rate 11.33% Original Acquisition Date 12/23/2022 Maturity Date 12/31/20242024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MMS BidCo LLC Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+6.25%, 1.00% Floor Interest Rate 11.69% Original Acquisition Date 6/30/2022 Maturity Date 6/30/20272023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberus-gaap:RealEstateMember2024-01-012024-06-300001646614us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Controlled Investments Trust Interest United States of America TH Liquidating Trust Other Rate P+10.50%, 0.50% Floor Interest Rate 19.00% Original Acquisition Date 12/7/2019 Maturity Date 12/6/20242024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America PaperWorks Industries Holding Corp Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+8.40%, 1.00% Floor Interest Rate 13.78% Original Acquisition Date 6/30/2023 Maturity Date 6/30/20272023-01-012023-12-310001646614ck0001646614:ConsumerBrandsMember2023-12-310001646614Controlled Investments, Secured Loans, Total 1st Lien/Secured Loans2023-12-3100016466142024-08-120001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United States of America Wesco Aircraft Holdings Inc Instrument Senior Secured Bonds Industry Healthcare Providers & Services Rate 10.50% Interest Rate 10.50% Original Acquisition Date 3/28/2022 Maturity Date 11/15/20262023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2023-12-310001646614us-gaap:SecuredDebtMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Australia Infrabuild Australia Pty Ltd Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+9.00%, 3.50% Floor Interest Rate 14.35% Original Acquisition Date 5/26/2023 Maturity Date 5/26/20262023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:GcBisonAcquisitionLlcMidlandIndustriesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Beauty Health Co Instrument Common Equities Industry Consumer Services Original Acquisition Date 7/17/20232023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:UnrealizedGainLossMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America NetSPI Midco Corporation Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.25%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 5/31/2024 Maturity Date 5/31/20292024-01-012024-06-300001646614TH Liquidating Trust Trust Interest United States of America2024-06-300001646614ck0001646614:IndustrialMember2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:AlliumBuyerLlcMember2023-12-310001646614ck0001646614:GovernmentServicesMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberck0001646614:UnrealizedGainLossMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.50% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:MountyUsHoldingsMember2024-06-300001646614ck0001646614:NotesMember2021-11-040001646614us-gaap:FairValueInputsLevel3Memberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMembersrt:MaximumMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Evolution Well Services Holdings LLC Instrument 1st Lien Term Loan Industry Oilfield Services Rate S+7.40%, 0.75% Floor Interest Rate 12.73% Original Acquisition Date 3/2/2022 Maturity Date 3/4/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+2.50%, 0.50% Floor Interest Rate 7.86% Original Acquisition Date 12/27/2023 Maturity Date 11/30/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+7.50%, 0.75% Floor Interest Rate 12.86% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302023-12-310001646614us-gaap:CurrencySwapMember2023-04-012023-06-300001646614ck0001646614:ClassB2NotesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 2nd Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.10% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wesco Aircraft Holdings Inc Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+8.60% Interest Rate 13.93% Original Acquisition Date 6/2/2023 Maturity Date 7/15/20242024-06-300001646614Non-controlled Investments United States of America2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Term Loan Industry Government Services Rate S+6.00%, 0.75% Floor Interest Rate 11.34% Original Acquisition Date 9/1/2023 Maturity Date 9/3/20302024-01-012024-06-300001646614Controlled Investments United States of America2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Ampler Restaurant Group Instrument 1st Lien Term Loan Industry Restaurants Rate S+6.03%, 1.00% Floor Interest Rate 11.37% Original Acquisition Date 7/20/2021 Maturity Date 7/21/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282023-12-310001646614PIK Portion Five2024-06-300001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Pay Rate 4.202%, Maturity Date 12/22/2025, Counterparty Goldman Sachs2024-06-300001646614ck0001646614:ClassA2BNotesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LeVecke Real Estate Holdings, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+7.50%, 3.75% Floor Interest Rate 12.84% Original Acquisition Date 12/1/2022 Maturity Date 5/29/20262023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Member2024-04-012024-06-300001646614us-gaap:FairValueInputsLevel1Memberck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614country:US2023-12-310001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/27/2024 Bank of America 12024-06-300001646614Non-Controlled/Non-Affiliated Investments Total United Kingdom Senior Secured Bonds2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Vensure Employer Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Business Services Rate S+5.25%, 0.75% Floor (1.00% on unfunded) Interest Rate 10.58% Original Acquisition Date 12/15/2023 Maturity Date 4/1/20272024-01-012024-06-300001646614us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614ck0001646614:TetraTechnologiesIncMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 3/28/2024 Bank of America 12023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:SecuredLoansMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001646614PIK Portion Eight2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberck0001646614:UnrealizedGainLossMember2024-04-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Speedstar Holding LLC Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+7.40%, 1.00% Floor Interest Rate 12.75% Original Acquisition Date 1/22/2021 Maturity Date 1/22/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate S+7.26%, 1.00% Floor Interest Rate 12.59% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252024-06-300001646614ck0001646614:ECommerceMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 48Forty Solutions LLC Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.10%, 1.00% Floor Interest Rate 11.44% Original Acquisition Date 4/8/2022 Maturity Date 11/30/20262023-01-012023-12-310001646614Controlled Investments Real Estate Properties2024-06-300001646614ck0001646614:ClassA1BNotesMember2024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:AStuckiTopcoHoldingsLlcIntermediateHoldingsLlcMember2023-12-310001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:SmarshIncMember2024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementMembersrt:MaximumMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America iPark Riverdale (aka Rising Ground Yonkers) Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.00%, 3.75% Floor Interest Rate 11.34% Original Acquisition Date 12/23/2022 Maturity Date 12/31/20242023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Revolver Industry Healthcare Technology Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20292023-12-310001646614Controlled Investments Equities United States of America, SP-CREH 19 Highline LLC Instrument Common Equities Industry Multi-Family, Original Acquisition Date 6/28/20212024-06-300001646614Cash Equivalents and Restricted Cash Equivalents2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Sintec Media NYC Inc Instrument 1st Lien Revolver Industry Media Diversified & Production Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.38% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292023-01-012023-12-310001646614Interest Rate Swaps, Hedge Accounting2023-01-012023-12-310001646614ck0001646614:AirlineAirportServicesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Revolver Industry Government Services Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20302023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Netherlands OLA Netherlands BV (aka Olacabs / ANI Tech) Instrument 1st Lien Term Loan Industry Technology Rate S+6.35%, 0.75% Floor Interest Rate 11.71% Original Acquisition Date 12/3/2021 Maturity Date 12/15/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments Total Canada 1st Lien/Secured Loans2023-12-310001646614ck0001646614:FoodProductsMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments Total 2nd Lien/Secured Loans2023-12-310001646614us-gaap:RealEstateMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United States of America Wesco Aircraft Holdings Inc Instrument Senior Secured Bonds Industry Industrial Products & Services Rate 10.50% Interest Rate 10.50% Original Acquisition Date 3/28/2022 Maturity Date 11/15/20262024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Titan Purchaser, Inc. (Waupaca Foundry) Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.34% Original Acquisition Date 3/01/2024 Maturity Date 3/01/20302024-06-300001646614ck0001646614:ClassA2BNotesMember2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America USA Debusk LLC Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+5.25%, 0.75% Floor (1.00% on unfunded) Interest Rate 1.00% Original Acquisition Date 4/30/2024 Maturity Date 4/30/20312024-01-012024-06-300001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Quarterly, Fixed Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America DMT Solutions Global Corp (dba Bluecrest) Instrument 1st Lien Term Loan Industry Technology Hardware & Equipment Rate S+8.10%, 1.00% Floor Interest Rate 13.39% Original Acquisition Date 8/30/2023 Maturity Date 8/30/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.10% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.00%, 1.00% Floor Interest Rate 12.33% Original Acquisition Date 11/6/2023 Maturity Date 11/7/20292024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementIncentiveRateAnnualizedHurdleRateMember2024-01-012024-06-300001646614us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614ck0001646614:ControlledInvestmentsMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Beauty Health Co Instrument Common Equities Industry Consumer Services Original Acquisition Date 7/7/20232024-01-012024-06-300001646614us-gaap:SubsequentEventMember2024-08-090001646614Non-Controlled/Non-Affiliated Investments Total Cayman Islands 1st Lien/Secured Loans2023-12-310001646614us-gaap:EquitySecuritiesMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:RealizedGainLossMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20292024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Touchstone Acquisition Inc (aka Team Technologies) Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 0.75% Floor Interest Rate 11.48% Original Acquisition Date 12/23/2021 Maturity Date 12/31/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272024-01-012024-06-300001646614country:LU2023-12-310001646614ck0001646614:TrustInterestMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments Japan Senior Secured Bonds 2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Revolver Industry Airline & Airport Services Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.47% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282024-06-300001646614Controlled Investments, Real Estate Properties, United States of America, 1035 Mecklenburg Highway, Mooresville, North Carolina, Telecommunications, Original Acquisition Date 08/22/20232023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+7.50%, 1.00% Floor Interest Rate 12.88% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292023-12-310001646614ck0001646614:GiAppleMidcoLlcAtlasTechnicalMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614ck0001646614:SoftwareServicesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.00%, 1.00% Floor Interest Rate 12.33% Original Acquisition Date 11/6/2023 Maturity Date 11/7/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United Kingdom Neon Finance Limited (fka TEN Entertainment Group PLC) Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate SONIA+7.50%, 2.50% Floor Interest Rate 12.70% Original Acquisition Date 1/26/2024 Maturity Date 2/6/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Term Loan Industry Technology Rate S+7.00%, 1.00% Floor Interest Rate 12.38% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20302023-12-310001646614ck0001646614:RealEstateDevelopmentManagementMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 1440 Foods Topco, LLC Instrument 1st Lien Term Loan Industry Consumer Products Rate S+6.00%, 1.00% Floor Interest Rate 11.36% Original Acquisition Date 12/20/2023 Maturity Date 12/20/20292023-12-310001646614us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:KoreWirelessGroupIncMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Term Loan Industry Software & Services Rate S+9.85%, 1.00% Floor Interest Rate 15.19% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252024-06-300001646614GOJO Industries Inc.2024-06-300001646614ck0001646614:ClassCNotesMember2023-12-310001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:HoaFinanceTwoLlcHoaIiFinanceTwoLlcMember2024-06-300001646614ck0001646614:HealthcareEquipmentSuppliesMember2023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:UsaDebuskLlcMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate C+8.15%, 0.75% Floor Interest Rate 13.55% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Revolver Industry Consumer Products Rate S+10.76%, 2.00% Floor (0.50% on unfunded) Interest Rate 16.09% Original Acquisition Date 5/24/2023 Maturity Date 11/24/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Recorded Books Inc (RB Media) Instrument 1st Lien Revolver Industry Media: Diversified & Production Rate S+6.25%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 8/31/2023 Maturity Date 8/31/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.51%, 2.25% Floor Interest Rate 12.86% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberck0001646614:UnrealizedGainLossMember2023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate C+8.00%, 0.75% Floor Interest Rate 13.28% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Hootsuite Inc. Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.50%, 0.75% Floor Interest Rate 10.85% Original Acquisition Date 5/22/2024 Maturity Date 5/22/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America PaperWorks Industries Holding Corp Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+8.40%, 1.00% Floor Interest Rate 13.78% Original Acquisition Date 6/30/2023 Maturity Date 6/30/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Revolver Industry Healthcare Technology Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20292024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:SmarshIncMember2023-12-310001646614SP-CREH 19 Highline LLC Secured Loans United States of America One2022-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:UnrealizedGainLossMember2023-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:ContractualBuyerLlcDbaKodiakSolutionsMember2023-12-310001646614Controlled Investments2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Revolver Industry Technology Rate S+5.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Term Loan Industry Software & Services Rate S+4.35%, 1.00% Floor Interest Rate 9.68% Original Acquisition Date 4/4/2024 Maturity Date 4/14/20312024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor Interest Rate 12.11% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302023-12-310001646614ck0001646614:RealEstateDevelopmentManagementMember2023-12-310001646614TH Liquidating Trust Trust Interest United States of America One2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2023-04-012023-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:UnrealizedGainLossMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Peloton Interactive Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+6.00% Interest Rate 11.35% Original Acquisition Date 5/23/2024 Maturity Date 5/30/20292024-06-300001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2023-12-310001646614Euro Interest Rate Swaps, Floating Rate Receive, Floating Rate Index EuroSTR, Floating Payment Frequency Annual, Fixed Pay Rate 3.029%, Maturity Date 5/22/2026, Counterparty Goldman Sachs2024-01-012024-06-3000016466142024-03-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Revolver Industry Industrial Products & Services Rate P+5.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 14.25% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282024-01-012024-06-300001646614PIK Portion One2023-12-310001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 4.106%, Maturity Date 10/6/2024, Counterparty Goldman Sachs2023-01-012023-12-310001646614ck0001646614:ClassA1ANotesMember2024-06-300001646614ck0001646614:ClassB1NotesMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+7.50%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Advanced Integration Technology LP Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+6.85%, 1.00% Floor Interest Rate 12.19% Original Acquisition Date 5/24/2022 Maturity Date 5/24/20272024-06-300001646614us-gaap:RevolvingCreditFacilityMember2024-06-300001646614ck0001646614:HootsuiteIncMemberck0001646614:FirstLienRevolverMember2023-12-310001646614ck0001646614:ThreeMonthSofrMember2024-01-012024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementIncentiveRateAnnualizedCatchUpAmountMember2024-01-012024-06-3000016466142024-06-300001646614Non-Controlled/Non-Affiliated Investments Total Australia 1st Lien/Secured Loans2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Revolver Industry Professional Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.11% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20292023-12-310001646614ck0001646614:NonControlledMembersrt:MaximumMember2024-06-300001646614ck0001646614:OtherMember2023-12-310001646614ck0001646614:SBPHoldingsLpMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America USA Debusk LLC Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+5.25%, 0.75% Floor Interest Rate 10.58% Original Acquisition Date 4/30/2024 Maturity Date 4/30/20312024-01-012024-06-300001646614UK Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Recorded Books Inc (RB Media) Instrument 1st Lien Revolver Industry Media: Diversified & Production Rate S+6.25%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 8/31/2023 Maturity Date 8/31/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.38% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Interest Rate 10.60% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20272024-06-300001646614ck0001646614:ClassB2NotesMember2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:RealizedGainLossMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Recorded Books Inc (RB Media) Instrument 1st Lien Term Loan Industry Media Diversified & Production Rate S+6.25%, 0.75% Floor Interest Rate 11.64% Original Acquisition Date 8/31/2023 Maturity Date 8/31/20302023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Form Technologies Inc Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+4.85%, 1.00% Floor Interest Rate 10.20% Original Acquisition Date 2/19/2021 Maturity Date 7/22/20252024-01-012024-06-300001646614us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America WIS Holdings Inc Instrument 1st Lien Term Loan Industry Business Services Rate S+8.50%, 1.00% Floor Interest Rate 13.85% Original Acquisition Date 5/20/2021 Maturity Date 5/20/20252023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Monomoy Capital Partners IV-Titan, L.P. (Waupaca Foundry) Instrument Common Equities Industry Industrial Products & Services Original Acquisition Date 2/23/20242024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2023-04-012023-06-300001646614ck0001646614:OtherMember2024-06-300001646614ck0001646614:NonControlledNonAffiliatedInvestmentsMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America STV Group, Inc Instrument 1st Lien Term Loan Industry Professional Services Rate S+5.35% Interest Rate 10.71% Original Acquisition Date 8/3/2020 Maturity Date 12/11/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Heligear Acquisition Co Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+7.75%, 2.00% Floor Interest Rate 13.08% Original Acquisition Date 9/6/2019 Maturity Date 12/31/20242024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America DMT Solutions Global Corp (dba Bluecrest) Instrument 1st Lien Term Loan Industry Technology Hardware & Equipment Rate S+8.10%, 1.00% Floor Interest Rate 13.39% Original Acquisition Date 8/30/2023 Maturity Date 8/30/20272024-06-300001646614TH Liquidating Trust Trust Interest United States of America One2023-01-012023-12-3100016466142022-12-310001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Term Loan Industry Government Services Rate S+6.00%, 0.75% Floor Interest Rate 11.34% Original Acquisition Date 9/1/2023 Maturity Date 9/3/20302024-06-300001646614ck0001646614:ConsumerServicesMember2024-06-300001646614 Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America FR Vision Holdings Inc (CHA Consulting) Instrument 1st Lien Revolver Industry Professional Services Rate S+5.50%, 0.75% Floor (.50% on unfunded) Interest Rate .50% Original Acquisition Date 1/19/2024 Maturity Date 1/20/20312024-06-300001646614Controlled Investments, Trust Interest, United States of America, TH Liquidating Trust, Other, Original Acquisition Date 12/7/2019, Maturity Date 12/6/20242023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2023-06-300001646614ck0001646614:HealthcareEquipmentSuppliesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Sintec Media NYC Inc Instrument 1st Lien Term Loan Industry Media: Diversified & Production Rate S+7.00%, 1.00% Floor Interest Rate 12.35% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2023-03-310001646614Non-controlled Investments United States of America2023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:RealizedGainLossMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United Sates of America BayMark Health Services Inc Instrument 2nd Lien Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.10% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20282024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2024-03-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+5.50%, 0.75% Floor (1.50% on unfunded) Interest Rate 1.50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302024-01-012024-06-300001646614Controlled Investments Trust Interest United States of America TH Liquidating Trust Other Original Acquisition Date 12/7/2019 Maturity Date 12/6/20242024-06-300001646614ck0001646614:DyeAndDurhamCorpMemberck0001646614:FirstLienRevolverMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America HOA Finance Two, LLC / HOA II Finance Two, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.95%, 3.47% Floor Interest Rate 12.29% Original Acquisition Date 10/17/2022 Maturity Date 11/1/20252023-12-310001646614us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:GiAppleMidcoLlcAtlasTechnicalMember2024-06-300001646614ck0001646614:TranslationOfAssetsAndLiabilitiesInForeignCurrenciesMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America FR Vision Holdings Inc (CHA Consulting) Instrument 1st Lien Delayed Draw Term Loan Industry Professional Services Rate S+5.50%, 0.75% Floor (1.00% on unfunded) Interest Rate 10.83% Original Acquisition Date 1/19/2024 Maturity Date 1/20/20312024-01-012024-06-300001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs,One2023-01-012023-12-310001646614Controlled Investments, Real Estate Properties, United States of America, 30 South Broadway, Irvington, New York, Industrial, Original Acquisition Date 12/14/20212023-01-012023-12-310001646614Controlled Investments, Secured Loans, 1st Lien Revolver, United States of America, SP-CREH 19 Highline LLC, Multi-Family, Rate S+2.00%, 3.00% Floor, 5.00% Cap, Interest Rate 7.00%, Original Acquisition Date 6/28/2021, Maturity Date 7/1/20242023-12-310001646614Takko Fashion GmbH United States of America2023-12-310001646614ck0001646614:ClassCNotesMember2023-01-012023-12-3100016466141035 Mecklenburg Highway Mooresville North Carolina United States of America2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2024-03-310001646614ck0001646614:DeclaredOnFebruaryTwoTwoThousandTwentyFourMember2024-06-300001646614country:DE2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Sintec Media NYC Inc Instrument 1st Lien Term Loan Industry Media Diversified & Production Rate S+7.00%, 1.00% Floor Interest Rate 12.37% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2023-04-012023-06-300001646614us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments Cayman Islands 1st Lien/Secured Loans2024-06-300001646614us-gaap:CurrencySwapMember2024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:SBPHoldingsLpMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2024-04-012024-06-300001646614Non-controlled Investments United States of America2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Touchstone Acquisition Inc (aka Team Technologies) Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 0.75% Floor Interest Rate 11.43% Original Acquisition Date 12/23/2021 Maturity Date 12/31/20282024-01-012024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:SubordinatedAndUnsecuredDebtMember2024-06-300001646614us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001646614:MeasurementInputYieldMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:SubordinatedAndUnsecuredDebtMember2024-06-300001646614ck0001646614:ProfessionalServicesMember2024-06-300001646614ck0001646614:SBPHoldingsLpMemberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614TH Liquidating Trust Trust Interest United States of America Two2024-06-300001646614TH Liquidating Trust Trust Interest United States of America2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor Interest Rate 11.10% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments United States of America Senior Secured Bonds2024-06-300001646614GOJO Industries Inc.2023-12-310001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United States of America Wesco Aircraft Holdings Inc Instrument Senior Secured Bonds Industry Industrial Products & Services Rate 10.50% Interest Rate 10.50% Original Acquisition Date 3/28/2022 Maturity Date 11/15/20262024-01-012024-06-300001646614country:GB2023-12-310001646614ck0001646614:TrustInterestMemberck0001646614:THLiquidatingTrustMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments Equities2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Australia Infrabuild Australia Pty Ltd Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+14.00%, 3.50% Floor Interest Rate 19.33% Original Acquisition Date 5/26/2023 Maturity Date 5/26/20262024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:UnrealizedGainLossMember2023-04-012023-06-300001646614us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2024-04-012024-06-300001646614us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberck0001646614:MeasurementInputYieldMemberck0001646614:SecuredLoansMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001646614ck0001646614:TwoThousandTwentySixNotesTrancheBMember2021-11-040001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BEL USA LLC Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.15%, 2.50% Floor Interest Rate 12.49% Original Acquisition Date 12/13/2018 Maturity Date 6/2/20262024-01-012024-06-3000016466142023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Revolver Industry Software & Services Rate S+9.85%, 1.00% Floor (0.50% on unfunded) Interest Rate 15.19% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252024-01-012024-06-300001646614ck0001646614:GamingLeisureMember2023-12-310001646614PIK Portion One2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America UserZoom Technologies Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.50%, 1.00% Floor Interest Rate 12.99% Original Acquisition Date 1/12/2023 Maturity Date 4/5/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+6.86%, 1.00% Floor Interest Rate 12.21% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Term Loan Industry Healthcare Technology Rate S+6.00%, 0.75% Floor Interest Rate 11.15% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20302024-01-012024-06-300001646614Euro Interest Rate Swaps, Floating Rate Receive, Floating Rate Index EuroSTR, Floating Payment Frequency Annual, Fixed Rate 3.333%, Maturity Date 4/20/2025, Counterparty Goldman Sachs2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.46% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United States of America Wesco Aircraft Holdings Inc Instrument Senior Secured Bonds Industry Healthcare Providers & Services Rate 10.50% Interest Rate 10.50% Original Acquisition Date 3/28/2022 Maturity Date 11/15/20262023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Member2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20292023-01-012023-12-310001646614Cash Equivalents and Restricted Cash Equivalents, JPMorgan 100% US Treasury Securities Money Market Fund, Capital Class Instrument Monet Market Fund2024-06-30000164661430 South Broadway, Irvington, New York, Real Estate Properties, United States of America2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Sintec Media NYC Inc Instrument 1st Lien Revolver Industry Media: Diversified & Production Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.34% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:UnrealizedGainLossMember2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Member2023-01-012023-06-300001646614Takko Fashion Sarl United States of America2024-01-012024-06-300001646614PIK Portion Three2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America USA Debusk LLC Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+5.25%, 0.75% Floor Interest Rate 10.58% Original Acquisition Date 4/30/2024 Maturity Date 4/30/20312024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United Kingdom Inspired Entertainment Inc Instrument Senior Secured Bonds Industry Technology Rate 7.88% Interest Rate 7.88% Original Acquisition Date 5/13/2021 Maturity Date 6/1/20262024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:ValuationTechniqueRecentTransactionMemberck0001646614:SecuredLoansMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Term Loan Industry Manufacturing Rate S+6.65%, 1.00% Floor Interest Rate 12.00% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262023-01-012023-12-310001646614srt:MinimumMember2024-01-012024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor Interest Rate 11.10% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberck0001646614:UnrealizedGainLossMember2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America USA Debusk LLC Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+5.25%, 0.75% Floor (1.00% on unfunded) Interest Rate 1.00% Original Acquisition Date 4/30/2024 Maturity Date 4/30/20312024-06-300001646614us-gaap:FairValueInputsLevel3Member2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberus-gaap:EquitySecuritiesMember2024-01-012024-06-300001646614PIK Portion Eight2023-12-310001646614us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Pixelle Receivables SPE, LLC Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+7.00% Interest Rate 12.33% Original Acquisition Date 06/11/2024 Maturity Date 06/12/20252024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Manchester Acquisition Sub LLC Instrument 1st Lien Term Loan Industry Specialty Chemicals Rate S+5.90%, 0.75% Floor Interest Rate 11.25% Original Acquisition Date 11/16/2021 Maturity Date 12/1/20262024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:MercuryBidcoLlcMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Recorded Books Inc (RB Media) Instrument 1st Lien Term Loan Industry Media: Diversified & Production Rate S+6.25%, 0.75% Floor Interest Rate 11.60% Original Acquisition Date 8/31/2023 Maturity Date 9/3/20302024-01-012024-06-300001646614Controlled Investments Trust Interest United States of America TH Liquidating Trust, Other Original Acquisition Date 10/9/2020 Maturity Date 12/6/20242024-01-012024-06-300001646614ck0001646614:NonControlledNonAffiliatedInvestmentsMember2023-04-012023-06-300001646614TH Liquidating Trust Trust Interest United States of America One2024-01-012024-06-300001646614PIK Portion Twelve2023-12-310001646614ck0001646614:ForeignCurrencyTransactionsMember2023-01-012023-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.388%, Maturity Date 5/18/2025, Counterparty Goldman Sachs2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+7.50%, 0.75% Floor Interest Rate 12.86% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:UnrealizedGainLossMember2024-04-012024-06-300001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 4.012%, Maturity Date 9/20/2024, Counterparty Goldman Sachs2023-12-310001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 2nd Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.10% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20282024-01-012024-06-300001646614ck0001646614:ClassA1LoansMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurity Pharmaceuticals Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+6.73%, 0.75% Floor Rate 12.09% Original Acquisition Date 9/28/2021 Maturity Date 9/20/20272023-01-012023-12-31000164661430 South Broadway Irvington New York Real Estate Properties United States of America2022-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 11/30/2023 Maturity Date 3/27/20282023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMember2023-04-012023-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:MountyUsHoldingsMember2023-12-310001646614ck0001646614:SpecialtyRetailMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America UserZoom Technologies Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.50%, 1.00% Floor Interest Rate 12.81% Original Acquisition Date 1/12/2023 Maturity Date 4/5/20292024-01-012024-06-300001646614us-gaap:InterestRateSwapMemberus-gaap:NotDesignatedAsHedgingInstrumentTradingMember2024-01-012024-06-300001646614ck0001646614:PharmaceuticalsLifeSciencesMember2023-12-310001646614Controlled Investments 1st Lien/Secured Loans2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+7.50%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Revolver Industry Government Services Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate 11.33% Original Acquisition Date 9/1/2023 Maturity Date 9/3/20302024-01-012024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMemberck0001646614:UnrealizedGainLossMember2023-04-012023-06-300001646614Controlled Investments, Trust Interest, United States of America, TH Liquidating Trust, Other, Original Acquisition Date 12/7/2019, Maturity Date 12/6/20242023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Ampler Restaurant Group Instrument 1st Lien Term Loan Industry Restaurants Rate S+6.15%, 1.00% Floor Interest Rate 11.48% Original Acquisition Date 7/20/2021 Maturity Date 7/21/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 1440 Foods Topco, LLC Instrument 1st Lien Term Loan Industry Consumer Products Rate S+6.00%, 1.00% Floor Interest Rate 11.33% Original Acquisition Date 12/20/2023 Maturity Date 12/20/20292024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614ck0001646614:InvestmentAdvisoryAgreementMember2024-06-3000016466142023-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:ThunderGrandparentIncDbaTelestreamIncMember2024-06-300001646614ck0001646614:RevolvingCreditFacility1Member2023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:LacAcquisitionLlcDBALighthouseAutismCenterMember2024-06-300001646614ck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Term Loan Industry Consumer Products Rate S+10.76%, 2.00% Floor Interest Rate 16.10% Original Acquisition Date 5/24/2023 Maturity Date 5/24/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Medline Borrower LP Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+2.75%, 0.50% Floor Interest Rate 8.09% Original Acquisition Date 12/27/2023 Maturity Date 10/23/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Medline Borrower LP Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+3.11%, 0.50% Floor Interest Rate 8.47% Original Acquisition Date 12/27/2023 Maturity Date 10/21/20282023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:InotivIncMember2023-12-310001646614ck0001646614:InvestmentAdvisoryAgreementMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Instructure Holdings Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+3.01%, 0.50% Floor Interest Rate 8.35% Original Acquisition Date 1/9/2024 Maturity Date 10/30/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Term Loan Industry Technology Rate S+5.75%, 1.00% Floor Interest Rate 11.09% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20302024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Term Loan Industry Software & Services Rate C+5.75%, 0.75% Floor Interest Rate 11.20% Original Acquisition Date 12/3/2021 Maturity Date 12/3/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate E+7.00%, 1.00% Floor Interest Rate 10.96% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurite Intermediate Holdings Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+6.50%, (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 3/19/2024 Maturity Date 3/19/20312024-06-300001646614ck0001646614:ClassA2ANotesMember2023-12-310001646614Controlled Investments, Secured Loans, 1st Lien Term Loan, United States of America, SP-CREH 19 Highline LLC, Multi-Family, Rate S+2.00%, 3.00% Floor, 5.00% Cap, Interest Rate 7.00%, Original Acquisition Date 6/28/2021, Maturity Date 7/1/20242023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Sintec Media NYC Inc Instrument 1st Lien Term Loan Industry Media: Diversified & Production Rate S+7.00%, 1.00% Floor Interest Rate 12.35% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:SubordinatedDebtMember2023-12-310001646614ck0001646614:ConsumerProductsMember2024-06-300001646614ck0001646614:MediaDiversifiedProductionMember2024-06-300001646614ck0001646614:NetspiMidcoCorporationMemberck0001646614:FirstLienRevolverMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2024-06-300001646614Non-Controlled/Affiliated Investments2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:QuantitativeInformationMember2023-12-310001646614us-gaap:FairValueInputsLevel3Member2023-03-310001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Rate 4.388%, Maturity Date 5/18/2025, Counterparty Goldman Sachs2023-12-3100016466142023-03-310001646614TH Liquidating Trust Trust Interest United States of America Two2022-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:CrewlineBuyerIncMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+5.50%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Term Loan Industry Software & Services Rate C+5.75%, 0.75% Floor Interest Rate 11.20% Original Acquisition Date 12/3/2021 Maturity Date 12/3/20272023-12-310001646614ck0001646614:NonControlledAffiliatedInvestmentMember2023-04-012023-06-300001646614ck0001646614:InvestmentAdvisoryAgreementMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments United Kingdom 1st Lien/Secured Loans2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America DMT Solutions Global Corp (dba Bluecrest) Instrument 1st Lien Term Loan Industry Technology Hardware & Equipment Rate S+8.10%, 1.00% Floor Interest Rate 13.46% Original Acquisition Date 8/30/2023 Maturity Date 8/30/20272023-01-012023-12-310001646614us-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor Interest Rate 11.08% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United Kingdom Inspired Entertainment Inc Instrument Senior Secured Bonds Industry Technology Rate 7.88% Interest Rate 7.88% Original Acquisition Date 5/13/2021 Maturity Date 6/1/20262024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate 12% Interest Rate 12% Original Acquisition Date 12/19/2023 Maturity Date 12/28/20252024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate S+7.26%, 1.00% Floor Interest Rate 12.59% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:UnrealizedGainLossMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Auroras Encore LLC Instrument 1st Lien Term Loan Industry Real Estate Development & Management Rate S+6.25%, 5.15% Floor Rate 11.59% Original Acquisition Date 5/26/2023 Maturity Date 6/1/20252023-12-310001646614ck0001646614:NonControlledNonAffiliatedInvestmentsMember2024-04-012024-06-300001646614SP-CREH 19 Highline LLC Secured Loans United States of America One2023-01-012023-12-310001646614SP-CREH 19 Highline LLC Equities United States of America2024-06-300001646614country:CA2024-06-300001646614Non-Controlled/Non-Affiliated Investments Singapore 1st Lien/Secured Loans2024-06-300001646614Controlled Investments Trust Interest2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Rate 10.61% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20272023-01-012023-12-310001646614us-gaap:BondOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-31000164661430 South Broadway Irvington New York Real Estate Properties United States of America2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Term Loan Industry Manufacturing Rate S+6.61%, 1.00% Floor Interest Rate 11.96% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate 12% Interest Rate 12% Original Acquisition Date 12/19/2023 Maturity Date 12/28/20252023-12-310001646614us-gaap:EquitySecuritiesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Term Loan Industry Telecommunications Rate S+6.50%, 1.00% Floor Interest Rate 11.82% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Delayed Draw Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor (1.00% on unfunded) Interest Rate 12.06% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America TETRA Technologies Inc Instrument 1st Lien Delayed Draw Term Loan Industry Oilfield Services Rate S+5.85%, (1.50% on unfunded) Interest Rate 1.50% Original Acquisition Date 1/12/2024 Maturity Date 1/12/20242024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Voyant Beauty Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.81%, 1.00% Floor Interest Rate 15.19% Original Acquisition Date 5/13/2022 Maturity Date 5/13/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.00%, 1.00% Floor Interest Rate 12.28% Original Acquisition Date 11/6/2023 Maturity Date 11/7/20292023-01-012023-12-310001646614Non-Controlled/Affiliated Investments 1st Lien/Secured Loans Germany Takko Fashion GmbH Instrument 1st Lien Term Loan Industry Specialty Retail Rate 12.50% Interest Rate 12.50% Original Acquisition Date 8/8/2023 Maturity Date 11/9/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Revolver Industry Manufacturing Rate S+6.65%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+7.50%, 1.00% Floor Interest Rate 12.88% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Term Loan Industry Manufacturing Rate S+6.15%, 1.00% Floor Interest Rate 11.48% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 1440 Foods Topco, LLC Instrument 1st Lien Term Loan Industry Consumer Products Rate S+6.00%, 1.00% Floor Interest Rate 11.36% Original Acquisition Date 12/20/2023 Maturity Date 12/20/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Evolution Well Services Holdings LLC Instrument 1st Lien Term Loan Industry Oilfield Services Rate S+7.40%, 0.75% Floor Interest Rate 12.75% Original Acquisition Date 3/2/2022 Maturity Date 3/4/20272023-01-012023-12-310001646614us-gaap:FairValueInputsLevel2Memberck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Pixelle Receivables SPE, LLC Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+7.00% Interest Rate 12.33% Original Acquisition Date 06/11/2024 Maturity Date 06/12/20252024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Australia Infrabuild Australia Pty Ltd Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+14.00%, 3.50% Floor Interest Rate 19.33% Original Acquisition Date 5/26/2023 Maturity Date 5/26/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Term Loan Industry Manufacturing Rate S+6.65%, 1.00% Floor Interest Rate 12.00% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Interest Rate 10.60% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20272024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 62024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+6.86%, 1.00% Floor Interest Rate 12.21% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+2.50%, 0.50% Floor Interest Rate 7.86% Original Acquisition Date 12/27/2023 Maturity Date 11/30/20282023-12-310001646614Non-Controlled/Affiliated Investments Subordinated Debt Luxembourg Takko Fashion Sarl Instrument Subordinated Bonds Industry Specialty Retail Rate 15.00% Interest Rate 15.00% Original Acquisition Date 8/8/2023 Maturity Date 12/9/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Revolver Industry Industrial Products & Services Rate P+5.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 14.25% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.12% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor Interest Rate 12.09% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302024-06-300001646614ck0001646614:ConsumerProductsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Cayman Islands JO ET Holdings Limited (Grindr HoldCo) Instrument 1st Lien Term Loan Industry Technology Rate S+13.00%, 1.00% Floor Interest Rate 18.38% Original Acquisition Date 12/15/2021 Maturity Date 12/15/20262023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2024-03-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America TETRA Technologies Inc Instrument 1st Lien Term Loan Industry Oilfield Services Rate S+5.85%, 1.00% Floor Interest Rate 11.18% Original Acquisition Date 1/12/2024 Maturity Date 1/11/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20292023-12-310001646614ck0001646614:ClassA1ANotesMember2023-12-310001646614ck0001646614:TrustInterestMemberck0001646614:THLiquidatingTrustMember2024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementMembersrt:MaximumMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds Japan Universal Entertainment Corp Instrument Senior Secured Bonds Industry Gaming & Leisure Rate 8.75% Interest Rate 8.75% Original Acquisition Date 10/29/2020 Maturity Date 12/11/20242024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United Kingdom Avianca Midco 2 LTD Instrument Senior Secured Bonds Industry Airline & Airport Services Rate 8.75% Interest Rate 8.75% Original Acquisition Date 10/29/2020 Maturity Date 12/11/20242023-12-310001646614TH Liquidating Trust Trust Interest United States of America Two2024-01-012024-06-300001646614Controlled Investments, Trust Interest, United States of America, TH Liquidating Trust, Other, Rate L+10.50%, 0.50% Floor, Interest Rate 19.00%, Original Acquisition Date 12/7/2019, Maturity Date 12/6/20242023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America TETRA Technologies Inc Instrument 1st Lien Delayed Draw Term Loan Industry Oilfield Services Rate S+5.85%, (1.50% on unfunded) Interest Rate 1.50% Original Acquisition Date 1/12/2024 Maturity Date 1/12/20242024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mounty US Holdings Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.33% Original Acquisition Date 5/17/2024 Maturity Date 5/17/20302024-01-012024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 3/28/2024 Bank of America 22023-01-012023-12-31000164661430 South Broadway Irvington New York Real Estate Properties United States of America2023-01-012023-12-310001646614ck0001646614:PaperPackagingMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:ValuationTechniqueAssetApproachMemberck0001646614:MeasurementInputRecoveryRateMemberck0001646614:TrustInterestMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614us-gaap:InterestRateSwapMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.13% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20302023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LeVecke Real Estate Holdings, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+7.50%, 3.75% Floor Interest Rate 12.84% Original Acquisition Date 12/1/2022 Maturity Date 5/29/20262023-12-310001646614ck0001646614:NonControlledAffiliatedInvestmentMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans2024-06-3000016466141035 Mecklenburg Highway Mooresville North Carolina United States of America2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Singapore Oravel Stays Singapore Pte Ltd Instrument 1st Lien Term Loan Industry Technology Rate S+8.51%, 0.75% Floor Interest Rate 13.82% Original Acquisition Date 6/9/2021 Maturity Date 6/23/20262023-12-310001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:FrVisionHoldingsIncChaConsultingMember2023-12-310001646614ck0001646614:TetraTechnologiesIncMemberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:AzuriteIntermediateHoldingsIncMember2024-06-300001646614country:AU2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:STVGroupIncMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Term Loan Industry Telecommunications Rate S+6.50%, 1.00% Floor Interest Rate 11.82% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282024-01-012024-06-300001646614PIK Portion Six2023-12-310001646614country:JP2024-06-300001646614ck0001646614:FirstLienLastOutLoansMember2024-06-300001646614PIK Portion Twelve2024-06-300001646614Controlled Investments, Secured Loans, 1st Lien Revolver, United States of America, SP-CREH 19 Highline LLC, Multi-Family, Rate S+2.00%, 3.00% Floor, 5.00% Cap, Interest Rate 7.00%, Original Acquisition Date 6/28/2021, Maturity Date 7/1/20242023-01-012023-12-310001646614ck0001646614:MediaDiversifiedProductionMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments Canada 1st Lien/Secured Loans2024-06-300001646614us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2024-06-300001646614ck0001646614:ControlledInvestmentsMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Revolver Industry Manufacturing Rate S+7.01%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272023-01-012023-12-310001646614ck0001646614:NonControlledNonAffiliatedInvestmentsMember2024-06-300001646614ck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments United States of America 2nd Lien Term Loan2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2024-01-012024-06-300001646614ck0001646614:ECommerceMember2023-12-310001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:GcBisonAcquisitionLlcMidlandIndustriesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LAC Acquisition LLC d/b/a Lighthouse Autism Center Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+11.15%, 2.50% Floor Interest Rate 16.54% Original Acquisition Date 7/23/2021 Maturity Date 7/23/20262023-01-012023-12-310001646614us-gaap:RealEstateMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Revolver Term Loan Industry Software & Services Rate C+5.75%, 0.75% Floor (0.50% on unfunded) Interest Rate 11.20% Original Acquisition Date 12/3/2021 Maturity Date 12/3/20262023-12-310001646614us-gaap:SeniorNotesMember2024-06-300001646614us-gaap:FairValueInputsLevel2Memberck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:WranglerTopcoLlcMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Advanced Integration Technology LP Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+6.85%, 1.00% Floor Interest Rate 12.21% Original Acquisition Date 5/24/2022 Maturity Date 5/24/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GHX Ultimate Parent Corp Instrument 1st Lien Term Loan Industry Healthcare Rate S+4.00%, 0.50% Floor Interest Rate 9.33% Original Acquisition Date 2/14/2024 Maturity Date 6/30/20272024-06-300001646614us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Affiliated Investments Subordinated Debt Luxembourg Takko Fashion Sarl Instrument Subordinated Bonds Industry Specialty Retail Rate 15.00% Interest Rate 15.00% Original Acquisition Date 8/8/2023 Maturity Date 12/9/20262024-01-012024-06-300001646614ck0001646614:NotesMember2024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:LmgHoldingsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GOJO Industries Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.50%, 2.50% Floor Interest Rate 14.84% Original Acquisition Date 10/26/2023 Maturity Date 10/26/20282024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:UnrealizedGainLossMember2023-04-012023-06-300001646614ck0001646614:SupplementalMemberck0001646614:DeclaredOnFebruaryTwoTwoThousandTwentyFourMember2024-01-012024-06-300001646614us-gaap:InterestRateSwapMemberus-gaap:NotDesignatedAsHedgingInstrumentTradingMember2024-06-300001646614us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aspire Bakeries Holdings Instrument 1st Lien Term Loan Industry Food Products Rate S+4.25% Interest Rate 9.61% Original Acquisition Date 12/15/2023 Maturity Date 12/23/20302023-12-310001646614ck0001646614:ForeignCurrencyForwardContractsMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Term Loan Industry Consumer Products Rate S+10.76%, 2.00% Floor Interest Rate 16.11% Original Acquisition Date 5/24/2023 Maturity Date 5/24/20282023-12-310001646614Non-Controlled/Affiliated Investments 1st Lien/Secured Loans Germany Takko Fashion GmbH Instrument 1st Lien Term Loan Industry Specialty Retail Rate 12.50% Interest Rate 12.50% Original Acquisition Date 8/8/2023 Maturity Date 11/9/20262024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments, Total United States of America 1st Lien Lien/Secured Loans2023-12-310001646614TH Liquidating Trust Trust Interest United States of America2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2023-12-310001646614ck0001646614:RevolvingCreditFacility1Member2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2023-03-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:InterestRateSwapMemberus-gaap:NotDesignatedAsHedgingInstrumentTradingMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aprimo Inc Instrument 1st Lien Term Loan Industry Technology Rate S+6.44%, 0.75% Floor Interest Rate 11.79% Original Acquisition Date 5/26/2022 Maturity Date 5/26/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Form Technologies Inc Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+9.10%, 1.00% Floor Interest Rate 14.49% Original Acquisition Date 2/19/2021 Maturity Date 10/22/20252023-01-012023-12-310001646614us-gaap:BondOptionMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+2.50%, 0.50% Floor Interest Rate 7.84% Original Acquisition Date 12/27/2023 Maturity Date 11/30/20282024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/27/2024 Bank of America 12024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United Kingdom Avianca Midco 2 LTD Instrument Senior Secured Bonds Industry Airline & Airport Services Rate 8.75% Interest Rate 8.75% Original Acquisition Date 10/29/2020 Maturity Date 12/11/20242023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Peloton Interactive Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+6.00% Interest Rate 11.35% Original Acquisition Date 5/23/2024 Maturity Date 5/30/20292024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2023-06-300001646614ck0001646614:TranslationOfAssetsAndLiabilitiesInForeignCurrenciesMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services One Rate S+2.50%, 0.50% Floor Interest Rate 7.86% Original Acquisition Date 12/27/2023 Maturity Date 11/30/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Australia Infrabuild Australia Pty Ltd Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+9.00%, 3.50% Floor Interest Rate 14.35% Original Acquisition Date 5/26/2023 Maturity Date 5/26/20262023-12-310001646614ck0001646614:ClassA1BNotesMember2023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:UnrealizedGainLossMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurity Pharmaceuticals Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+6.73%, 0.75% Floor Interest Rate 12.08% Original Acquisition Date 9/28/2021 Maturity Date 9/20/20272024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2023-12-310001646614PIK Portion Three2024-06-300001646614ck0001646614:UsaDebuskLlcMemberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+2.50%, 0.50% Floor Interest Rate 7.84% Original Acquisition Date 12/27/2023 Maturity Date 11/30/20282024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-03-310001646614us-gaap:CurrencySwapMember2023-12-310001646614Interest Rate Swaps, Non-Hedge Accounting2023-01-012023-12-310001646614ck0001646614:ForeignCurrencyForwardContractsMember2023-01-012023-06-300001646614UK Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Singapore Oravel Stays Singapore Pte Ltd Instrument 1st Lien Term Loan Industry Technology Rate S+8.51%, 0.75% Floor Interest Rate 13.82% Original Acquisition Date 6/9/2021 Maturity Date 6/23/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Revolver Industry Manufacturing Rate S+6.15%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262024-06-300001646614ck0001646614:CloMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+7.50%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292024-01-012024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.38% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America HOA Finance Two, LLC / HOA II Finance Two, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.95%, 3.47% Floor Interest Rate 12.28% Original Acquisition Date 10/17/2022 Maturity Date 11/1/20252024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2024-03-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Vensure Employer Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Business Services Rate S+5.25%, 0.75% Floor (1.00% on unfunded) Interest Rate 10.63% Original Acquisition Date 12/15/2023 Maturity Date 4/1/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Ampler Restaurant Group Instrument 1st Lien Term Loan Industry Restaurants Rate S+6.03%, 1.00% Floor Interest Rate 11.37% Original Acquisition Date 7/20/2021 Maturity Date 7/21/20272023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:QuantitativeInformationMember2024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementMember2023-04-012023-06-300001646614country:GB2024-06-300001646614ck0001646614:SupplementalMemberck0001646614:DeclaredOnMayTwoTwoThousandTwentyFourMember2024-06-300001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Controlled Investments Trust Interest United States of America TH Liquidating Trust Other Original Acquisition Date 12/7/2019 Maturity Date 12/6/20242024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Toll Northeast V Corporation Instrument 1st Lien Term Loan Industry Industrial Rate 5.50% Interest Rate 5.50% Original Acquisition Date 3/28/2024 Maturity Date 3/28/20252024-01-012024-06-300001646614Non-Controlled/Affiliated Investments, Total 1st Lien/Secured Loans2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.46% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Revolver Industry Technology Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292023-01-012023-12-310001646614us-gaap:FairValueInputsLevel2Memberck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Term Loan Industry Government Services Rate S+6.00%, 0.75% Floor Interest Rate 11.36% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20302023-12-310001646614Interest Rate Swaps, Hedge Accounting2024-01-012024-06-300001646614ck0001646614:RestaurantsMember2024-06-300001646614Non-Controlled/Affiliated Investments, Secured Loans, 1st Lien Term Loan, Germany, Takko Fashion GmbH, Specialty Retail, Rate 12.50%, Interest Rate 12.50%, Original Acquisition Date 8/8/2023, Maturity Date 11/9/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accela Inc/US Instrument 1st Lien Term Loan Industry Government Services Rate S+6.00%, 0.75% Floor Interest Rate 11.36% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20302023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614 Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurite Intermediate Holdings Inc Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+6.50%, (0.50% on unfunded) Interest Rate 11.84% Original Acquisition Date 3/19/2024 Maturity Date 3/19/20312024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Heligear Acquisition Co Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+7.75%, 2.00% Floor Interest Rate 13.10% Original Acquisition Date 9/6/2019 Maturity Date 7/30/20242023-12-310001646614ck0001646614:FirstLienLastOutLoansMember2023-12-310001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Quarterly, Fixed Pay Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate C+5.75%, 0.75% Floor Interest Rate 11.21% Original Acquisition Date 12/3/2021 Maturity Date 12/3/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Revolver Industry Pharmaceuticals & Life Sciences Rate S+6.86%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BEL USA LLC Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.15%, 2.50% Floor Rate 12.53% Original Acquisition Date 12/13/2018 Maturity Date 6/2/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Netherlands OLA Netherlands BV (aka Olacabs / ANI Tech) Instrument 1st Lien Term Loan Industry Technology Rate S+6.35%, 0.75% Floor Interest Rate 11.71% Original Acquisition Date 12/3/2021 Maturity Date 12/15/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate E+7.00%, 1.00% Floor Interest Rate 10.96% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:FrVisionHoldingsIncChaConsultingMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Gibson Brands Inc Instrument 1st Lien Term Loan Industry Consumer Brands Rate S+5.26%, 0.75% Floor Interest Rate 10.58% Original Acquisition Date 2/16/2024 Maturity Date 8/11/20282024-01-012024-06-300001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 4.106%, Maturity Date 10/6/2024, Counterparty Goldman Sachs2023-12-310001646614ck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments Total Senior Secured Bonds2023-12-310001646614us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberck0001646614:MeasurementInputYieldMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-30000164661416415 Tuckerton Road Houston Texas Real Estate Properties United States of America2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate E+7.00%, 1.00% Floor Interest Rate 10.83% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America HOA Finance Two, LLC / HOA II Finance Two, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.95%, 3.47% Floor Interest Rate 12.29% Original Acquisition Date 10/17/2022 Maturity Date 11/1/20252023-01-012023-12-310001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:CrewlineBuyerIncMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Revolver Industry Professional Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.11% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Revolver Industry Healthcare Technology Rate S+6.00%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20292023-01-012023-12-310001646614us-gaap:RealEstateMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-controlled Investments United States of America2023-12-310001646614Non-Controlled/Affiliated Investments, Subordinated Notes, Luxembourg, Takko Fashion Sarl, Specialty Retail, Rate 15.00%, Interest Rate 15.00%, Original Acquisition Date 8/8/2023, Maturity Date 12/9/20262023-01-012023-12-3100016466141035 Mecklenburg Highway Mooresville North Carolina United States of America2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2024-04-012024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementMember2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Revolver Term Loan Industry Software & Services Rate C+5.75%, 0.75% Floor (0.50% on unfunded) Interest Rate 11.20% Original Acquisition Date 12/3/2021 Maturity Date 12/3/20262023-01-012023-12-310001646614TH Liquidating Trust Trust Interest United States of America Two2023-01-012023-12-310001646614ck0001646614:NotesMemberck0001646614:InterestRateSwapsInApril2023Member2024-06-300001646614Non-Controlled/Affiliated Investments, Subordinated Notes, Luxembourg, Takko Fashion Sarl, Specialty Retail, Rate 15.00%, Interest Rate 15.00%, Original Acquisition Date 8/8/2023, Maturity Date 12/9/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Beauty Health Co Instrument Common Equities Industry Consumer Services Original Acquisition Date 7/7/20232024-06-300001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Impala RGIS Holdings LLC Instrument Common Equities Industry Business Services Original Acquisition Date 6/25/20202023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+5.75%, 0.75% Floor (0.50% on unfunded) Interest Rate 11.09% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282023-12-310001646614ck0001646614:NotesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Manchester Acquisition Sub LLC Instrument 1st Lien Term Loan Industry Specialty Chemicals Rate S+5.90%, 0.75% Floor Interest Rate 11.25% Original Acquisition Date 11/16/2021 Maturity Date 12/1/20262024-01-012024-06-300001646614Total Non-Controlled/Affiliated Investments2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor Interest Rate 11.08% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292024-01-012024-06-300001646614us-gaap:RealEstateMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2024-04-012024-06-300001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 3.590%, Maturity Date 10/6/2027, Counterparty Goldman Sachs2023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:SmarshIncMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aprimo Inc Instrument 1st Lien Term Loan Industry Technology Rate S+6.44%, 0.75% Floor Interest Rate 11.79% Original Acquisition Date 5/26/2022 Maturity Date 5/26/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Speedstar Holding LLC Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+7.40%, 1.00% Floor Interest Rate 12.79% Original Acquisition Date 1/12/2021 Maturity Date 1/22/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+7.01%, 1.00% Floor Interest Rate 12.34% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:WranglerTopcoLlcMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Revolver Industry Airline & Airport Services Rate S+7.26%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.59% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252024-06-300001646614Controlled Investments Trust Interest United States of America TH Liquidating Trust, Other Original Acquisition Date 10/9/2020 Maturity Date 12/6/20242024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Delayed Draw Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor (1.00% on unfunded) Interest Rate 12.06% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:SBPHoldingsLpMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+7.50%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America STV Group, Inc Instrument 1st Lien Term Loan Industry Professional Services Rate S+5.35% Interest Rate 10.71% Original Acquisition Date 8/3/2020 Maturity Date 12/11/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Nine West Holdings Inc Instrument 1st Lien Term Loan Industry Consumer Brands Rate S+9.10%, 1.00% Floor Interest Rate 14.48% Original Acquisition Date 3/19/2019 Maturity Date 3/20/20262023-01-012023-12-310001646614 Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurite Intermediate Holdings Inc Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+6.50%, (0.50% on unfunded) Interest Rate 11.84% Original Acquisition Date 3/19/2024 Maturity Date 3/19/20312024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:GiAppleMidcoLlcAtlasTechnicalMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LeVecke Real Estate Holdings, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+7.50%, 3.75% Floor Interest Rate 12.83% Original Acquisition Date 12/1/2022 Maturity Date 5/29/20262024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Form Technologies Inc Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+4.85%, 1.00% Floor Interest Rate 10.20% Original Acquisition Date 2/19/2021 Maturity Date 7/22/20252024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments Total United States of America 2nd Lien Term Loan2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurity Pharmaceuticals Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+6.73%, 0.75% Floor Interest Rate 12.08% Original Acquisition Date 9/28/2021 Maturity Date 9/20/20272024-01-012024-06-3000016466142021-09-092021-09-090001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Term Loan Industry Healthcare Technology Rate S+6.00%, 0.75% Floor Interest Rate 11.38% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20302023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor Interest Rate 12.11% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.35% Original Acquisition Date 9/1/2023 Maturity Date 9/4/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Recorded Books Inc (RB Media) Instrument 1st Lien Term Loan Industry Media: Diversified & Production Rate S+6.25%, 0.75% Floor Interest Rate 11.60% Original Acquisition Date 8/31/2023 Maturity Date 9/3/20302024-06-300001646614ck0001646614:ClassB2NotesMember2023-01-012023-12-310001646614PIK Portion Four2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor (1.00% on unfunded) Interest Rate 11.08% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments United States of America Equities2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2024-06-300001646614ck0001646614:RealEstatePropertiesMember2023-12-310001646614ck0001646614:NonControlledAffiliatedInvestmentMember2024-01-012024-06-300001646614PIK Portion Six2024-06-300001646614Controlled Investments 1st Lien/Secured Loans United States of America SP-CREH 19 Highline LLC Instrument 1st Lien Term Loan Industry Multi-Family Rate S+2.00%, 3.00% Floor , 5.00% Cap Interest Rate 7.00% Original Acquisition Date 6/28/2021 Maturity Date 7/1/20252024-06-300001646614us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001646614:MeasurementInputYieldMemberck0001646614:SecuredLoansMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 3.590%, Maturity Date 10/6/2027, Counterparty Goldman Sachs2023-12-310001646614ck0001646614:InvestmentAdvisoryAgreementIncentiveRateQuarterlyHurdleRateMember2024-01-012024-06-300001646614ck0001646614:VensureEmployerServicesIncMemberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Speedstar Holding LLC Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+7.40%, 1.00% Floor Interest Rate 12.79% Original Acquisition Date 1/12/2021 Maturity Date 1/22/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United Kingdom Neon Finance Limited (fka TEN Entertainment Group PLC) Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate SONIA+7.50%, 2.50% Floor Interest Rate 12.70% Original Acquisition Date 1/26/2024 Maturity Date 2/6/20302024-01-012024-06-300001646614us-gaap:SubsequentEventMember2024-08-062024-08-060001646614us-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2024-06-300001646614ck0001646614:NationalDentexCorpMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614Takko Fashion Sarl United States of America2023-01-012023-12-310001646614us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302024-06-300001646614Total Non-Controlled/Non-Affiliated Investments2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMember2022-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Revolver Industry Software & Services Rate S+9.85%, 1.00% Floor (0.50% on unfunded) Interest Rate 15.21% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:ValuationTechniqueRecentTransactionMemberck0001646614:SecuredLoansMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Term Loan Industry Healthcare Technology Rate S+6.00%, 0.75% Floor Interest Rate 11.38% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20302023-12-310001646614ck0001646614:TwoZeroTwoOneCloMember2024-06-300001646614ck0001646614:BusinessServicesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.51%, 2.25% Floor Interest Rate 12.86% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272024-06-300001646614TH Liquidating Trust Trust Interest United States of America Two2023-12-310001646614ck0001646614:ClassA2ANotesMember2024-01-012024-06-300001646614ck0001646614:ClassB1NotesMember2023-12-310001646614us-gaap:FairValueInputsLevel3Member2023-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:MeasurementInputYieldMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMembersrt:MaximumMember2023-12-310001646614Controlled Investments Real Estate Properties United States of America 1035 Mecklenburg Highway Mooresville North Carolina Instrument Real Estate Properties Industry Telecommunications Original Acquisition Date 08/22/20232024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Revolver Industry Manufacturing Rate S+7.01%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272023-12-310001646614ck0001646614:PortfolioMemberck0001646614:NonControlledMembersrt:MaximumMember2023-12-31000164661430 South Broadway, Irvington, New York, Real Estate Properties, United States of America2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+5.75%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments Total Singapore 1st Lien/Secured Loans2023-12-310001646614ck0001646614:PercentageOfOrdinaryIncomeConsideredForIncentiveIfThatExceedsCatchUpAmountMembersrt:MinimumMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Advanced Integration Technology LP Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+6.85%, 1.00% Floor Interest Rate 12.19% Original Acquisition Date 5/24/2022 Maturity Date 5/24/20272024-01-012024-06-300001646614SP-CREH 19 Highline LLC Equities United States of America2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Singapore Oravel Stays Singapore Pte Ltd Instrument 1st Lien Term Loan Industry Technology Rate S+8.51%, 0.75% Floor Interest Rate 13.86% Original Acquisition Date 6/9/2021 Maturity Date 6/23/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Columbia Helicopters Inc Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+10.51%, 1.50% Floor Interest Rate 15.85% Original Acquisition Date 8/20/2019 Maturity Date 8/20/20242024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.10% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282023-12-310001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Monomoy Capital Partners IV-Titan, L.P. (Waupaca Foundry) Instrument Common Equities Industry Industrial Products & Services Original Acquisition Date 2/23/20242024-06-300001646614us-gaap:BondOptionMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMember2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2023-03-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:EquitiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-3100016466141035 Mecklenburg Highway Mooresville North Carolina United States of America2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LAC Acquisition LLC d/b/a Lighthouse Autism Center Instrument 1st Lien Revolver Industry Healthcare Providers & Services Rate S+11.15%, 2.50% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 4/3/2024 Maturity Date 7/23/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mountaineer Merger Corp Instrument 1st Lien Term Loan Industry Specialty Retail Rate S+7.26%, 0.75% Floor Interest Rate 12.64% Original Acquisition Date 10/22/2021 Maturity Date 10/26/20282023-12-310001646614ck0001646614:SpecialtyChemicalsMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Project Boost Purchaser LLC (JD Power/Autodata) Instrument 1st Lien Term Loan Industry Software & Services Rate S+3.61% Interest Rate 8.96% Original Acquisition Date 01/09/2024 Maturity Date 5/29/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Revolver Industry Healthcare Equipment & Supplies Rate P+5.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 13.50% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272024-01-012024-06-300001646614ck0001646614:ClassA2ANotesMember2024-06-300001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:IparkRiverdaleAkaRisingGroundYonkersMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurite Intermediate Holdings Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.50%, 0.75% Floor Interest Rate 11.84% Original Acquisition Date 3/19/2024 Maturity Date 3/19/20312024-06-300001646614ck0001646614:PercentageOfOrdinaryIncomeConsideredForIncentiveIfThatExceedsHurdleAmountMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Revolver Industry Healthcare Equipment & Supplies Rate P+5.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 13.50% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments Total Equities2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wesco Aircraft Holdings Inc Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+8.70% Interest Rate 13.98% Original Acquisition Date 6/2/2023 Maturity Date 3/1/20242023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accurate Background LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.26%, 1.00% Floor Interest Rate 11.61% Original Acquisition Date 10/18/2021 Maturity Date 3/26/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Term Loan Industry Manufacturing Rate S+6.61%, 1.00% Floor Interest Rate 11.96% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272024-01-012024-06-300001646614ck0001646614:PortfolioMembersrt:MinimumMemberck0001646614:ControlledInvestmentsMember2023-12-310001646614ck0001646614:HealthcareProvidersServicesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 48Forty Solutions LLC Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.10%, 1.00% Floor Interest Rate 11.43% Original Acquisition Date 4/8/2022 Maturity Date 11/30/20262024-06-300001646614ck0001646614:PortfolioMembersrt:MinimumMemberck0001646614:NonControlledMember2024-06-300001646614ck0001646614:TwoThousandTwentySixNotesTrancheAMember2021-11-040001646614ck0001646614:ClassA1BNotesMember2023-12-310001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:AzuriteIntermediateHoldingsIncMember2023-12-310001646614us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Auroras Encore LLC Instrument 1st Lien Term Loan Industry Real Estate Development & Management Rate S+6.25%, 5.15% Floor Interest Rate 11.58% Original Acquisition Date 5/26/2023 Maturity Date 6/1/20252024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+5.50%, 0.75% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20292024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Spectrum Group Buyer Inc (Pixelle) Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+6.50%, 0.75% Floor Interest Rate 11.83% Original Acquisition Date 05/11/2022 Maturity Date 5/19/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aspire Bakeries Holdings Instrument 1st Lien Term Loan Industry Food Products Rate S+4.25% Interest Rate 9.59% Original Acquisition Date 12/15/2023 Maturity Date 12/23/20302024-06-300001646614ck0001646614:IndustrialProductsServicesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Speedstar Holding LLC Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+7.40%, 1.00% Floor Interest Rate 12.75% Original Acquisition Date 1/22/2021 Maturity Date 1/22/20272024-06-300001646614ck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wesco Aircraft Holdings Inc Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+8.70% Interest Rate 13.98% Original Acquisition Date 6/2/2023 Maturity Date 3/1/20242023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:UnrealizedGainLossMember2024-04-012024-06-300001646614ck0001646614:ClassA1BNotesMember2024-06-300001646614us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mad Engine Global, LLC Instrument 1st Lien Term Loan Industry Consumer Apparel Rate S+7.26%, 1.00% Floor Interest Rate 12.61% Original Acquisition Date 6/30/2021 Maturity Date 7/15/20272023-01-012023-12-310001646614Controlled Investments, Total Trust Interest2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Term Loan Industry Consumer Products Rate S+10.76%, 2.00% Floor Interest Rate 16.10% Original Acquisition Date 5/24/2023 Maturity Date 5/24/20282024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberck0001646614:TrustInterestMember2024-01-012024-06-300001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:IparkRiverdaleAkaRisingGroundYonkersMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302024-01-012024-06-300001646614ck0001646614:PharmaceuticalsLifeSciencesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accurate Background LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.26%, 1.00% Floor Interest Rate 11.61% Original Acquisition Date 10/18/2021 Maturity Date 3/26/20272023-12-310001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 3.927%, Maturity Date 9/28/2027, Counterparty Goldman Sachs2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMember2023-12-310001646614TH Liquidating Trust Trust Interest United States of America One2023-12-310001646614Controlled Investments, Trust Interest, United States of America, TH Liquidating Trust, Other, Rate L+10.50%, 0.50% Floor, Interest Rate 19.00%, Original Acquisition Date 12/7/2019, Maturity Date 12/6/20242023-01-012023-12-3100016466142023-04-142023-04-140001646614ck0001646614:GovernmentServicesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GOJO Industries Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.50%, 2.50% Floor Interest Rate 14.84% Original Acquisition Date 10/26/2023 Maturity Date 10/26/20282024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.46% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Columbia Helicopters Inc Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+10.68%, 1.50% Floor Interest Rate 15.86% Original Acquisition Date 8/20/2019 Maturity Date 8/20/20242023-01-012023-12-310001646614Interest Rate Swaps, Non-Hedge Accounting2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:UnrealizedGainLossMember2023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.15%, 1.00% Floor Interest Rate 11.51% Original Acquisition Date 12/19/2023 Maturity Date 4/22/20272023-01-012023-12-310001646614us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614ck0001646614:SecondLienDebtMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:RealEstateMemberck0001646614:UnrealizedGainLossMember2024-01-012024-06-300001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 3.927%, Maturity Date 9/28/2027, Counterparty Goldman Sachs2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Manchester Acquisition Sub LLC Instrument 1st Lien Term Loan Industry Specialty Chemicals Rate S+5.90%, 0.75% Floor Interest Rate 11.28% Original Acquisition Date 11/16/2021 Maturity Date 12/1/20262023-12-310001646614ck0001646614:ClassB1NotesMember2023-01-012023-12-310001646614Controlled Investments, Equities, Common Equities, United States of America, SP-CREH 19 Highline LLC, Multi-Family, Original Acquisition Date 6/28/20212023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:LacAcquisitionLlcDBALighthouseAutismCenterMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+7.50%, 1.00% Floor Interest Rate 12.83% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Revolver Industry Software & Services Rate S+9.85%, 1.00% Floor (0.50% on unfunded) Interest Rate 15.21% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Recorded Books Inc (RB Media) Instrument 1st Lien Revolver Industry Media Diversified & Production Rate S+6.25%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 8/31/2023 Maturity Date 8/31/20282023-01-012023-12-310001646614ck0001646614:DeclaredOnMayFourTwoThousandTwentyThreeMember2024-06-300001646614ck0001646614:ForeignCurrencyTransactionsMember2024-04-012024-06-300001646614ck0001646614:IndustrialProductsServicesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Delayed Draw Term Loan Industry E-Commerce Rate S+7.15%, 2.25% Floor Rate 12.89% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Instructure Holdings Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+3.01%, 0.50% Floor Interest Rate 8.35% Original Acquisition Date 1/9/2024 Maturity Date 10/30/20282024-06-300001646614us-gaap:SecuredDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272024-01-012024-06-300001646614ck0001646614:ManufacturingMember2023-12-310001646614SP-CREH 19 Highline LLC Secured Loans United States of America One2024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United Kingdom Inspired Entertainment Inc Instrument Senior Secured Bonds Industry Technology Rate 7.88% Interest Rate 7.88% Original Acquisition Date 5/13/2021 Maturity Date 6/1/20262023-01-012023-12-310001646614ck0001646614:HealthcareTechnologyMember2023-12-310001646614us-gaap:InterestRateSwapMemberck0001646614:NotesMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor (1.00% on unfunded) Interest Rate 11.08% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292024-01-012024-06-300001646614us-gaap:FairValueInputsLevel1Member2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments United Kingdom Senior Secured Bonds2024-06-3000016466142021-11-040001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-03-310001646614us-gaap:BondOptionMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Takko Fashion GmbH United States of America2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America WIS Holdings Inc Instrument 1st Lien Term Loan Industry Business Services Rate S+8.50%, 1.00% Floor Interest Rate 13.83% Original Acquisition Date 5/20/2021 Maturity Date 5/20/20252024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 2nd Lien Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.11% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20282023-12-310001646614country:NL2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:UnrealizedGainLossMember2023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Northstar Group Services Inc Instrument 1st Lien Term Loan Industry Business Services Rate S+5.61%, 1.00% Floor Interest Rate 10.97% Original Acquisition Date 9/29/2021 Maturity Date 11/12/20262023-01-012023-12-310001646614Total Foreign Currency Forward Contracts, Derivative Counterparty2023-01-012023-12-310001646614PIK Portion Ten2024-06-300001646614Takko Fashion GmbH United States of America2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Revolver Industry Healthcare Providers & Services Rate S+7.15%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.49% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Recorded Books Inc (RB Media) Instrument 1st Lien Revolver Industry Media Diversified & Production Rate S+6.25%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 8/31/2023 Maturity Date 8/31/20282023-12-310001646614ck0001646614:CloMember2024-01-012024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 52024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Term Loan Industry Technology Rate S+5.75%, 1.00% Floor Interest Rate 11.09% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mounty US Holdings Instrument 1st Lien Revolver Industry Software & Services Rate S+6.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/17/2024 Maturity Date 5/17/20302024-06-300001646614PIK Portion Seven2024-06-3000016466142023-12-310001646614us-gaap:RevolvingCreditFacilityMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2023-06-300001646614us-gaap:InterestRateSwapMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Revolver Industry Healthcare Providers & Services Rate S+7.12%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.48% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.46% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272023-01-012023-12-310001646614ck0001646614:VensureEmployerServicesIncMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Columbia Helicopters Inc Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+10.68%, 1.50% Floor Interest Rate 15.86% Original Acquisition Date 8/20/2019 Maturity Date 8/20/20242023-12-310001646614TH Liquidating Trust Trust Interest United States of America2023-01-012023-12-310001646614country:LU2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Delayed Draw Term Loan Industry E-Commerce Rate S+7.15%, 2.25% Floor Rate 12.89% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272023-01-012023-12-310001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2024-06-300001646614ck0001646614:DeclaredOnMayTwoTwoThousandTwentyFourMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Recorded Books Inc (RB Media) Instrument 1st Lien Term Loan Industry Media Diversified & Production Rate S+6.25%, 0.75% Floor Interest Rate 11.64% Original Acquisition Date 8/31/2023 Maturity Date 8/31/20302023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Revolver Industry Technology Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Heligear Acquisition Co Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+7.75%, 2.00% Floor Interest Rate 13.10% Original Acquisition Date 9/6/2019 Maturity Date 7/30/20242023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurite Intermediate Holdings Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+6.50%, (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 3/19/2024 Maturity Date 3/19/20312024-01-012024-06-300001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:SmarshIncMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Revolver Industry Consumer Products Rate S+10.76%, 2.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/24/2023 Maturity Date 11/24/20272023-01-012023-12-310001646614SP-CREH 19 Highline LLC Secured Loans United States of America2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aprimo Inc Instrument 1st Lien Term Loan Industry Technology Rate S+6.44%, 0.75% Floor Interest Rate 11.80% Original Acquisition Date 5/26/2022 Maturity Date 5/26/20282023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:AzuriteIntermediateHoldingsIncMember2023-12-310001646614us-gaap:InterestRateSwapMemberck0001646614:NotesMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:UnrealizedGainLossMemberck0001646614:TrustInterestMember2023-01-012023-06-300001646614Takko Fashion Sarl United States of America2024-06-300001646614PIK Portion Nine2023-12-310001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 42024-06-300001646614Controlled Investments, Secured Loans, 1st Lien Term Loan, United States of America, SP-CREH 19 Highline LLC, Multi-Family, Rate S+2.00%, 3.00% Floor, 5.00% Cap, Interest Rate 7.00%, Original Acquisition Date 6/28/2021, Maturity Date 7/1/20242023-01-012023-12-3100016466142023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Revolver Industry Healthcare Providers & Services Rate S+7.12%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.48% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Heligear Acquisition Co Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+7.75%, 2.00% Floor Interest Rate 13.08% Original Acquisition Date 9/6/2019 Maturity Date 12/31/20242024-01-012024-06-300001646614ck0001646614:LeveckeRealEstateHoldingsLlcMemberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614ck0001646614:ClassA2ANotesMember2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Revolver Industry Business Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.09% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MMS BidCo LLC Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+6.25%, 1.00% Floor Interest Rate 11.44% Original Acquisition Date 6/30/2022 Maturity Date 6/30/20272024-01-012024-06-300001646614PIK Portion Ten2023-12-31000164661430 South Broadway, Irvington, New York, Real Estate Properties, United States of America2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.50%, 0.75% Floor Interest Rate 10.83% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Cayman Islands JO ET Holdings Limited (Grindr HoldCo) Instrument 1st Lien Term Loan Industry Technology Rate S+13.00%, 1.00% Floor Interest Rate 18.34% Original Acquisition Date 12/15/2021 Maturity Date 12/15/20262024-01-012024-06-300001646614ck0001646614:SubordinatedAndUnsecuredDebtMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.00%, 1.00% Floor Interest Rate 12.28% Original Acquisition Date 11/6/2023 Maturity Date 11/7/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Interest Rate 10.60% Original Acquisition Date 6/10/2021 Maturity Date 6/11/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Term Loan Industry Manufacturing Rate S+6.15%, 1.00% Floor Interest Rate 11.48% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:ArcticGlacierGroupHoldingsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LAC Acquisition LLC d/b/a Lighthouse Autism Center Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+11.15%, 2.50% Floor Interest Rate 16.54% Original Acquisition Date 7/23/2021 Maturity Date 7/23/20262023-12-310001646614us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wesco Aircraft Holdings Inc Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+8.60% Interest Rate 13.93% Original Acquisition Date 6/2/2023 Maturity Date 7/15/20242024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds Japan Universal Entertainment Corp Instrument Senior Secured Bonds Industry Gaming & Leisure Rate 8.75% Interest Rate 8.75% Original Acquisition Date 10/29/2020 Maturity Date 12/11/20242023-01-012023-12-310001646614PIK Portion Seven2023-12-310001646614us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments Total United States of America Equities2023-12-310001646614Non-Controlled/Non-Affiliated Investments Equities United States of America Impala RGIS Holdings LLC Instrument Common Equities Industry Business Services Original Acquisition Date 6/25/20202023-01-012023-12-310001646614PIK Portion Five2023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:NationalDentexCorpMember2024-06-300001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.388%, Maturity Date 5/18/2025, Counterparty Goldman Sachs2024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberck0001646614:TrustInterestMember2023-01-012023-06-300001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2024-06-300001646614Controlled Investments Real Estate Properties United States of America 1035 Mecklenburg Highway Mooresville North Carolina Instrument Real Estate Properties Industry Telecommunications Original Acquisition Date 08/22/20232024-01-012024-06-300001646614ck0001646614:PortfolioMembersrt:MinimumMemberck0001646614:NonControlledMember2023-12-310001646614Controlled Investments United States of America2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.46% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262024-01-012024-06-300001646614us-gaap:FairValueInputsLevel2Memberck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Rate 4.388%, Maturity Date 5/18/2025, Counterparty Goldman Sachs2023-01-012023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:ContractualBuyerLlcDbaKodiakSolutionsMember2024-06-300001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Quarterly, Fixed Pay Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate S+7.00%, 1.00% Floor Interest Rate 12.47% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Form Technologies Inc Instrument 1st Lien Term Loan Industry Automobiles & Components Rate S+4.60%, 1.00% Floor Interest Rate 9.99% Original Acquisition Date 2/19/2021 Maturity Date 7/22/20252023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America NetSPI Midco Corporation Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.25%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 5/31/2024 Maturity Date 5/31/20292024-06-300001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberck0001646614:SubordinatedAndUnsecuredDebtMember2024-06-300001646614us-gaap:FairValueInputsLevel1Memberck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LeVecke Real Estate Holdings, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+7.50%, 3.75% Floor Interest Rate 12.83% Original Acquisition Date 12/1/2022 Maturity Date 5/29/20262024-06-300001646614us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-04-012023-06-300001646614us-gaap:InterestRateSwapMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Revolver Industry Pharmaceuticals & Life Sciences Rate S+6.86%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262023-12-310001646614ck0001646614:ClassB2NotesMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:EquitiesMemberus-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Contractual Buyer, LLC (dba Kodiak Solutions) Instrument 1st Lien Term Loan Industry Healthcare Technology Rate S+6.00%, 0.75% Floor Interest Rate 11.15% Original Acquisition Date 10/10/2023 Maturity Date 10/10/20302024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:MeasurementInputYieldMemberck0001646614:SecuredLoansMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs,One2024-06-300001646614us-gaap:RevolvingCreditFacilityMember2024-06-242024-06-240001646614country:SG2024-06-300001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds Japan Universal Entertainment Corp Instrument Senior Secured Bonds Industry Gaming & Leisure Rate 8.75% Interest Rate 8.75% Original Acquisition Date 10/29/2020 Maturity Date 12/11/20242024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:GcBisonAcquisitionLlcMidlandIndustriesMember2023-12-310001646614us-gaap:FairValueInputsLevel1Member2024-06-300001646614ck0001646614:ClassA1LoansMember2024-01-012024-06-300001646614us-gaap:HealthCareMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+5.50%, 0.75% Floor (1.50% on unfunded) Interest Rate 1.50% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302024-06-300001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 4.012%, Maturity Date 9/20/2024, Counterparty Goldman Sachs2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Revolver Industry Technology Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292024-01-012024-06-300001646614ck0001646614:AutomobilesComponentsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Peloton Interactive Inc Instrument 1st Lien Term Loan Industry Consumer Products Rate S+7.10%, 0.50% Floor Interest Rate 12.48% Original Acquisition Date 5/17/2022 Maturity Date 5/25/20272023-12-310001646614Takko Fashion Sarl United States of America2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Term Loan Industry Manufacturing Rate S+7.01%, 1.00% Floor Interest Rate 12.36% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Revolver Industry Pharmaceuticals & Life Sciences Rate S+7.01%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262024-01-012024-06-300001646614us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-01-012024-06-300001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:GcBisonAcquisitionLlcMidlandIndustriesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Toll Northeast V Corporation Instrument 1st Lien Term Loan Industry Industrial Rate 5.50% Interest Rate 5.50% Original Acquisition Date 3/28/2024 Maturity Date 3/28/20252024-06-300001646614SP-CREH 19 Highline LLC Secured Loans United States of America One2023-12-310001646614ck0001646614:ManufacturingMember2024-06-300001646614ck0001646614:ConsumerApparelMember2024-06-300001646614Controlled Investments United States of America2022-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor Interest Rate 12.09% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302024-01-012024-06-300001646614ck0001646614:ClassA1LoansMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMemberck0001646614:UnrealizedGainLossMember2023-06-300001646614SP-CREH 19 Highline LLC Secured Loans United States of America2023-01-012023-12-310001646614country:CA2023-12-310001646614srt:MinimumMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mad Engine Global, LLC Instrument 1st Lien Term Loan Industry Consumer Apparel Rate S+7.26%, 1.00% Floor Interest Rate 12.60% Original Acquisition Date 6/30/2021 Maturity Date 7/15/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Columbia Helicopters Inc Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+10.51%, 1.50% Floor Interest Rate 15.85% Original Acquisition Date 8/20/2019 Maturity Date 8/20/20242024-06-300001646614us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America 1440 Foods Topco, LLC Instrument 1st Lien Term Loan Industry Consumer Products Rate S+6.00%, 1.00% Floor Interest Rate 11.33% Original Acquisition Date 12/20/2023 Maturity Date 12/20/20292024-01-012024-06-300001646614ck0001646614:ClassA1ANotesMember2024-01-012024-06-300001646614country:SG2023-12-310001646614ck0001646614:ControlledInvestmentsMember2023-01-012023-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:MercuryBidcoLlcMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America STV Group, Inc Instrument 1st Lien Revolver Industry Professional Services Rate S+4.38%, (0.50% on unfunded) Interest Rate 10.11% Original Acquisition Date 9/30/2021 Maturity Date 6/13/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.13% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20302023-12-310001646614ck0001646614:CloMember2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurity Pharmaceuticals Inc Instrument 1st Lien Term Loan Industry Pharmaceuticals & Life Sciences Rate S+6.73%, 0.75% Floor Rate 12.09% Original Acquisition Date 9/28/2021 Maturity Date 9/20/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Revolver Industry Technology Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20292023-12-310001646614Non-Controlled/Affiliated Investments, Total Subordinated Debt2023-12-310001646614ck0001646614:ClassB1NotesMember2024-06-300001646614ck0001646614:DeclaredOnFebruaryThirteenTwoThousandTwentyThreeMember2024-06-300001646614ck0001646614:InvestmentAdvisoryAgreementIncentiveRateQuarterlyCatchUpAmountMember2024-01-012024-06-300001646614ck0001646614:UnitrancheLastOutLoansMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mounty US Holdings Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.33% Original Acquisition Date 5/17/2024 Maturity Date 5/17/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America UserZoom Technologies Inc Instrument 1st Lien Term Loan Industry Technology Rate S+7.50%, 1.00% Floor Interest Rate 12.81% Original Acquisition Date 1/12/2023 Maturity Date 4/5/20292024-06-300001646614ck0001646614:ConsumerApparelMember2023-12-310001646614us-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments United States of America 1st Lien/Secured Loans2024-06-300001646614ck0001646614:TechnologyMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Revolver Industry Telecommunications Rate S+6.50%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 4/22/2022 Maturity Date 4/22/20272024-06-300001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs,One2024-01-012024-06-300001646614ck0001646614:NotesMember2023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Inotiv Inc Instrument 1st Lien Revolver Industry Pharmaceuticals & Life Sciences Rate S+7.01%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/3/2021 Maturity Date 11/5/20262024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 52024-06-300001646614us-gaap:FairValueMeasurementsRecurringMemberck0001646614:TrustInterestMember2023-12-310001646614ck0001646614:ForeignCurrencyTransactionsMember2023-04-012023-06-300001646614Controlled Investments 1st Lien/Secured Loans United States of America SP-CREH 19 Highline LLC Instrument 1st Lien Revolver Industry Multi-Family Rate S+2.00%, 3.00% Floor , 5.00% Cap Interest Rate 7.00% Original Acquisition Date 6/28/2021 Maturity Date 7/1/20252024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282024-06-30000164661416415 Tuckerton Road Houston Texas Real Estate Properties United States of America2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Delayed Draw Term Loan Industry E-Commerce Rate S+7.51%, 2.25% Floor Interest Rate 12.86% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America HOA Finance Two, LLC / HOA II Finance Two, LLC Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.95%, 3.47% Floor Interest Rate 12.28% Original Acquisition Date 10/17/2022 Maturity Date 11/1/20252024-06-300001646614Non-Controlled/Affiliated Investments, Secured Loans, 1st Lien Term Loan, Germany, Takko Fashion GmbH, Specialty Retail, Rate 12.50%, Interest Rate 12.50%, Original Acquisition Date 8/8/2023, Maturity Date 11/9/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (1.00% on unfunded) Interest Rate 1.00% Original Acquisition Date 9/1/2023 Maturity Date 9/4/20292024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 11.38% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LMG Holdings Instrument 1st Lien Revolver Industry Manufacturing Rate S+6.15%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 4/30/2021 Maturity Date 4/30/20262024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-04-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:ThunderGrandparentIncDbaTelestreamIncMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 2nd Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 2nd Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.76%, 1.00% Floor Interest Rate 14.11% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20282023-12-310001646614PIK Portion Two2023-12-310001646614ck0001646614:TechnologyHardwareEquipmentMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+7.50%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.15%, 2.25% Floor Rate 12.89% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272023-12-310001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:HoaFinanceTwoLlcHoaIiFinanceTwoLlcMember2023-12-310001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2023-01-012023-12-3100016466142024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments Australia 1st Lien/Secured Loans2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberus-gaap:EquitySecuritiesMember2023-01-012023-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2023-03-310001646614us-gaap:FairValueInputsLevel3Member2023-12-310001646614country:US2024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:InotivIncMember2024-06-300001646614SP-CREH 19 Highline LLC Equities United States of America2023-12-310001646614ck0001646614:InvestmentAdvisoryAgreementMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Revolver Industry Manufacturing Rate S+6.61%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272024-06-300001646614us-gaap:BondOptionMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614us-gaap:AerospaceSectorMember2023-12-310001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 3/28/2024 Bank of America 12023-12-310001646614ck0001646614:ForeignCurrencyForwardContractsMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Spectrum Group Buyer Inc (Pixelle) Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+6.50%, 0.75% Floor Interest Rate 11.83% Original Acquisition Date 05/11/2022 Maturity Date 5/19/20282024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:MeasurementInputYieldMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMember2024-06-300001646614ck0001646614:ForeignCashHeldAtBanksMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America National Dentex Corp Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+8.15%, 1.00% Floor Interest Rate 13.50% Original Acquisition Date 10/26/2020 Maturity Date 4/3/20262023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:RealizedGainLossMember2024-04-012024-06-3000016466142021-09-090001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:LmgHoldingsMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Evolution Well Services Holdings LLC Instrument 1st Lien Term Loan Industry Oilfield Services Rate S+7.40%, 0.75% Floor Interest Rate 12.73% Original Acquisition Date 3/2/2022 Maturity Date 3/4/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America STV Group, Inc Instrument 1st Lien Revolver Industry Professional Services Rate S+4.38%, (0.50% on unfunded) Interest Rate 10.11% Original Acquisition Date 9/30/2021 Maturity Date 6/13/20262023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate C+8.15%, 0.75% Floor Interest Rate 13.55% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.10% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments Total Netherlands 1st Lien/Secured Loans2023-12-310001646614PIK Portion Nine2024-06-300001646614srt:MinimumMember2023-04-012023-06-300001646614ck0001646614:NotesMemberck0001646614:InterestRateSwapsInMay2023Member2024-06-300001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:FrVisionHoldingsIncChaConsultingMember2024-06-300001646614Controlled Investments, Trust Interest, United States of America, TH Liquidating Trust, Other, Original Acquisition Date 10/9/2020, Maturity Date 12/6/20242023-12-310001646614us-gaap:InterestRateSwapMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MIS Acquisition, LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.12% Original Acquisition Date 11/17/2023 Maturity Date 11/17/20282023-12-310001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/27/2024 Bank of America 22024-01-012024-06-300001646614ck0001646614:CloMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Revolver Industry Software & Services Rate S+7.50%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Delayed Draw Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor (1.00% on unfunded) Interest Rate 12.11% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302023-12-310001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds United Kingdom Inspired Entertainment Inc Instrument Senior Secured Bonds Industry Technology Rate 7.88% Interest Rate 7.88% Original Acquisition Date 5/13/2021 Maturity Date 6/1/20262023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (1.00% on unfunded) Interest Rate 1.00% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20292023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:RealizedGainLossMember2023-01-012023-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:ArcticGlacierGroupHoldingsMember2024-06-300001646614ck0001646614:RecordedBooksIncRbMediaMemberck0001646614:FirstLienRevolverMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Covanta Holding Corp Instrument 1st Lien Term Loan Industry Industrial Products & Services One Rate S+2.75%, 0.50% Floor Interest Rate 8.08% Original Acquisition Date 2/2/2024 Maturity Date 11/30/20282024-06-300001646614ck0001646614:TranslationOfAssetsAndLiabilitiesInForeignCurrenciesMember2023-04-012023-06-300001646614ck0001646614:DeclaredOnMayFourTwoThousandTwentyThreeMember2024-01-012024-06-300001646614Total Investments2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Sintec Media NYC Inc Instrument 1st Lien Revolver Industry Media: Diversified & Production Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.34% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292024-06-300001646614Controlled Investments United States of America2023-01-012023-12-310001646614us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2023-12-310001646614us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:IncomeApproachValuationTechniqueMemberck0001646614:SecuredLoansMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMemberck0001646614:UnrealizedGainLossMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Nine West Holdings Inc Instrument 1st Lien Term Loan Industry Consumer Brands Rate S+10.10%, 1.00% Floor Interest Rate 15.43% Original Acquisition Date 3/19/2019 Maturity Date 3/20/20262024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Delayed Draw Term Loan Industry Professional Services Rate S+6.75%, 1.00% Floor (1.00% on unfunded) Interest Rate 12.11% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20302023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Ampler Restaurant Group Instrument 1st Lien Term Loan Industry Restaurants Rate S+6.15%, 1.00% Floor Interest Rate 11.48% Original Acquisition Date 7/20/2021 Maturity Date 7/21/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GI Apple Midco LLC (Atlas Technical) Instrument 1st Lien Revolver Industry Professional Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.09% Original Acquisition Date 4/19/2023 Maturity Date 4/19/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America BayMark Health Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Healthcare Providers & Services Rate S+5.26%, 1.00% Floor Rate 10.61% Original Acquisition Date 11/19/2021 Maturity Date 6/11/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Term Loan Industry E-Commerce Rate S+7.15%, 2.25% Floor Rate 12.89% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America WIS Holdings Inc Instrument 1st Lien Term Loan Industry Business Services Rate S+8.50%, 1.00% Floor Interest Rate 13.83% Original Acquisition Date 5/20/2021 Maturity Date 5/20/20252024-06-300001646614country:JP2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Term Loan Industry Software & Services Rate S+9.85%, 1.00% Floor Interest Rate 15.19% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252024-01-012024-06-300001646614TH Liquidating Trust Trust Interest United States of America2022-12-310001646614ck0001646614:ConsumerServicesMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMemberck0001646614:RealizedGainLossMember2023-04-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allentown LLC Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.15%, 1.00% Floor Interest Rate 11.51% Original Acquisition Date 12/19/2023 Maturity Date 4/22/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LAC Acquisition LLC d/b/a Lighthouse Autism Center Instrument 1st Lien Revolver Industry Healthcare Providers & Services Rate S+11.15%, 2.50% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 4/3/2024 Maturity Date 7/23/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Term Loan Industry Telecommunications Rate S+6.50%, 1.00% Floor Interest Rate 11.88% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:FrVisionHoldingsIncChaConsultingMember2024-06-300001646614country:DE2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-04-012023-06-300001646614Controlled Investments, Equities, Common Equities, United States of America, SP-CREH 19 Highline LLC, Multi-Family, Original Acquisition Date 6/28/20212023-12-310001646614Controlled Investments 1st Lien/Secured Loans United States of America SP-CREH 19 Highline LLC Instrument 1st Lien Term Loan Industry Multi-Family Rate S+2.00%, 3.00% Floor , 5.00% Cap Interest Rate 7.00% Original Acquisition Date 6/28/2021 Maturity Date 7/1/20252024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Hootsuite Inc. Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.50%, 0.75% Floor Interest Rate 10.85% Original Acquisition Date 5/22/2024 Maturity Date 5/22/20302024-01-012024-06-300001646614ck0001646614:NonAccrualStatusMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001646614:RealEstatePropertiesMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Rate 4.992%, Maturity Date 9/28/2027, Counterparty Goldman Sachs,One2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America iPark Riverdale (aka Rising Ground Yonkers) Instrument 1st Lien Delayed Draw Term Loan Industry Real Estate Development & Management Rate S+6.00%, 3.75% Floor Interest Rate 11.34% Original Acquisition Date 12/23/2022 Maturity Date 12/31/20242023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America NetSPI Midco Corporation Instrument 1st Lien Revolver Industry Software & Services Rate S+6.25%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/31/2024 Maturity Date 5/31/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Evolution Well Services Holdings LLC Instrument 1st Lien Term Loan Industry Oilfield Services Rate S+7.40%, 0.75% Floor Interest Rate 12.75% Original Acquisition Date 3/2/2022 Maturity Date 3/4/20272023-12-310001646614Euro Interest Rate Swaps, Floating Rate Receive, Floating Rate Index EuroSTR, Floating Payment Frequency Annual, Fixed Rate 3.333%, Maturity Date 4/20/2025, Counterparty Goldman Sachs2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Revolver Industry Airline & Airport Services Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.47% Original Acquisition Date 12/28/2021 Maturity Date 12/28/20252023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Nine West Holdings Inc Instrument 1st Lien Term Loan Industry Consumer Brands Rate S+10.10%, 1.00% Floor Interest Rate 15.43% Original Acquisition Date 3/19/2019 Maturity Date 3/20/20262024-01-012024-06-300001646614Non-Controlled/Affiliated Investments 1st Lien/Secured Loans2024-06-300001646614ck0001646614:SbpHoldingsLp1Memberck0001646614:FirstLienDelayedDrawTermLoanMember2024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 62024-01-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberck0001646614:TrustInterestMember2023-04-012023-06-300001646614US Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SOFR, Floating Payment Frequency Annual, Fixed Pay Rate 4.202%, Maturity Date 12/22/2025, Counterparty Goldman Sachs2024-01-012024-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 3/28/2024 Bank of America 22023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 12.13% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282023-01-012023-12-310001646614country:AU2023-12-310001646614SP-CREH 19 Highline LLC Secured Loans United States of America2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Accurate Background LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.26%, 1.00% Floor Interest Rate 11.60% Original Acquisition Date 10/18/2021 Maturity Date 3/26/20292024-06-300001646614ck0001646614:CoupaHoldingsLlcMemberck0001646614:FirstLienRevolverMember2023-12-310001646614US Interest Rate Swaps, Floating Rate Pay, Floating Rate Index SOFR, Floating Payment Frequency Quarterly, Fixed Rate 4.000%, Maturity Date 6/30/2025, Counterparty Goldman Sachs2023-12-310001646614us-gaap:CurrencySwapMember2024-06-300001646614Controlled Investments, Real Estate Properties, United States of America, 1035 Mecklenburg Highway, Mooresville, North Carolina, Telecommunications, Original Acquisition Date 08/22/20232023-01-012023-12-310001646614us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mounty US Holdings Instrument 1st Lien Revolver Industry Software & Services Rate S+6.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/17/2024 Maturity Date 5/17/20302024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Circle Graphics Inc Instrument 1st Lien Delayed Draw Term Loan Industry E-Commerce Rate S+7.51%, 2.25% Floor Interest Rate 12.86% Original Acquisition Date 2/17/2021 Maturity Date 3/31/20272024-01-012024-06-300001646614ck0001646614:FirstLienRevolverMemberck0001646614:MisAcquisitionLlcMember2024-06-300001646614ck0001646614:SecondLienDebtMember2023-12-310001646614ck0001646614:TrustInterestMember2023-12-310001646614Controlled Investments, Real Estate Properties, United States of America, 30 South Broadway, Irvington, New York, Industrial, Original Acquisition Date 12/14/20212023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:ValuationTechniqueDiscountToMarketQuotationMemberck0001646614:EquitiesMemberus-gaap:MeasurementInputDiscountRateMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments Senior Secured Bonds2024-06-300001646614ck0001646614:UsaDebuskLlcMemberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614ck0001646614:AirlineAirportServicesMember2024-06-300001646614ck0001646614:TelecommunicationsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mad Engine Global, LLC Instrument 1st Lien Term Loan Industry Consumer Apparel Rate S+7.26%, 1.00% Floor Interest Rate 12.60% Original Acquisition Date 6/30/2021 Maturity Date 7/15/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate S+5.75%, 0.75% Floor (1.00% on unfunded) Interest Rate 11.10% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:UnrealizedGainLossMember2023-01-012023-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LAC Acquisition LLC d/b/a Lighthouse Autism Center Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+11.15%, 2.50% Floor Interest Rate 16.50% Original Acquisition Date 7/23/2021 Maturity Date 7/23/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Wrangler Topco, LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+7.50%, 1.00% Floor Interest Rate 12.83% Original Acquisition Date 7/7/2023 Maturity Date 7/7/20292024-06-300001646614ck0001646614:DeclaredOnFebruaryTwoTwoThousandTwentyFourMember2024-01-012024-06-300001646614us-gaap:SeniorNotesMember2023-12-310001646614ck0001646614:ControlledInvestmentsMember2024-04-012024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberus-gaap:EquitySecuritiesMember2023-04-012023-06-300001646614us-gaap:FairValueInputsLevel3Member2024-01-012024-06-300001646614SP-CREH 19 Highline LLC Secured Loans United States of America One2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America A Stucki TopCo Holdings LLC & Intermediate Holdings LLC Instrument 1st Lien Term Loan Industry Manufacturing Rate S+7.01%, 1.00% Floor Interest Rate 12.36% Original Acquisition Date 11/23/2022 Maturity Date 11/23/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Aspire Bakeries Holdings Instrument 1st Lien Term Loan Industry Food Products Rate S+4.25% Interest Rate 9.59% Original Acquisition Date 12/15/2023 Maturity Date 12/23/20302024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Voyant Beauty Instrument 1st Lien Term Loan Industry Consumer Products Rate S+9.50%, 1.00% Floor Interest Rate 14.82% Original Acquisition Date 5/13/2022 Maturity Date 5/13/20272024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:RealizedGainLossMemberus-gaap:RealEstateMember2023-01-012023-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 82024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate C+8.00%, 0.75% Floor Interest Rate 13.59% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272023-01-012023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614ck0001646614:RestaurantsMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Term Loan Industry Technology Rate E+7.00%, 1.00% Floor Interest Rate 10.83% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292024-01-012024-06-300001646614ck0001646614:FirstLienDelayedDrawTermLoanMemberck0001646614:GiAppleMidcoLlcAtlasTechnicalMember2024-06-300001646614UK Interest Rate Swaps, Floating Rate Receive, Floating Rate Index SONIA, Floating Payment Frequency Annual, Fixed Pay Rate 4.388%, Maturity Date 5/18/2025, Counterparty Goldman Sachs One2024-06-300001646614ck0001646614:RestrictedCashAndCashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Thunder Grandparent Inc. (dba Telestream, Inc) Instrument 1st Lien Revolver Industry Software & Services Rate S+9.85%, 1.00% Floor (0.50% on unfunded) Interest Rate 15.19% Original Acquisition Date 10/15/2020 Maturity Date 10/15/20252024-06-300001646614ck0001646614:IndustrialMember2023-12-310001646614ck0001646614:OilfieldServicesMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Auroras Encore LLC Instrument 1st Lien Term Loan Industry Real Estate Development & Management Rate S+6.25%, 5.15% Floor Interest Rate 11.58% Original Acquisition Date 5/26/2023 Maturity Date 6/1/20252024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America LAC Acquisition LLC d/b/a Lighthouse Autism Center Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+11.15%, 2.50% Floor Interest Rate 16.50% Original Acquisition Date 7/23/2021 Maturity Date 7/23/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 11/30/2023 Maturity Date 3/27/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Delayed Draw Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (1.00% on unfunded) Interest Rate 1.00% Original Acquisition Date 9/1/2023 Maturity Date 9/4/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America GC Bison Acquisition, LLC (Midland Industries) Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor (0.50% on unfunded) Interest Rate 11.38% Original Acquisition Date 9/1/2023 Maturity Date 9/1/20292023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Coupa Holdings LLC Instrument 1st Lien Term Loan Industry Software & Services Rate S+5.50%, 0.75% Floor Interest Rate 10.83% Original Acquisition Date 2/27/2023 Maturity Date 2/27/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Smarsh Inc Instrument 1st Lien Revolver Industry Software & Services Rate S+5.75%, 0.75% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 2/18/2022 Maturity Date 2/18/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America MMS BidCo LLC Instrument 1st Lien Term Loan Industry Healthcare Providers & Services Rate S+6.25%, 1.00% Floor Interest Rate 11.69% Original Acquisition Date 6/30/2022 Maturity Date 6/30/20272023-12-310001646614us-gaap:InterestRateSwapMemberus-gaap:NotDesignatedAsHedgingInstrumentTradingMember2023-01-012023-06-300001646614ck0001646614:ClassA2BNotesMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Dye & Durham Corp Instrument 1st Lien Delayed Draw Term Loan Industry Software & Services Rate C+5.75%, 0.75% Floor Interest Rate 11.21% Original Acquisition Date 12/3/2021 Maturity Date 12/3/20272023-12-310001646614us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001646614ck0001646614:MultiFamiliesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Revolver Industry Technology Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:MeasurementInputYieldMemberck0001646614:SecuredLoansMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2024-06-300001646614us-gaap:FairValueInputsLevel3Memberus-gaap:BondOptionMemberck0001646614:RealizedGainLossMember2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Cayman Islands JO ET Holdings Limited (Grindr HoldCo) Instrument 1st Lien Term Loan Industry Technology Rate S+13.00%, 1.00% Floor Interest Rate 18.38% Original Acquisition Date 12/15/2021 Maturity Date 12/15/20262023-12-310001646614us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America PaperWorks Industries Holding Corp. Instrument 1st Lien Term Loan Industry Paper & Packaging Rate S+8.40%, 1.00% Floor Interest Rate 13.73% Original Acquisition Date 6/30/2023 Maturity Date 6/30/20272024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Vensure Employer Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Business Services Rate S+5.25%, 0.75% Floor (1.00% on unfunded) Interest Rate 10.63% Original Acquisition Date 12/15/2023 Maturity Date 4/1/20272023-12-310001646614srt:MinimumMember2023-01-012023-06-300001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 72024-06-300001646614us-gaap:FairValueInputsLevel3Memberck0001646614:EquitiesMemberus-gaap:MeasurementInputEbitdaMultipleMemberck0001646614:ValuationTechniqueMarketComparablesMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Titan Purchaser, Inc. (Waupaca Foundry) Instrument 1st Lien Term Loan Industry Industrial Products & Services Rate S+6.00%, 1.00% Floor Interest Rate 11.34% Original Acquisition Date 3/01/2024 Maturity Date 3/01/20302024-01-012024-06-300001646614us-gaap:InterestRateSwapMemberus-gaap:NotDesignatedAsHedgingInstrumentTradingMember2023-12-310001646614us-gaap:FairValueInputsLevel3Memberck0001646614:TrustInterestMember2024-06-3000016466142023-04-012023-06-300001646614ck0001646614:ClassA2BNotesMember2023-12-310001646614ck0001646614:FirstLienRevolverMemberck0001646614:UsaDebuskLlcMember2023-12-310001646614ck0001646614:ArtisanBidcoIncMemberck0001646614:FirstLienRevolverMember2024-06-300001646614ck0001646614:UnitrancheLastOutLoansMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate C+8.00%, 0.75% Floor Interest Rate 13.28% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mountaineer Merger Corp Instrument 1st Lien Term Loan Industry Specialty Retail Rate S+7.26%, 0.75% Floor Interest Rate 12.64% Original Acquisition Date 10/22/2021 Maturity Date 10/26/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Arctic Glacier Group Holdings Instrument 1st Lien Revolver Industry Consumer Products Rate S+10.76%, 2.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 5/24/2023 Maturity Date 11/24/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Term Loan Industry Telecommunications Rate S+6.50%, 1.00% Floor Interest Rate 11.88% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Vensure Employer Services Inc Instrument 1st Lien Delayed Draw Term Loan Industry Business Services Rate S+5.25%, 0.75% Floor (1.00% on unfunded) Interest Rate 10.58% Original Acquisition Date 12/15/2023 Maturity Date 4/1/20272024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans Canada Gateway Casinos & Entertainment Ltd Instrument 1st Lien Term Loan Industry Gaming & Leisure Rate S+8.15%, 0.75% Floor Interest Rate 13.47% Original Acquisition Date 10/21/2021 Maturity Date 10/22/20272024-06-300001646614ck0001646614:ConsumerBrandsMember2024-06-300001646614ck0001646614:SbpHoldingsLp1Memberck0001646614:FirstLienDelayedDrawTermLoanMember2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Artisan Bidco Inc Instrument 1st Lien Revolver Industry Technology Rate S+7.00%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 11/7/2023 Maturity Date 11/7/20292024-06-300001646614Controlled Investments United States of America2024-06-300001646614ck0001646614:TranslationOfAssetsAndLiabilitiesInForeignCurrenciesMember2024-04-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America FR Vision Holdings Inc (CHA Consulting) Instrument 1st Lien Term Loan Industry Professional Services Rate S+5.50%, .57% Floor Interest Rate 10.83% Original Acquisition Date 1/19/2024 Maturity Date 1/20/20312024-06-300001646614ck0001646614:ProfessionalServicesMember2023-12-310001646614ck0001646614:ClassA1LoansMember2023-01-012023-12-310001646614Foreign Currency Forward Contracts Derivative Counterparty Settlement Date 9/30/2024 Bank of America 42024-01-012024-06-300001646614Controlled Investments Equities2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Azurite Intermediate Holdings Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.50%, 0.75% Floor Interest Rate 11.84% Original Acquisition Date 3/19/2024 Maturity Date 3/19/20312024-01-012024-06-300001646614Interest Rate Swaps2024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America KORE Wireless Group Inc Instrument 1st Lien Revolver Industry Telecommunications Rate S+6.50%, 1.00% Floor (0.50% on unfunded) Interest Rate .50% Original Acquisition Date 12/20/2023 Maturity Date 11/9/20282024-01-012024-06-300001646614ck0001646614:HootsuiteIncMemberck0001646614:FirstLienRevolverMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Crewline Buyer Inc Instrument 1st Lien Term Loan Industry Software & Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 11/8/2023 Maturity Date 11/8/20302024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Allium Buyer LLC Instrument 1st Lien Term Loan Industry Business Services Rate S+6.75%, 1.00% Floor Interest Rate 12.08% Original Acquisition Date 5/2/2023 Maturity Date 5/2/20302024-01-012024-06-300001646614country:NL2023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Touchstone Acquisition Inc (aka Team Technologies) Instrument 1st Lien Term Loan Industry Healthcare Equipment & Supplies Rate S+6.10%, 0.75% Floor Interest Rate 11.43% Original Acquisition Date 12/23/2021 Maturity Date 12/31/20282024-06-300001646614ck0001646614:TechnologyMember2024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Amerijet Holdings Inc Instrument 1st Lien Term Loan Industry Airline & Airport Services Rate 12% Interest Rate 12% Original Acquisition Date 12/19/2023 Maturity Date 12/28/20252023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Advanced Integration Technology LP Instrument 1st Lien Term Loan Industry Aerospace & Defense Rate S+6.85%, 1.00% Floor Interest Rate 12.21% Original Acquisition Date 5/24/2022 Maturity Date 5/24/20272023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America Mercury Bidco LLC Instrument 1st Lien Revolver Industry Technology Rate S+5.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 5/31/2023 Maturity Date 5/31/20292024-01-012024-06-300001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States Of America Sintec Media NYC Inc Instrument 1st Lien Term Loan Industry Media Diversified & Production Rate S+7.00%, 1.00% Floor Interest Rate 12.37% Original Acquisition Date 6/21/2023 Maturity Date 6/21/20292023-01-012023-12-310001646614Non-Controlled/Non-Affiliated Investments 1st Lien/Secured Loans United States of America SBP Holdings LP Instrument 1st Lien Revolver Industry Industrial Products & Services Rate S+6.75%, 1.00% Floor (0.50% on unfunded) Interest Rate 0.50% Original Acquisition Date 3/27/2023 Maturity Date 3/27/20282023-01-012023-12-310001646614ck0001646614:TwoZeroTwoOneCloMember2023-12-31iso4217:EURxbrli:purexbrli:sharesiso4217:CADiso4217:GBPiso4217:USDiso4217:USDxbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ________ TO ________.

 

Commission File Number: 000-56533

SILVER POINT SPECIALTY LENDING FUND

(Exact Name of Registrant as Specified in its Charter)

Maryland

47-1577585

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

Two Greenwich Plaza, Suite 1

Greenwich, Connecticut

 

06830

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (203) 542-4200

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

None

Not applicable

Not applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of August 12, 2024, the registrant had 36,907,451 shares of common stock, $0.001 par value per share, outstanding.

 

 


 

Silver Point Specialty Lending Fund

Table of Contents

 

 

 

Page

PART I

CONSOLIDATED FINANCIAL INFORMATION

1

Item 1

Consolidated Financial Statements

1

 

Consolidated Statements of Assets and Liabilities as of June 30, 2024 (Unaudited) and December 31, 2023

1

 

Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023 (Unaudited)

2

 

Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2024 and 2023 (Unaudited)

3

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023 (Unaudited)

4

 

Consolidated Schedules of Investments as of June 30, 2024 (Unaudited) and December 31, 2023

5

 

Notes to Consolidated Financial Statements (Unaudited)

22

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

43

Item 3

Quantitative and Qualitative Disclosures About Market Risk

54

Item 4

Controls and Procedures

55

PART II

OTHER INFORMATION

56

Item 1

Legal Proceedings

56

Item 1A

Risk Factors

56

Item 2

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

56

Item 3

Defaults Upon Senior Securities

56

Item 4

Mine Safety Disclosures

56

Item 5

Other Information

56

Item 6

Exhibits

56

Signatures

57

 

 


 

PART I— CONSOLIDATED FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

Silver Point Specialty Lending Fund

Consolidated Statements of Assets and Liabilities

 

 

June 30,
2024

 

 

December 31,
2023

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Investments, at fair value:

 

 

 

 

 

 

Non-controlled, non-affiliated investments (amortized cost of $887,143,280 and $808,399,961, respectively)

 

$

879,384,323

 

 

$

808,932,858

 

Non-controlled, affiliated investments (amortized cost of $15,006,022 and 14,673,357, respectively)

 

 

14,628,922

 

 

 

14,315,483

 

Controlled investments (amortized cost of $50,301,928 and $62,397,504, respectively)

 

 

37,144,955

 

 

 

52,948,918

 

Total investments, at fair value (amortized cost of $952,451,230 and $885,470,822, respectively)

 

 

931,158,200

 

 

 

876,197,259

 

Cash and cash equivalents

 

 

42,975,485

 

 

 

25,909,439

 

Restricted cash and cash equivalents

 

 

20,268,961

 

 

 

89,133,845

 

Foreign cash held at banks (cost of $95,195 and $4,284,056, respectively)

 

 

95,900

 

 

 

4,226,191

 

Receivable for unsettled transactions

 

 

4,235,764

 

 

 

4,685,132

 

Interest receivable

 

 

8,662,055

 

 

 

9,340,473

 

Incentive compensation clawback (Note 3)

 

 

5,992,399

 

 

 

5,278,193

 

Foreign currency forward contracts, at fair value

 

 

87,882

 

 

 

 

Interest rate swaps, at fair value

 

 

376,159

 

 

 

459,896

 

Due from broker

 

 

3,884,888

 

 

 

5,107,476

 

Deferred financing costs

 

 

431,071

 

 

 

697,546

 

Other assets

 

 

1,103,484

 

 

 

824,346

 

Total assets

 

$

1,019,272,248

 

 

$

1,021,859,796

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Debt (Note 6) (net of unamortized debt issuance costs of $1,984,725 and $2,879,010, respectively)

 

$

459,238,928

 

 

$

449,730,356

 

Payable for unsettled transactions

 

 

 

 

 

14,567,040

 

Interest payable

 

 

5,687,422

 

 

 

5,634,951

 

Management fees payable to an affiliate (Note 3)

 

 

1,029,670

 

 

 

1,029,670

 

Income incentive compensation payable to an affiliate (Note 3)

 

 

2,873,609

 

 

 

3,156,749

 

Interest rate swaps, at fair value

 

 

2,662,497

 

 

 

1,514,965

 

Foreign currency forward contracts, at fair value

 

 

25,217

 

 

 

764,756

 

Payable to Trustees

 

 

9,043

 

 

 

 

Other liabilities

 

 

3,216,397

 

 

 

3,065,646

 

Accrued expenses

 

 

1,631,742

 

 

 

1,970,451

 

Total liabilities

 

 

476,374,525

 

 

 

481,434,584

 

 

 

 

 

 

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

 

 

 

 

 

Common shares $0.001 par value, unlimited shares authorized; 36,907,451 and 36,907,451 shares issued and outstanding, respectively

 

 

36,907

 

 

 

36,907

 

Paid-in-capital in excess of par

 

 

553,574,864

 

 

 

553,574,864

 

Distributable earnings (losses)

 

 

(10,714,048

)

 

 

(13,186,559

)

Total net assets

 

 

542,897,723

 

 

 

540,425,212

 

Total liabilities and net assets

 

$

1,019,272,248

 

 

$

1,021,859,796

 

Net asset value per share

 

$

14.71

 

 

$

14.64

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1


 

Silver Point Specialty Lending Fund

Consolidated Statements of Operations

(Unaudited)

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (excluding payment-in-kind ("PIK") interest)

 

$

28,314,093

 

 

$

26,061,859

 

 

$

56,338,439

 

 

$

52,060,187

 

PIK interest income

 

 

1,500,442

 

 

 

843,156

 

 

 

3,042,454

 

 

 

1,407,098

 

Other income

 

 

13,378

 

 

 

387,722

 

 

 

26,472

 

 

 

393,779

 

Non-controlled/affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (excluding PIK interest)

 

 

360,517

 

 

 

 

 

 

721,188

 

 

 

 

PIK interest income

 

 

155,385

 

 

 

 

 

 

294,323

 

 

 

 

Controlled investments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (excluding PIK interest)

 

 

317,426

 

 

 

477,241

 

 

 

645,503

 

 

 

922,695

 

PIK interest income

 

 

23,870

 

 

 

16,516

 

 

 

46,647

 

 

 

31,918

 

Total investment income

 

 

30,685,111

 

 

 

27,786,494

 

 

 

61,115,026

 

 

 

54,815,677

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and financing expenses

 

 

8,949,837

 

 

 

8,236,766

 

 

 

17,868,932

 

 

 

16,274,680

 

Management fee (Note 3)

 

 

1,029,670

 

 

 

1,029,670

 

 

 

2,059,340

 

 

 

2,059,340

 

Income incentive compensation (Note 3)

 

 

2,873,609

 

 

 

2,609,420

 

 

 

5,709,726

 

 

 

4,819,769

 

Incentive compensation clawback (Note 3)

 

 

(825,832

)

 

 

 

 

 

(714,206

)

 

 

 

Professional fees

 

 

711,954

 

 

 

633,094

 

 

 

1,321,235

 

 

 

1,356,446

 

Administration fees

 

 

558,437

 

 

 

585,336

 

 

 

1,116,874

 

 

 

1,177,882

 

Participation expenses

 

 

121,844

 

 

 

 

 

 

251,836

 

 

 

 

Trustee fees

 

 

87,022

 

 

 

87,260

 

 

 

174,043

 

 

 

173,561

 

Offering costs write off

 

 

 

 

 

 

 

 

 

 

 

1,272,403

 

Other general and administrative expenses

 

 

358,754

 

 

 

269,963

 

 

 

859,020

 

 

 

598,580

 

Total expenses

 

 

13,865,295

 

 

 

13,451,509

 

 

 

28,646,800

 

 

 

27,732,661

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

16,819,816

 

 

 

14,334,985

 

 

 

32,468,226

 

 

 

27,083,016

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

7,789,615

 

 

 

(647,951

)

 

 

6,404,536

 

 

 

(2,111,014

)

Controlled investments

 

 

 

 

 

 

 

 

(202,407

)

 

 

 

Foreign currency transactions

 

 

(49,422

)

 

 

144,684

 

 

 

(143,742

)

 

 

465,401

 

Foreign currency forward contracts

 

 

483,594

 

 

 

(738,957

)

 

 

382,879

 

 

 

(963,997

)

Interest rate swaps

 

 

143,487

 

 

 

316,055

 

 

 

495,676

 

 

 

348,124

 

Total net realized gain (loss)

 

 

8,367,274

 

 

 

(926,169

)

 

 

6,936,942

 

 

 

(2,261,486

)

Net change in unrealized appreciation (depreciation):

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

(11,603,046

)

 

 

(380,805

)

 

 

(8,291,854

)

 

 

3,178,296

 

Non-controlled/affiliated investments

 

 

754,786

 

 

 

 

 

 

(19,226

)

 

 

 

Controlled investments

 

 

(2,694,006

)

 

 

(1,049,676

)

 

 

(3,708,387

)

 

 

(2,944,429

)

Translation of assets and liabilities in foreign currencies

 

 

(24,040

)

 

 

(90,257

)

 

 

32,908

 

 

 

18,955

 

Foreign currency forward contracts

 

 

(144,668

)

 

 

400,340

 

 

 

827,421

 

 

 

408

 

Interest rate swaps

 

 

127,733

 

 

 

692,103

 

 

 

61,697

 

 

 

66,018

 

Total net change in unrealized appreciation (depreciation)

 

 

(13,583,241

)

 

 

(428,295

)

 

 

(11,097,441

)

 

 

319,248

 

Net gain (loss)

 

 

(5,215,967

)

 

 

(1,354,464

)

 

 

(4,160,499

)

 

 

(1,942,238

)

Net increase (decrease) in net assets resulting from operations

 

$

11,603,849

 

 

$

12,980,521

 

 

$

28,307,727

 

 

$

25,140,778

 

Net investment income per share (Basic and Dilutive)

 

$

0.46

 

 

$

0.39

 

 

$

0.88

 

 

$

0.73

 

Earnings per share (Basic and Dilutive)

 

$

0.31

 

 

$

0.35

 

 

$

0.77

 

 

$

0.68

 

Weighted average shares outstanding

 

 

36,907,451

 

 

 

36,907,451

 

 

 

36,907,451

 

 

 

36,907,451

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

2


 

Silver Point Specialty Lending Fund

Consolidated Statements of Changes in Net Assets

(Unaudited)

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net increase (decrease) in net assets resulting from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

16,819,816

 

 

$

14,334,985

 

 

$

32,468,226

 

 

$

27,083,016

 

Net realized gain (loss)

 

 

8,367,274

 

 

 

(926,169

)

 

 

6,936,942

 

 

 

(2,261,486

)

Net change in unrealized appreciation (depreciation)

 

 

(13,583,241

)

 

 

(428,295

)

 

 

(11,097,441

)

 

 

319,248

 

Net increase (decrease) in net assets resulting from operations

 

 

11,603,849

 

 

 

12,980,521

 

 

 

28,307,727

 

 

 

25,140,778

 

Distributions (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

(12,917,608

)

 

 

(12,179,459

)

 

 

(25,835,216

)

 

 

(24,358,918

)

Net decrease in net assets resulting from distributions

 

 

(12,917,608

)

 

 

(12,179,459

)

 

 

(25,835,216

)

 

 

(24,358,918

)

Net increase (decrease) in net assets

 

 

(1,313,759

)

 

 

801,062

 

 

 

2,472,511

 

 

 

781,860

 

Net assets, beginning of period

 

 

544,211,482

 

 

 

530,957,630

 

 

 

540,425,212

 

 

 

530,976,832

 

Net assets, end of period

 

$

542,897,723

 

 

$

531,758,692

 

 

$

542,897,723

 

 

$

531,758,692

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 

Silver Point Specialty Lending Fund

Consolidated Statements of Cash Flows

(Unaudited)

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

28,307,727

 

 

$

25,140,778

 

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities

 

 

 

 

 

Net amortization/accretion of premium/discount on investments

 

 

(3,464,151

)

 

 

(4,864,835

)

Amortization of deferred financing costs and debt issuance costs

 

 

1,160,760

 

 

 

1,236,861

 

Offering costs write off

 

 

 

 

 

1,272,403

 

Payments for purchase of investments

 

 

(132,777,647

)

 

 

(165,832,059

)

Proceeds from sales, paydowns and resolutions of investments

 

 

79,352,165

 

 

 

138,302,449

 

Interest paid-in-kind

 

 

(3,383,424

)

 

 

(1,439,016

)

Participation expenses paid-in-kind

 

 

150,751

 

 

 

 

Net realized (gain) loss from investments

 

 

(6,202,129

)

 

 

2,111,014

 

Net change in unrealized (appreciation) depreciation from investments

 

 

12,019,467

 

 

 

(233,867

)

Net change in unrealized (appreciation) depreciation from foreign currency forward contracts

 

 

(827,421

)

 

 

(408

)

Net change in unrealized (appreciation) depreciation from interest rate swaps

 

 

(61,697

)

 

 

(66,018

)

Net change in unrealized (appreciation) depreciation on effective interest rate swaps and hedged item

 

 

33,370

 

 

 

17,860

 

Net (increase) decrease in operating assets and increase (decrease) in operating liabilities

 

 

 

 

 

Receivable for unsettled transactions

 

 

449,368

 

 

 

(2,431,404

)

Interest receivable

 

 

173,196

 

 

 

386,471

 

Incentive compensation clawback

 

 

(714,206

)

 

 

 

Due from broker

 

 

1,222,588

 

 

 

(2,206,130

)

Other assets

 

 

(279,138

)

 

 

(149,564

)

Payable for unsettled transactions

 

 

(14,567,040

)

 

 

(2,618,673

)

Interest payable

 

 

52,471

 

 

 

505,142

 

Management fees payable to an affiliate

 

 

 

 

 

 

Income incentive compensation payable to an affiliate

 

 

(283,140

)

 

 

462,099

 

Interest rate swaps accrual, net

 

 

573,883

 

 

 

116,701

 

Payable to Trustees

 

 

9,043

 

 

 

8,561

 

Accrued expenses

 

 

(338,709

)

 

 

(797,062

)

Net cash provided by (used in) operating activities

 

 

(39,393,913

)

 

 

(11,078,697

)

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from debt borrowings

 

 

27,400,000

 

 

 

35,900,000

 

Principal debt payments

 

 

(18,100,000

)

 

 

(34,500,000

)

Payment of deferred financing costs and debt issuance costs

 

 

 

 

 

(1,054,093

)

Dividends paid

 

 

(25,835,216

)

 

 

(24,358,918

)

Net cash provided by (used in) financing activities

 

 

(16,535,216

)

 

 

(24,013,011

)

Net increase (decrease)

 

 

(55,929,129

)

 

 

(35,091,708

)

 

 

 

 

 

 

Beginning of period balance(1)

 

 

119,269,475

 

 

 

171,794,720

 

End of period balance(1)

 

$

63,340,346

 

 

$

136,703,012

 

(1) Including Cash and cash equivalents, foreign cash held at banks and restricted cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid during the period for interest

 

$

16,048,448

 

 

$

14,268,991

 

Cash paid during the period for income taxes

 

$

70,156

 

 

$

85,554

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Cash and cash equivalents

 

$

42,975,485

 

 

$

112,253,862

 

Foreign cash held at banks

 

 

95,900

 

 

 

815,598

 

Restricted cash and cash equivalents

 

 

20,268,961

 

 

 

23,633,552

 

Total

 

$

63,340,346

 

 

$

136,703,012

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Non-Controlled/Non-Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1440 Foods Topco, LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+6.00%, 1.00% Floor

 

11.34%

 

12/20/2023

 

12/20/2029

 

$

7,809,893

 

$7,628,361

 

$7,707,866

 

1.42%

48Forty Solutions LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+6.10%, 1.00% Floor

 

11.43

 

4/8/2022

 

11/30/2026

 

 

6,462,039

 

6,389,606

 

5,932,643

 

1.09

A Stucki TopCo Holdings LLC & Intermediate Holdings LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Manufacturing

 

S+6.61%, 1.00% Floor

 

11.96

 

11/23/2022

 

11/23/2027

 

 

8,442,933

 

8,288,377

 

8,460,787

 

1.56

A Stucki TopCo Holdings LLC & Intermediate Holdings LLC⁽⁶⁾⁽⁷⁾⁽²⁵⁾

 

1st Lien Revolver

 

Manufacturing

 

S+6.61%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/23/2022

 

11/23/2027

 

 

878,780

 

(14,919)

 

2,236

 

0.00

Accela Inc/US⁽⁷⁾

 

1st Lien Term Loan

 

Government Services

 

S+6.00%, 0.75% Floor

 

11.34

 

9/1/2023

 

9/3/2030

 

 

9,687,879

 

9,512,080

 

9,511,507

 

1.75

Accela Inc/US⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Government Services

 

S+6.00%, 0.75% Floor (0.50% on unfunded)

 

11.33

 

9/1/2023

 

9/3/2030

 

 

908,238

 

195,917

 

195,387

 

0.04

Accurate Background LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+6.26%, 1.00% Floor

 

11.60

 

10/18/2021

 

3/26/2029

 

 

19,448,867

 

18,002,289

 

19,070,212

 

3.51

Advanced Integration Technology LP⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Aerospace & Defense

 

S+6.85%, 1.00% Floor

 

12.19

 

5/24/2022

 

5/24/2027

 

 

13,484,966

 

13,234,116

 

13,153,481

 

2.42

Allentown LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Equipment & Supplies

 

S+6.10%, 1.00% Floor

 

11.60

 

4/22/2022

 

4/22/2027

 

 

11,540,354

 

11,386,571

 

11,537,650

 

2.13

Allentown LLC⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Healthcare Equipment & Supplies

 

S+6.10%, 1.00% Floor

 

11.60

 

4/22/2022

 

4/22/2027

 

 

1,720,314

 

1,705,088

 

1,719,911

 

0.32

Allentown LLC⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Healthcare Equipment & Supplies

 

P+5.00%, 1.00% Floor (0.50% on unfunded)

 

13.50

 

4/22/2022

 

4/22/2027

 

 

1,158,461

 

392,456

 

401,403

 

0.07

Allium Buyer LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+6.75%, 1.00% Floor

 

12.08

 

5/2/2023

 

5/2/2030

 

 

5,807,579

 

5,651,978

 

5,658,165

 

1.04

Allium Buyer LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Business Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

5/2/2023

 

5/2/2029

 

 

573,673

 

(14,343)

 

(14,351)

 

(0.00)

Amerijet Holdings Inc⁽⁷⁾⁽²¹⁾

 

1st Lien Term Loan

 

Airline & Airport Services

 

12.00%

 

12.00

 

12/19/2023

 

12/28/2025

 

 

6,457,324

 

6,457,324

 

7,120,168

 

1.31

Amerijet Holdings Inc⁽⁷⁾⁽²⁹⁾

 

1st Lien Term Loan

 

Airline & Airport Services

 

S+7.26%, 1.00% Floor

 

12.59

 

12/28/2021

 

12/28/2025

 

 

14,319,691

 

14,135,766

 

13,256,213

 

2.44

Amerijet Holdings Inc⁽⁷⁾⁽²⁹⁾

 

1st Lien Revolver

 

Airline & Airport Services

 

S+7.26%, 1.00% Floor (0.50% on unfunded)

 

12.59

 

12/28/2021

 

12/28/2025

 

 

2,536,322

 

2,507,938

 

2,346,691

 

0.43

Ampler Restaurant Group⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Restaurants

 

S+6.15%, 1.00% Floor

 

11.48

 

7/20/2021

 

7/21/2027

 

 

4,862,500

 

4,805,054

 

4,792,287

 

0.88

Aprimo Inc⁽⁷⁾⁽⁸⁾⁽²⁷⁾

 

1st Lien Term Loan

 

Technology

 

S+6.44%, 0.75% Floor

 

11.79

 

5/26/2022

 

5/26/2028

 

 

2,199,444

 

2,168,214

 

2,186,761

 

0.40

Arctic Glacier Group Holdings⁽⁷⁾⁽⁸⁾⁽⁹⁾⁽¹⁸⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+10.76%, 2.00% Floor

 

16.10

 

5/24/2023

 

5/24/2028

 

 

10,187,540

 

10,020,070

 

9,799,456

 

1.81

Arctic Glacier Group Holdings⁽⁷⁾⁽¹⁸⁾

 

1st Lien Revolver

 

Consumer Products

 

S+10.76%, 2.00% Floor (0.50% on unfunded)

 

16.09

 

5/24/2023

 

11/24/2027

 

 

842,421

 

829,356

 

811,433

 

0.15

Artisan Bidco Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Technology

 

S+7.00%, 1.00% Floor

 

12.33

 

11/6/2023

 

11/7/2029

 

 

3,978,553

 

3,869,220

 

3,906,051

 

0.72

Artisan Bidco Inc⁽⁷⁾

 

1st Lien Term Loan

 

Technology

 

E+7.00%, 1.00% Floor

 

10.83

 

11/7/2023

 

11/7/2029

 

7,136,923

 

7,457,918

 

7,509,925

 

1.38

Artisan Bidco Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Technology

 

S+7.00%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/7/2023

 

11/7/2029

 

 

1,170,535

 

(31,319)

 

(21,035)

 

(0.00)

Aspire Bakeries Holdings⁽⁹⁾

 

1st Lien Term Loan

 

Food Products

 

S+4.25%

 

9.59

 

12/15/2023

 

12/23/2030

 

 

6,184,500

 

6,126,878

 

6,189,633

 

1.14

Auroras Encore LLC⁽⁷⁾⁽⁸⁾

 

1st Lien Term Loan

 

Real Estate Development & Management

 

S+6.25%, 5.15% Floor

 

11.58

 

5/26/2023

 

6/1/2025

 

 

6,623,459

 

6,581,432

 

6,546,351

 

1.21

Azurite Intermediate Holdings Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Software & Services

 

S+6.50%, 0.75% Floor

 

11.84

 

3/19/2024

 

3/19/2031

 

 

2,119,510

 

2,088,322

 

2,086,640

 

0.38

Azurite Intermediate Holdings Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Software & Services

 

S+6.50%, (0.50% on unfunded)

 

11.84

 

3/19/2024

 

3/19/2031

 

 

4,817,068

 

3,025,146

 

3,008,218

 

0.55

Azurite Intermediate Holdings Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+6.50%, (0.50% on unfunded)

 

0.50

 

3/19/2024

 

3/19/2031

 

 

770,731

 

(11,091)

 

(11,963)

 

(0.00)

Azurity Pharmaceuticals Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Pharmaceuticals & Life Sciences

 

S+6.73%, 0.75% Floor

 

12.08

 

9/28/2021

 

9/20/2027

 

 

16,196,529

 

15,730,699

 

15,772,579

 

2.91

BayMark Health Services Inc⁽⁷⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+5.26%, 1.00% Floor

 

10.60

 

6/10/2021

 

6/11/2027

 

 

4,171,755

 

4,147,408

 

4,038,956

 

0.74

BayMark Health Services Inc⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Healthcare Providers & Services

 

S+5.26%, 1.00% Floor

 

10.60

 

11/19/2021

 

6/11/2027

 

 

2,601,191

 

2,587,309

 

2,518,387

 

0.46

BEL USA LLC⁽⁷⁾

 

1st Lien Term Loan

 

E-Commerce

 

S+7.15%, 2.50% Floor

 

12.49

 

12/13/2018

 

6/2/2026

 

 

9,088,864

 

8,900,529

 

8,227,693

 

1.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Circle Graphics Inc⁽⁷⁾

 

1st Lien Term Loan

 

E-Commerce

 

S+7.51%, 2.25% Floor

 

12.86%

 

2/17/2021

 

3/31/2027

 

$

22,765,456

 

$22,436,074

 

$20,717,703

 

3.82%

Circle Graphics Inc⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

E-Commerce

 

S+7.51%, 2.25% Floor

 

12.86

 

7/12/2021

 

3/31/2027

 

 

531,708

 

520,244

 

483,881

 

0.09

Columbia Helicopters Inc.⁽⁷⁾⁽¹³⁾⁽²⁹⁾

 

1st Lien Term Loan

 

Aerospace & Defense

 

S+10.51%, 1.50% Floor

 

15.85

 

8/20/2019

 

8/20/2024

 

 

8,506,617

 

8,430,779

 

8,328,763

 

1.53

Contractual Buyer, LLC (dba Kodiak Solutions)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Technology

 

S+6.00%, 0.75% Floor

 

11.15

 

10/10/2023

 

10/10/2030

 

 

3,503,692

 

3,422,155

 

3,422,754

 

0.63

Contractual Buyer, LLC (dba Kodiak Solutions)⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Healthcare Technology

 

S+6.00%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

10/10/2023

 

10/10/2029

 

 

401,425

 

(8,996)

 

(9,126)

 

(0.00)

Coupa Holdings LLC⁽⁷⁾⁽⁸⁾

 

1st Lien Term Loan

 

Software & Services

 

S+5.50%, 0.75% Floor

 

10.83

 

2/27/2023

 

2/27/2030

 

 

10,351,154

 

10,117,655

 

10,350,894

 

1.91

Coupa Holdings LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Delayed Draw Term Loan

 

Software & Services

 

S+5.50%, 0.75% Floor (1.50% on unfunded)

 

1.50

 

2/27/2023

 

2/27/2030

 

 

924,210

 

(13,367)

 

(23)

 

(0.00)

Coupa Holdings LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+5.50%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

2/27/2023

 

2/27/2029

 

 

707,659

 

(13,737)

 

(32)

 

(0.00)

Covanta Holding Corp⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+2.50%, 0.50% Floor

 

7.84

 

12/27/2023

 

11/30/2028

 

 

3,971,696

 

3,981,016

 

3,966,376

 

0.73

Covanta Holding Corp⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+2.75%, 0.50% Floor

 

8.08

 

2/2/2024

 

11/30/2028

 

 

2,800,000

 

2,795,044

 

2,798,764

 

0.52

Crewline Buyer Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Software & Services

 

S+6.75%, 1.00% Floor

 

12.08

 

11/8/2023

 

11/8/2030

 

 

9,501,470

 

9,283,368

 

9,278,825

 

1.71

Crewline Buyer Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/8/2023

 

11/8/2030

 

 

989,736

 

(22,367)

 

(23,214)

 

(0.00)

DMT Solutions Global Corp (dba Bluecrest)⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Technology Hardware & Equipment

 

S+8.10%, 1.00% Floor

 

13.39

 

8/30/2023

 

8/30/2027

 

 

19,354,930

 

19,072,466

 

18,996,556

 

3.50

Evolution Well Services Holdings LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Oilfield Services

 

S+7.40%, 0.75% Floor

 

12.73

 

3/2/2022

 

3/4/2027

 

 

20,941,569

 

20,555,251

 

21,779,232

 

4.01

Form Technologies Inc⁽⁹⁾

 

1st Lien Term Loan

 

Automobiles & Components

 

S+4.85%, 1.00% Floor

 

10.20

 

2/19/2021

 

7/22/2025

 

 

3,457,505

 

3,443,772

 

3,301,917

 

0.61

FR Vision Holdings, Inc. (CHA Consulting)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Professional Services

 

S+5.50%, 0.75% Floor

 

10.83

 

1/19/2024

 

1/20/2031

 

 

2,297,505

 

2,254,176

 

2,253,891

 

0.42

FR Vision Holdings, Inc. (CHA Consulting)⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Professional Services

 

S+5.50%, 0.75% Floor (1.00% on unfunded)

 

10.83

 

1/19/2024

 

1/20/2031

 

 

742,503

 

184,700

 

179,339

 

0.03

FR Vision Holdings, Inc. (CHA Consulting)⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Professional Services

 

S+5.50%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

1/19/2024

 

1/20/2030

 

 

185,747

 

(3,437)

 

(3,456)

 

(0.00)

GC Bison Acquisition, LLC (Midland Industries)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+6.00%, 1.00% Floor

 

11.35

 

9/1/2023

 

9/4/2029

 

 

7,599,393

 

7,464,195

 

7,463,305

 

1.37

GC Bison Acquisition, LLC (Midland Industries)⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Delayed Draw Term Loan

 

Industrial Products & Services

 

S+6.00%, 1.00% Floor (1.00% on unfunded)

 

1.00

 

9/1/2023

 

9/4/2029

 

 

2,126,895

 

(18,443)

 

(38,092)

 

(0.01)

GC Bison Acquisition, LLC (Midland Industries)⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Industrial Products & Services

 

S+6.00%, 1.00% Floor (0.50% on unfunded)

 

11.34

 

9/1/2023

 

9/4/2029

 

 

1,063,447

 

173,099

 

172,428

 

0.03

GHX Ultimate Parent Corp⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare

 

S+4.00%, 0.50% Floor

 

9.33

 

2/14/2024

 

6/30/2027

 

 

1,578,957

 

1,577,582

 

1,586,852

 

0.29

GI Apple Midco LLC (Atlas Technical)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Professional Services

 

S+6.75%, 1.00% Floor

 

12.09

 

4/19/2023

 

4/19/2030

 

 

9,902,531

 

9,671,301

 

9,899,443

 

1.82

GI Apple Midco LLC (Atlas Technical)⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Professional Services

 

S+6.75%, 1.00% Floor (1.00% on unfunded)

 

12.06

 

4/19/2023

 

4/19/2030

 

 

1,921,397

 

184,584

 

209,847

 

0.04

GI Apple Midco LLC (Atlas Technical)⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Professional Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

12.09

 

4/19/2023

 

4/19/2029

 

 

1,345,718

 

256,082

 

288,823

 

0.05

Gibson Brands Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Consumer Brands

 

S+5.26%, 0.75% Floor

 

10.58

 

2/16/2024

 

8/11/2028

 

 

4,944,678

 

4,734,436

 

4,764,172

 

0.88

GOJO Industries Inc⁽⁷⁾⁽⁹⁾⁽¹⁹⁾⁽³²⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+9.50%, 2.50% Floor

 

14.84

 

10/26/2023

 

10/26/2028

 

 

18,956,568

 

18,470,962

 

18,787,037

 

3.46

Heligear Acquisition Co⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Aerospace & Defense

 

S+7.75%, 2.00% Floor

 

13.08

 

9/6/2019

 

12/31/2024

 

 

24,634,332

 

24,626,069

 

24,505,672

 

4.51

HOA Finance Two, LLC / HOA II Finance Two, LLC⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Real Estate Development & Management

 

S+6.95%, 3.47% Floor

 

12.28

 

10/17/2022

 

11/1/2025

 

 

14,926,857

 

14,786,363

 

14,895,833

 

2.74

Inotiv Inc⁽⁷⁾⁽⁸⁾⁽⁹⁾⁽¹⁰⁾⁽¹⁷⁾

 

1st Lien Term Loan

 

Pharmaceuticals & Life Sciences

 

S+7.01%, 1.00% Floor

 

12.34

 

11/3/2021

 

11/5/2026

 

 

16,068,328

 

15,663,196

 

14,861,534

 

2.74

Inotiv Inc⁽⁶⁾⁽⁷⁾⁽¹⁰⁾⁽²⁵⁾

 

1st Lien Revolver

 

Pharmaceuticals & Life Sciences

 

S+7.01%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/3/2021

 

11/5/2026

 

 

1,244,402

 

(65,563)

 

30,017

 

0.01

Instructure Holdings Inc⁽⁹⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Software & Services

 

S+3.01%, 0.50% Floor

 

8.35

 

1/9/2024

 

10/30/2028

 

 

4,974,555

 

4,997,586

 

4,967,292

 

0.91

iPark Riverdale (aka Rising Ground Yonkers)⁽⁶⁾⁽⁷⁾⁽⁸⁾

 

1st Lien Delayed Draw Term Loan

 

Real Estate Development & Management

 

S+6.00%, 3.75% Floor

 

11.33

 

12/23/2022

 

12/31/2024

 

 

6,526,401

 

6,438,816

 

6,395,243

 

1.18

KORE Wireless Group Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Telecommunications

 

S+6.50%, 1.00% Floor

 

11.82

 

12/20/2023

 

11/9/2028

 

 

4,613,744

 

4,530,979

 

4,530,898

 

0.83

KORE Wireless Group Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Telecommunications

 

S+6.50%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

12/20/2023

 

11/9/2028

 

 

626,612

 

(11,171)

 

(11,226)

 

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

LAC Acquisition LLC d/b/a Lighthouse Autism Center⁽⁷⁾⁽⁸⁾⁽²²⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+11.15%, 2.50% Floor

 

16.50%

 

7/23/2021

 

7/23/2027

 

$

18,333,968

 

$18,141,688

 

$17,429,095

 

3.21%

LAC Acquisition LLC d/b/a Lighthouse Autism Center⁽⁶⁾⁽⁷⁾⁽²⁴⁾

 

1st Lien Revolver

 

Healthcare Providers & Services

 

S+11.15%, 2.50% Floor (0.50% on unfunded)

 

0.50

 

4/3/2024

 

7/23/2027

 

 

500,000

 

 

(24,678)

 

(0.00)

LeVecke Real Estate Holdings, LLC⁽⁶⁾⁽⁷⁾⁽⁸⁾

 

1st Lien Delayed Draw Term Loan

 

Real Estate Development & Management

 

S+7.50%, 3.75% Floor

 

12.83

 

12/1/2022

 

5/29/2026

 

 

4,568,481

 

4,418,605

 

4,419,851

 

0.81

LMG Holdings⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Manufacturing

 

S+6.15%, 1.00% Floor

 

11.48

 

4/30/2021

 

4/30/2026

 

 

11,992,095

 

11,947,431

 

11,918,539

 

2.20

LMG Holdings⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Manufacturing

 

S+6.15%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

4/30/2021

 

4/30/2026

 

 

690,670

 

(2,063)

 

(4,209)

 

(0.00)

Mad Engine Global, LLC

 

1st Lien Term Loan

 

Consumer Apparel

 

S+7.26%, 1.00% Floor

 

12.60

 

6/30/2021

 

7/15/2027

 

 

11,175,000

 

11,007,547

 

8,437,125

 

1.55

Manchester Acquisition Sub LLC⁽⁹⁾

 

1st Lien Term Loan

 

Specialty Chemicals

 

S+5.90%, 0.75% Floor

 

11.25

 

11/16/2021

 

12/1/2026

 

 

5,230,249

 

5,078,341

 

4,854,325

 

0.89

Medline Borrower LP⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Equipment & Supplies

 

S+2.75%, 0.50% Floor

 

8.09

 

12/27/2023

 

10/23/2028

 

 

5,423,949

 

5,456,906

 

5,431,759

 

1.00

Mercury Bidco LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Technology

 

S+5.75%, 1.00% Floor

 

11.09

 

5/31/2023

 

5/31/2030

 

 

17,695,932

 

17,381,472

 

17,520,126

 

3.23

Mercury Bidco LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Technology

 

S+5.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

5/31/2023

 

5/31/2029

 

 

1,981,556

 

(29,399)

 

(19,702)

 

(0.00)

MIS Acquisition, LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+6.75%, 1.00% Floor

 

12.08

 

11/17/2023

 

11/17/2028

 

 

17,610,248

 

17,164,181

 

17,267,709

 

3.18

MIS Acquisition, LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Business Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/17/2023

 

11/17/2028

 

 

1,098,221

 

(29,236)

 

(19,611)

 

(0.00)

MMS BidCo LLC⁽⁷⁾⁽⁹⁾⁽²⁹⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+6.25%, 1.00% Floor

 

11.44

 

6/30/2022

 

6/30/2027

 

 

8,644,739

 

8,530,001

 

8,566,134

 

1.58

Mounty US Holdings⁽⁷⁾⁽⁹⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Software & Services

 

S+6.00%, 1.00% Floor

 

11.33

 

5/17/2024

 

5/17/2030

 

 

6,970,087

 

6,831,888

 

6,831,044

 

1.26

Mounty US Holdings⁽⁶⁾⁽⁷⁾⁽¹⁰⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+6.00%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

5/17/2024

 

5/17/2030

 

 

995,726

 

(19,564)

 

(19,798)

 

(0.00)

National Dentex Corp⁽⁷⁾⁽¹²⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+8.15%, 1.00% Floor

 

13.46

 

10/26/2020

 

4/3/2026

 

 

11,545,044

 

11,403,701

 

11,327,935

 

2.09

National Dentex Corp⁽⁷⁾⁽¹²⁾

 

1st Lien Delayed Draw Term Loan

 

Healthcare Providers & Services

 

S+8.15%, 1.00% Floor

 

13.46

 

10/26/2020

 

4/3/2026

 

 

5,808,980

 

5,735,072

 

5,700,633

 

1.05

National Dentex Corp⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Healthcare Providers & Services

 

S+8.15%, 1.00% Floor (1.00% on unfunded)

 

13.48

 

4/4/2024

 

4/3/2026

 

 

929,310

 

338,933

 

357,167

 

0.07

National Dentex Corp⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Healthcare Providers & Services

 

S+7.15%, 1.00% Floor (0.50% on unfunded)

 

12.49

 

10/26/2020

 

4/3/2026

 

 

1,486,897

 

1,365,821

 

1,348,208

 

0.25

NetSPI Midco Corporation⁽⁷⁾

 

1st Lien Term Loan

 

Software & Services

 

S+6.25%, 1.00% Floor

 

11.60

 

5/31/2024

 

5/31/2029

 

 

6,911,607

 

6,775,228

 

6,773,435

 

1.25

NetSPI Midco Corporation⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+6.25%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

5/31/2024

 

5/31/2029

 

 

767,956

 

(15,098)

 

(15,351)

 

0.00

Nine West Holdings Inc⁽⁸⁾

 

1st Lien Term Loan

 

Consumer Brands

 

S+10.10%, 1.00% Floor

 

15.43

 

3/19/2019

 

3/20/2026

 

 

1,994,931

 

1,990,165

 

1,705,666

 

0.31

PaperWorks Industries Holding Corp.⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Paper & Packaging

 

S+8.40%, 1.00% Floor

 

13.73

 

6/30/2023

 

6/30/2027

 

 

19,733,845

 

19,421,698

 

19,401,622

 

3.57

Peloton Interactive Inc⁽¹⁰⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+6.00%

 

11.35

 

5/23/2024

 

5/30/2029

 

 

10,844,182

 

10,736,659

 

10,845,863

 

2.00

Pixelle Receivables SPE, LLC⁽⁷⁾

 

1st Lien Term Loan

 

Paper & Packaging

 

S+7.00%

 

12.33

 

6/11/2024

 

6/12/2025

 

 

1,020,636

 

1,001,557

 

1,000,624

 

0.18

Project Boost Purchaser LLC (JD Power/Autodata)⁽⁹⁾

 

1st Lien Term Loan

 

Software & Services

 

S+3.61%

 

8.96

 

1/9/2024

 

5/29/2026

 

 

6,963,446

 

6,985,673

 

6,963,537

 

1.28

Recorded Books Inc (RB Media)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Media: Diversified & Production

 

S+6.25%, 0.75% Floor

 

11.60

 

8/31/2023

 

9/3/2030

 

 

7,902,272

 

7,775,589

 

7,776,965

 

1.43

Recorded Books Inc (RB Media)⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Media: Diversified & Production

 

S+6.25%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

8/31/2023

 

8/31/2028

 

 

642,704

 

(9,406)

 

(9,717)

 

(0.00)

SBP Holdings LP⁽⁷⁾⁽⁹⁾

 

1st Lien Delayed Draw Term Loan

 

Industrial Products & Services

 

S+6.75%, 1.00% Floor

 

12.08

 

3/27/2023

 

3/27/2028

 

 

757,797

 

737,205

 

745,288

 

0.14

SBP Holdings LP⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Industrial Products & Services

 

S+6.25%, 1.00% Floor (1.00% on unfunded)

 

11.57

 

11/30/2023

 

3/27/2028

 

 

1,692,443

 

602,451

 

605,850

 

0.11

SBP Holdings LP⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+6.75%, 1.00% Floor

 

12.09

 

3/27/2023

 

3/27/2028

 

 

5,266,452

 

5,128,475

 

5,179,517

 

0.95

SBP Holdings LP⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Industrial Products & Services

 

P+5.75%, 1.00% Floor (0.50% on unfunded)

 

14.25

 

3/27/2023

 

3/27/2028

 

 

457,124

 

110,664

 

114,474

 

0.02

Sintec Media NYC Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Media: Diversified & Production

 

S+7.00%, 1.00% Floor

 

12.35

 

6/21/2023

 

6/21/2029

 

 

12,477,185

 

12,146,133

 

11,950,141

 

2.20

Sintec Media NYC Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Media: Diversified & Production

 

S+7.00%, 1.00% Floor (0.50% on unfunded)

 

12.34

 

6/21/2023

 

6/21/2029

 

 

1,164,025

 

716,048

 

693,817

 

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

7


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Smarsh Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Software & Services

 

S+5.75%, 0.75% Floor

 

11.08%

 

2/18/2022

 

2/18/2029

 

$

3,781,071

 

$3,726,360

 

$3,776,976

 

0.70%

Smarsh Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Software & Services

 

S+5.75%, 0.75% Floor (1.00% on unfunded)

 

11.08

 

2/18/2022

 

2/18/2029

 

 

945,268

 

461,599

 

471,610

 

0.09

Smarsh Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Software & Services

 

S+5.75%, 0.75% Floor (0.50% on unfunded)

 

11.09

 

2/18/2022

 

2/18/2029

 

 

236,317

 

110,304

 

113,176

 

0.02

Spectrum Group Buyer Inc (Pixelle)⁽⁸⁾⁽¹⁶⁾

 

1st Lien Term Loan

 

Paper & Packaging

 

S+6.50%, 0.75% Floor

 

11.83

 

5/11/2022

 

5/19/2028

 

 

19,081,701

 

18,718,149

 

16,129,857

 

2.97

Speedstar Holding LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Automobiles & Components

 

S+7.40%, 1.00% Floor

 

12.75

 

1/22/2021

 

1/22/2027

 

 

21,008,534

 

20,816,931

 

20,777,436

 

3.83

TETRA Technologies Inc⁽⁷⁾⁽⁸⁾⁽⁹⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Oilfield Services

 

S+5.85%, 1.00% Floor

 

11.18

 

1/12/2024

 

1/11/2030

 

 

15,161,402

 

14,807,788

 

14,810,388

 

2.73

TETRA Technologies Inc⁽⁶⁾⁽⁷⁾⁽¹⁰⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Delayed Draw Term Loan

 

Oilfield Services

 

S+5.85%, (1.50% on unfunded)

 

1.50

 

1/12/2024

 

1/11/2030

 

 

5,984,764

 

(68,983)

 

(138,558)

 

(0.03)

Thunder Grandparent Inc. (dba Telestream, Inc)⁽⁷⁾⁽⁸⁾⁽¹⁵⁾

 

1st Lien Term Loan

 

Software & Services

 

S+9.85%, 1.00% Floor

 

15.19

 

10/15/2020

 

10/15/2025

 

 

14,652,745

 

14,308,231

 

14,421,053

 

2.66

Thunder Grandparent Inc. (dba Telestream, Inc)⁽⁶⁾⁽⁷⁾⁽¹⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+9.85%, 1.00% Floor (0.50% on unfunded)

 

15.19

 

10/15/2020

 

10/15/2025

 

 

1,253,397

 

1,009,490

 

1,016,336

 

0.19

Titan Purchaser, Inc. (Waupaca Foundry)⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+6.00%, 1.00% Floor

 

11.34

 

3/1/2024

 

3/1/2030

 

 

17,699,041

 

17,133,462

 

17,529,629

 

3.23

Toll Northeast V Corporation⁽⁷⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Industrial

 

5.50%

 

5.50

 

3/28/2024

 

3/28/2025

 

 

5,062,500

 

5,005,228

 

4,994,127

 

0.92

Touchstone Acquisition Inc (aka Team Technologies)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Equipment & Supplies

 

S+6.10%, 0.75% Floor

 

11.43

 

12/23/2021

 

12/31/2028

 

 

6,466,845

 

6,385,761

 

6,394,007

 

1.18

USA Debusk LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+5.25%, 0.75% Floor

 

10.58

 

4/30/2024

 

4/30/2031

 

 

8,620,791

 

8,492,937

 

8,492,232

 

1.56

USA Debusk LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Delayed Draw Term Loan

 

Industrial Products & Services

 

S+5.25%, 0.75% Floor (1.00% on unfunded)

 

1.00

 

4/30/2024

 

4/30/2031

 

 

3,170,866

 

(23,236)

 

(23,500)

 

(0.00)

USA Debusk LLC⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Industrial Products & Services

 

S+5.25%, 0.75% Floor (0.50% on unfunded)

 

10.58

 

4/30/2024

 

4/30/2031

 

 

1,189,075

 

216,520

 

216,276

 

0.04

UserZoom Technologies Inc⁽⁷⁾

 

1st Lien Term Loan

 

Technology

 

S+7.50%, 1.00% Floor

 

12.81

 

1/12/2023

 

4/5/2029

 

 

11,192,878

 

10,915,797

 

11,021,652

 

2.03

Vensure Employer Services Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Business Services

 

S+5.25%, 0.75% Floor (1.00% on unfunded)

 

10.58

 

12/15/2023

 

4/1/2027

 

 

1,841,829

 

1,226,735

 

1,223,765

 

0.23

Voyant Beauty⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+9.50%, 1.00% Floor

 

14.82

 

5/13/2022

 

5/13/2027

 

 

9,723,273

 

9,510,265

 

9,428,508

 

1.74

Wesco Aircraft Holdings Inc

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+8.60%

 

13.93

 

6/2/2023

 

7/15/2024

 

 

4,349,159

 

4,349,159

 

4,479,634

 

0.83

WIS Holdings Inc⁽⁷⁾⁽⁸⁾⁽⁹⁾⁽²⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+8.50%, 1.00% Floor

 

13.83

 

5/20/2021

 

5/20/2025

 

 

18,848,522

 

18,674,679

 

18,729,748

 

3.45

Wrangler Topco, LLC⁽⁷⁾

 

1st Lien Term Loan

 

Software & Services

 

S+7.50%, 1.00% Floor

 

12.83

 

7/7/2023

 

7/7/2029

 

 

11,988,004

 

11,712,842

 

11,762,836

 

2.17

Wrangler Topco, LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+7.50%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

7/7/2023

 

7/7/2029

 

 

1,223,266

 

(26,316)

 

(22,950)

 

(0.00)

Total United States of America 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

769,956,687

 

763,211,084

 

140.62

Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infrabuild Australia Pty Ltd⁽⁷⁾⁽⁸⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+14.00%, 3.50% Floor

 

19.33

 

5/26/2023

 

5/26/2026

 

 

13,271,923

 

12,812,166

 

13,258,652

 

2.44

Total Australia 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,812,166

 

13,258,652

 

2.44

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dye & Durham Corp⁽⁹⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Software & Services

 

S+4.35%, 1.00% Floor

 

9.68

 

4/4/2024

 

4/14/2031

 

 

2,553,191

 

2,515,710

 

2,559,574

 

0.47

Gateway Casinos & Entertainment Ltd⁽¹⁰⁾

 

1st Lien Term Loan

 

Gaming & Leisure

 

C+8.00%, 0.75% Floor

 

13.28

 

10/21/2021

 

10/22/2027

 

C$

4,980,308

 

3,891,339

 

3,662,419

 

0.67

Gateway Casinos & Entertainment Ltd⁽⁸⁾⁽⁹⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Gaming & Leisure

 

S+8.15%, 0.75% Floor

 

13.47

 

10/21/2021

 

10/22/2027

 

 

13,942,631

 

13,797,090

 

14,026,287

 

2.58

Hootsuite Inc.⁽⁷⁾⁽⁹⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Software & Services

 

S+5.50%, 0.75% Floor

 

10.85

 

5/22/2024

 

5/22/2030

 

 

12,799,229

 

12,607,833

 

12,607,332

 

2.32

Hootsuite Inc.⁽⁶⁾⁽⁷⁾⁽¹⁰⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+5.50%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

5/22/2024

 

5/22/2030

 

 

1,422,136

 

(20,943)

 

(21,235)

 

(0.00)

Total Canada 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,791,029

 

32,834,377

 

6.04

Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JO ET Holdings Limited (Grindr HoldCo)⁽⁷⁾⁽¹⁰⁾⁽¹¹⁾

 

1st Lien Term Loan

 

Technology

 

S+13.00%, 1.00% Floor

 

18.34

 

12/15/2021

 

12/15/2026

 

 

6,817,365

 

6,755,291

 

6,790,026

 

1.25

Total Cayman Islands 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,755,291

 

6,790,026

 

1.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

8


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Netherlands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OLA Netherlands BV (aka Olacabs / ANI Tech)⁽⁷⁾⁽⁸⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Technology

 

S+6.35%, 0.75% Floor

 

11.69%

 

12/3/2021

 

12/15/2026

 

$

4,049,903

 

$4,005,486

 

$4,008,624

 

0.74%

Total Netherlands 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,005,486

 

4,008,624

 

0.74

Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oravel Stays Singapore Pte Ltd⁽⁸⁾⁽⁹⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Technology

 

S+8.51%, 0.75% Floor

 

13.86

 

6/9/2021

 

6/23/2026

 

 

5,770,260

 

5,550,465

 

5,777,473

 

1.06

Total Singapore 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,550,465

 

5,777,473

 

1.06

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Neon Finance Limited (fka TEN Entertainment Group PLC)⁽⁷⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Gaming & Leisure

 

SONIA+7.50%, 2.50% Floor

 

12.70

 

1/26/2024

 

2/6/2030

 

£

4,175,487

 

5,169,530

 

5,143,087

 

0.95

Total United Kingdom 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,169,530

 

5,143,087

 

0.95

Total 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

837,040,654

 

831,023,323

 

153.10

2nd Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BayMark Health Services Inc⁽⁷⁾

 

2nd Lien Delayed Draw Term Loan

 

Healthcare Providers & Services

 

S+8.76%, 1.00% Floor

 

14.10

 

11/19/2021

 

6/11/2028

 

 

2,572,287

 

2,546,187

 

2,288,845

 

0.42

BayMark Health Services Inc⁽⁷⁾

 

2nd Lien Term Loan

 

Healthcare Providers & Services

 

S+8.76%, 1.00% Floor

 

14.10

 

6/10/2021

 

6/11/2028

 

 

3,333,333

 

3,299,864

 

2,966,031

 

0.55

Total United States of America 2nd Lien Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,846,051

 

5,254,876

 

0.97

Total 2nd Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,846,051

 

5,254,876

 

0.97

Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wesco Aircraft Holdings Inc⁽¹²⁾⁽²⁶⁾

 

Senior Secured Bonds

 

Industrial Products & Services

 

10.50%

 

10.50

 

3/28/2022

 

11/15/2026

 

 

17,332,429

 

15,976,413

 

13,779,281

 

2.54

Total United States of America Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,976,413

 

13,779,281

 

2.54

Japan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal Entertainment Corp⁽¹⁰⁾

 

Senior Secured Bonds

 

Gaming & Leisure

 

8.75%

 

8.75

 

10/29/2020

 

12/11/2024

 

 

20,298,000

 

21,905,064

 

21,802,799

 

4.02

Total Japan Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,905,064

 

21,802,799

 

4.02

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inspired Entertainment Inc⁽¹⁰⁾

 

Senior Secured Bonds

 

Technology

 

7.88%

 

7.88

 

5/13/2021

 

6/1/2026

 

£

4,268,000

 

5,900,560

 

5,174,873

 

0.95

Total United Kingdom Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,900,560

 

5,174,873

 

0.95

Total Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,782,037

 

40,756,953

 

7.51

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beauty Health Co⁽²³⁾

 

Common Equities

 

Consumer Services

 

N/A

 

N/A

 

7/7/2023

 

N/A

 

 

913,460

 

 

1,736,305

 

0.32

Monomoy Capital Partners IV-Titan, L.P. (Waupaca Foundry)⁽⁷⁾⁽¹⁰⁾⁽²³⁾

 

Common Equities

 

Industrial Products & Services

 

N/A

 

N/A

 

2/23/2024

 

N/A

 

 

474,538

 

474,538

 

612,866

 

0.11

Total United States of America Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

474,538

 

2,349,171

 

0.43

Total Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

474,538

 

2,349,171

 

0.43

Total Non-Controlled/Non-Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

887,143,280

 

879,384,323

 

162.01%

Non-Controlled/Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

9


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Takko Fashion GmbH⁽¹⁰⁾⁽³⁰⁾

 

1st Lien Term Loan

 

Specialty Retail

 

12.50%

 

12.50%

 

8/8/2023

 

11/9/2026

 

9,995,793

 

$10,851,896

 

$10,494,323

 

1.93%

Total 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,851,896

 

10,494,323

 

1.93

Subordinated Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Takko Fashion Sarl⁽¹⁰⁾⁽²⁰⁾⁽³⁰⁾

 

Subordinated Bonds

 

Specialty Retail

 

15.00%

 

15.00

 

8/8/2023

 

12/9/2026

 

3,859,422

 

4,154,126

 

4,134,599

 

0.76

Total Subordinated Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,154,126

 

4,134,599

 

0.76

Total Non-Controlled/Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,006,022

 

14,628,922

 

2.69%

Controlled Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SP-CREH 19 Highline LLC⁽⁷⁾⁽³¹⁾

 

1st Lien Term Loan

 

Multi-Family

 

S+2.00%, 3.00% Floor , 5.00% Cap

 

7.00

 

6/28/2021

 

7/1/2025

 

 

11,812,195

 

11,812,195

 

11,799,202

 

2.17

SP-CREH 19 Highline LLC⁽⁷⁾⁽³¹⁾

 

1st Lien Revolver

 

Multi-Family

 

S+2.00%, 3.00% Floor , 5.00% Cap

 

7.00

 

6/28/2021

 

7/1/2025

 

 

6,125,000

 

6,125,000

 

6,105,706

 

1.12

Total 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,937,195

 

17,904,908

 

3.29

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SP-CREH 19 Highline LLC⁽⁷⁾⁽²³⁾⁽³¹⁾

 

Common Equities

 

Multi-Family

 

N/A

 

N/A

 

6/28/2021

 

N/A

 

 

70%

 

14,608,750

 

4,330,900

 

0.80

Total Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,608,750

 

4,330,900

 

0.80

Trust Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TH Liquidating Trust⁽⁷⁾⁽²³⁾⁽³¹⁾

 

Trust Interest

 

Other

 

N/A

 

N/A

 

12/7/2019

 

12/6/2024

 

 

14%

 

3,153,474

 

1,469,300

 

0.27

TH Liquidating Trust⁽⁶⁾⁽⁷⁾⁽²³⁾⁽³¹⁾

 

Trust Interest

 

Other

 

N/A

 

N/A

 

10/9/2020

 

12/6/2024

 

 

14%

 

 

 

TH Liquidating Trust⁽⁷⁾⁽¹⁴⁾⁽³¹⁾

 

Trust Interest

 

Other

 

P+10.50%, 0.50% Floor

 

19.00

 

12/7/2019

 

12/6/2024

 

$

520,412

 

520,412

 

414,404

 

0.08

Total Trust Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,673,886

 

1,883,704

 

0.35

Real Estate Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1035 Mecklenburg Highway, Mooresville, North Carolina⁽⁷⁾⁽¹⁰⁾⁽²³⁾⁽³¹⁾

 

Real Estate Properties

 

Telecommunications

 

N/A

 

N/A

 

8/22/2023

 

N/A

 

 

100%

 

14,082,097

 

13,025,443

 

2.40

Total Real Estate Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,082,097

 

13,025,443

 

2.40

Total Controlled Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50,301,928

 

37,144,955

 

6.84%

Total Investments, June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$952,451,230

 

$931,158,200

 

171.54%

Cash Equivalents and Restricted Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan 100% US Treasury Securities Money Market Fund, Capital Class⁽⁸⁾⁽⁹⁾

 

Money Market Fund

 

 

 

 

 

 

 

 

 

 

 

 

47,089,692

 

47,089,692

 

47,089,692

 

8.67

Total Cash Equivalents and Restricted Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$47,089,692

 

$47,089,692

 

8.67%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
All of our investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted.
(2)
Investments may contain a variable rate structure, subject to an interest rate floor or cap. Variable rate investments bear interest at a rate that may be determined by reference to either Secured Overnight Financing Rate (“SOFR” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Canadian Dollar Offered Rate (“CDOR” or “C”), Prime Rate (“P”), or Sterling Overnight Index Average ("SONIA"), which can generally include one-, three- or six-month tenor, at the borrower’s option, which reset periodically based on the terms of the credit agreement. For investments with multiple interest rate contracts, the interest rate shown is the weighted average interest rate in effect on June 30, 2024.
(3)
Par amount includes unfunded commitments, accumulated payment-in-kind (“PIK”) interest and is net of principal repayments. Amounts are in USD unless otherwise noted. Equity investments are recorded as number of shares owned or economic ownership percentage.
(4)
Cost represents amortized cost for debt investments less principal payments, plus capitalized PIK, if any. As of June 30, 2024, the aggregate gross unrealized appreciation for all investments including derivatives where there was an excess of fair value over tax cost was $8.8 million; the aggregate gross unrealized depreciation for all investments including derivatives where there was an excess of tax cost over fair value was $33.0 million; the net unrealized depreciation was $24.2 million; the aggregate tax cost of securities for Federal income tax purposes was $953.0 million.
(5)
Percentage is based on net assets of $542,897,723 as of June 30, 2024.
(6)
The investment has an unfunded commitment as of June 30, 2024 (see Note 8 in the accompanying notes to the consolidated financial statements).
(7)
Fair value was determined using significant unobservable inputs (see Note 5 in the accompanying notes to the consolidated financial statements).

The accompanying notes are an integral part of these consolidated financial statements.

10


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

(8)
Some or all of these investments are pledged as collateral to the Revolving Credit Facility (see Note 6 in the accompanying notes to the consolidated financial statements), totaling $139.1 million including restricted cash equivalents.
(9)
Some or all of these investments are pledged as collateral to the 2021 CLO (see Note 6 in the accompanying notes to the consolidated financial statements), totaling $400.4 million including restricted cash equivalents.
(10)
These investments are treated as non-qualifying investments under Section 55(a) of the 1940 Act. Under the 1940 Act, the Fund may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Fund’s total assets. As of June 30, 2024, qualifying assets totaled 82.2% of the Fund’s total assets.
(11)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 7.00%.
(12)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 3.00%.
(13)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 2.75%.
(14)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 2.00%.
(15)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 9.75%.
(16)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is S+7.50%.
(17)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 0.25%.
(18)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 4.00%.
(19)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 4.50%.
(20)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 15.00%.
(21)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 12.00%.
(22)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 5.00%.
(23)
Represents a non-income producing investment.
(24)
The negative fair value is the result of the original discount on the loan.
(25)
The negative amortized cost is the result of the original discount being greater than the principal amount outstanding on the loan.
(26)
Investment, representing 1.7% of cost and 1.5% of fair value, respectively, was on non-accrual status as of June 30, 2024, meaning that the Fund has ceased accruing interest income on the investment (see Note 2 in the accompanying notes to the consolidated financial statements for additional information about the Fund's accounting policies).
(27)
Investment represents a unitranche/last out loan, with characteristics of a traditional first lien senior secured loan which, pursuant to an agreement among lenders, is divided into "first out" and "last out" tranches yielding different interest rates. In exchange for the greater risk of loss, the "last-out" tranche of the Fund's unitranche loan investment earns a higher interest rate than the "first-out" portions. The “first-out” tranche will have priority as to the “last-out” tranche with respect to payments of principal, interest and any other amounts due thereunder. The Fund's investment is in the "last out" tranche.
(28)
Investment represents a first lien last out term loan pursuant to the respective credit agreement, with revolving facilities receiving priority with respect to payment of principal and interest.
(29)
Original acquisition date represents the first or original investment in a portfolio company and there may be subsequent follow-on investments after the original acquisition date.
(30)
Under the 1940 Act, the Fund is generally presumed a non-control "affiliated person" if the Fund owns, either directly or indirectly, between 5% and 25% of a portfolio company's outstanding voting securities and/or is under common control with the portfolio company. As of June 30, 2024, the Fund's affiliated/non-controlled investments were as follows:

 

Portfolio
Company

 

Type of
Investment

 

Fair Value at
December 31, 2023

 

 

Gross additions*

 

 

Gross reductions**

 

 

Net change in
unrealized
appreciation
(depreciation)

 

 

Net realized
gains
(losses)

 

 

Fair Value at
June 30, 2024

 

 

Interest
income

 

 

Dividend
income

 

 

Par Amount ($) / Number Of Units/ Ownership %

 

Takko Fashion GmbH

 

Secured Loans

 

$

10,592,982

 

 

$

18,686

 

 

$

 

 

$

(117,345

)

 

$

 

 

$

10,494,323

 

 

$

701,532

 

 

$

 

 

9,995,793

 

Takko Fashion Sarl

 

Unsecured Bonds

$

3,722,501

 

 

 

313,979

 

 

 

 

 

 

98,119

 

 

 

 

 

 

4,134,599

 

 

 

313,979

 

 

 

 

 

3,859,422

 

Total

 

 

 

$

14,315,483

 

 

$

332,665

 

 

$

 

 

$

(19,226

)

 

$

 

 

$

14,628,922

 

 

$

1,015,511

 

 

$

 

 

 

 

* Gross additions include increases in the cost basis of the investments resulting from new and follow-on portfolio investments, accretion of discounts, PIK interest, and the exchange of one or more existing securities for one or more new investments.

** Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investments repayments and sales.

At June 30, 2024, the subordinated debt contained stapled equities of approximately 10.5 million shares which provided certain voting rights.

 

The accompanying notes are an integral part of these consolidated financial statements.

11


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

(31)
Under the 1940 Act, the Fund is presumed to "control" a portfolio company if the Fund owns more than 25% of a portfolio company's voting securities and/or holds the power to exercise control over the management or policies of such portfolio company. As of June 30, 2024, the Fund's controlled investments were as follows:

 

Portfolio
Company

 

Type of
Investment

 

Fair Value at
December 31, 2023

 

 

Gross additions*

 

 

Gross reductions**

 

 

Net change in
unrealized
appreciation
(depreciation)

 

 

Net realized
gains
(losses)

 

 

Fair Value at
June 30, 2024

 

 

Interest
income

 

 

Dividend
income

 

 

Par Amount ($) / Number Of Units/ Ownership %

 

1035 Mecklenburg Highway, Mooresville, North Carolina

 

Real Estate Properties

 

$

13,655,955

 

 

$

75,597

 

 

$

 

 

$

(706,109

)

 

$

 

 

$

13,025,443

 

 

$

 

 

$

 

 

 

100

%

30 South Broadway, Irvington, New York

 

Real Estate Properties

 

 

9,268,495

 

 

 

62,799

 

 

 

(9,890,407

)

 

 

761,520

 

 

 

(202,407

)

 

 

 

 

 

 

 

 

 

 

 

0

%

SP-CREH 19 Highline LLC

 

Secured Loans

 

 

14,004,900

 

 

 

 

 

 

(2,187,805

)

 

 

(17,893

)

 

 

 

 

 

11,799,202

 

 

 

425,903

 

 

 

 

$

 

11,812,195

 

SP-CREH 19 Highline LLC

 

Secured Loans

 

 

6,120,712

 

 

 

 

 

 

 

 

 

(15,006

)

 

 

 

 

 

6,105,706

 

 

 

219,600

 

 

 

 

$

 

6,125,000

 

SP-CREH 19 Highline LLC

 

Equities

 

 

7,613,410

 

 

 

 

 

 

 

 

 

(3,282,510

)

 

 

 

 

 

4,330,900

 

 

 

 

 

 

 

 

 

70

%

TH Liquidating Trust

 

Trust Interest

 

 

1,818,543

 

 

 

 

 

 

 

 

 

(349,243

)

 

 

 

 

 

1,469,300

 

 

 

 

 

 

 

 

 

14

%

TH Liquidating Trust

 

Trust Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

%

TH Liquidating Trust

 

Trust Interest

 

 

466,903

 

 

 

46,647

 

 

 

 

 

 

(99,146

)

 

 

 

 

 

414,404

 

 

 

46,647

 

 

 

 

$

 

520,412

 

Total

 

 

 

$

52,948,918

 

 

$

185,043

 

 

$

(12,078,212

)

 

$

(3,708,387

)

 

$

(202,407

)

 

$

37,144,955

 

 

$

692,150

 

 

$

 

 

 

 

* Gross additions include increases in the cost basis of the investments resulting from new and follow-on portfolio investments, accretion of discounts, PIK interest, and the exchange of one or more existing securities for one or more new investments.

** Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investments repayments and sales.

 

(32)
The Fund sold a participating interest of approximately $3.2 million of the portfolio company's first lien term loan. As the transaction did not qualify as a "true sale" in accordance with U.S. GAAP, the Fund recorded a corresponding $3.2 million liability, at fair value, and the secured borrowing is included in other liabilities on the consolidated statements of assets and liabilities. The associated expenses are included in participation expenses on the consolidated statements of operations.

Additional Information

 

Interest Rate Swaps

 

Pay/Receive Floating Rate

 

Floating Rate Index

 

Floating Payment Frequency

 

Fixed Rate

 

Fixed Payment Frequency

 

Maturity Date

 

Counterparty

 

 

Notional Amount

 

 

Upfront Premiums Received / (Paid)

 

 

Unrealized appreciation/ (depreciation)

 

Interest Rate Swaps, Non-Hedge Accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Interest Rate Swaps

 

Receive

 

EuroSTR

 

Annual

 

3.029%

 

Annual

 

5/22/2026

 

Goldman Sachs

 

 

3,700,000

 

 

$

(2,394

)

 

$

5,040

 

US Interest Rate Swaps

 

Receive

 

SOFR

 

Annual

 

4.202%

 

Annual

 

12/22/2025

 

Goldman Sachs

 

$

 

3,400,000

 

 

 

15,449

 

 

 

233,606

 

UK Interest Rate Swaps

 

Receive

 

SONIA

 

Annual

 

4.388%

 

Annual

 

5/18/2025

 

Goldman Sachs

 

£

 

900,000

 

 

 

(13,258

)

 

 

5,917

 

UK Interest Rate Swaps

 

Receive

 

SONIA

 

Annual

 

4.388%

 

Annual

 

5/18/2025

 

Goldman Sachs

 

£

 

9,500,000

 

 

 

(91,661

)

 

 

65,816

 

UK Interest Rate Swaps

 

Receive

 

SONIA

 

Annual

 

4.992%

 

Annual

 

9/28/2027

 

Goldman Sachs

 

£

 

2,300,000

 

 

 

 

 

 

(65,812

)

UK Interest Rate Swaps

 

Pay

 

SONIA

 

Annual

 

4.992%

 

Annual

 

9/28/2027

 

Goldman Sachs

 

£

 

(2,300,000

)

 

 

(133,945

)

 

 

65,780

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

310,347

 

Interest Rate Swaps, Hedge Accounting(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Interest Rate Swaps

 

Pay

 

SOFR

 

Quarterly

 

4.000%

 

Quarterly

 

6/30/2025

 

Goldman Sachs

 

$

 

(72,500,000

)

 

 

6,695

 

 

 

(938,548

)

US Interest Rate Swaps

 

Pay

 

SOFR

 

Annual

 

4.000%

 

Annual

 

6/30/2025

 

Goldman Sachs

 

$

 

(72,500,000

)

 

 

(131,471

)

 

 

(1,658,137

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,596,685

)

Total Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,286,338

)

(1)
Designated as hedging instruments in a fair value hedge, utilizing hedge accounting. The associated change in fair value is recorded along with the change in fair value of the hedged item within interest expense (see Note 6 and Note 7).

The accompanying notes are an integral part of these consolidated financial statements.

12


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

June 30, 2024 (Unaudited)

 

 

Foreign Currency Forward Contracts

 

Settlement Date

 

 

Amount Purchased

 

 

 

Amount Sold

 

 

Fair Value

 

Derivative Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America

 

9/27/2024

 

$

 

3,458,473

 

 

C$

 

4,738,059

 

 

 

(12,394

)

Bank of America

 

9/27/2024

 

$

 

268,126

 

 

C$

 

368,322

 

 

 

(1,689

)

Bank of America

 

9/30/2024

 

$

 

6,422,434

 

 

 

5,966,628

 

 

 

2,613

 

Bank of America

 

9/30/2024

 

$

 

19,063,710

 

 

 

17,689,311

 

 

 

30,816

 

Bank of America

 

9/30/2024

 

 

5,961,177

 

 

$

 

6,425,089

 

 

 

(11,134

)

Bank of America

 

9/30/2024

 

$

 

267,408

 

 

 

248,100

 

 

 

463

 

Bank of America

 

9/30/2024

 

$

 

3,036,071

 

 

 

2,813,879

 

 

 

8,466

 

Bank of America

 

9/30/2024

 

$

 

10,287,770

 

 

£

 

8,094,481

 

 

 

45,524

 

Total

 

 

 

 

 

 

 

 

 

 

 

$

62,665

 

 

The accompanying notes are an integral part of these consolidated financial statements.

13


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Non-Controlled/Non-Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1440 Foods Topco, LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+6.00%, 1.00% Floor

 

11.36%

 

12/20/2023

 

12/20/2029

 

$

7,849,139

 

$7,653,080

 

$7,652,911

 

1.42%

48Forty Solutions LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+6.10%, 1.00% Floor

 

11.44

 

4/8/2022

 

11/30/2026

 

 

6,495,009

 

6,407,470

 

6,202,715

 

1.15

A Stucki TopCo Holdings LLC & Intermediate Holdings LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Manufacturing

 

S+7.01%, 1.00% Floor

 

12.36

 

11/23/2022

 

11/23/2027

 

 

8,699,919

 

8,520,852

 

8,586,084

 

1.59

A Stucki TopCo Holdings LLC & Intermediate Holdings LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Manufacturing

 

S+7.01%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/23/2022

 

11/23/2027

 

 

878,780

 

(17,109)

 

(11,311)

 

(0.00)

Accela Inc/US⁽⁷⁾

 

1st Lien Term Loan

 

Government Services

 

S+6.00%, 0.75% Floor

 

11.36

 

9/1/2023

 

9/1/2030

 

 

9,687,879

 

9,499,133

 

9,499,359

 

1.76

Accela Inc/US⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Government Services

 

S+6.00%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

9/1/2023

 

9/1/2030

 

 

908,238

 

(17,298)

 

(17,674)

 

(0.00)

Accurate Background LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+6.26%, 1.00% Floor

 

11.61

 

10/18/2021

 

3/26/2027

 

 

19,549,996

 

18,324,807

 

18,490,207

 

3.42

Advanced Integration Technology LP⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Aerospace & Defense

 

S+6.85%, 1.00% Floor

 

12.21

 

5/24/2022

 

5/24/2027

 

 

13,553,592

 

13,260,026

 

13,035,786

 

2.41

Allentown LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Equipment & Supplies

 

S+6.10%, 1.00% Floor

 

11.46

 

4/22/2022

 

4/22/2027

 

 

9,699,212

 

9,557,527

 

9,696,643

 

1.79

Allentown LLC⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Healthcare Equipment & Supplies

 

S+6.10%, 1.00% Floor

 

11.46

 

4/22/2022

 

4/22/2027

 

 

1,729,003

 

1,707,728

 

1,728,545

 

0.32

Allentown LLC⁽⁷⁾

 

1st Lien Term Loan

 

Healthcare Equipment & Supplies

 

S+6.15%, 1.00% Floor

 

11.51

 

12/19/2023

 

4/22/2027

 

 

1,899,876

 

1,862,233

 

1,899,372

 

0.35

Allentown LLC⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Healthcare Equipment & Supplies

 

P+5.00%, 1.00% Floor (0.50% on unfunded)

 

13.50

 

4/22/2022

 

4/22/2027

 

 

1,158,461

 

251,131

 

261,804

 

0.05

Allium Buyer LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+6.75%, 1.00% Floor

 

12.13

 

5/2/2023

 

5/2/2030

 

 

5,836,837

 

5,668,764

 

5,676,861

 

1.05

Allium Buyer LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Business Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

5/2/2023

 

5/2/2029

 

 

573,673

 

(15,568)

 

(15,538)

 

(0.00)

Amerijet Holdings Inc⁽⁷⁾⁽²¹⁾

 

1st Lien Term Loan

 

Airline & Airport Services

 

12%

 

12.00

 

12/19/2023

 

12/28/2025

 

 

6,085,059

 

6,085,059

 

6,692,842

 

1.24

Amerijet Holdings Inc⁽⁷⁾⁽²⁸⁾

 

1st Lien Term Loan

 

Airline & Airport Services

 

S+7.00%, 1.00% Floor

 

12.47

 

12/28/2021

 

12/28/2025

 

 

14,540,241

 

14,303,287

 

13,209,799

 

2.44

Amerijet Holdings Inc⁽⁷⁾⁽²⁸⁾

 

1st Lien Revolver

 

Airline & Airport Services

 

S+7.00%, 1.00% Floor (0.50% on unfunded)

 

12.47

 

12/28/2021

 

12/28/2025

 

 

2,536,322

 

2,498,460

 

2,302,814

 

0.43

Ampler Restaurant Group⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Restaurants

 

S+6.03%, 1.00% Floor

 

11.37

 

7/20/2021

 

7/21/2027

 

 

4,887,500

 

4,821,898

 

4,771,971

 

0.88

Aprimo Inc⁽⁷⁾⁽⁸⁾⁽²⁷⁾

 

1st Lien Term Loan

 

Technology

 

S+6.44%, 0.75% Floor

 

11.80

 

5/26/2022

 

5/26/2028

 

 

2,204,956

 

2,170,470

 

2,190,883

 

0.41

Arctic Glacier Group Holdings⁽⁷⁾⁽⁸⁾⁽⁹⁾⁽¹⁸⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+10.76%, 2.00% Floor

 

16.11

 

5/24/2023

 

5/24/2028

 

 

10,755,623

 

10,555,782

 

10,301,786

 

1.91

Arctic Glacier Group Holdings⁽⁶⁾⁽⁷⁾⁽¹⁸⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Consumer Products

 

S+10.76%, 2.00% Floor (0.50% on unfunded)

 

0.50

 

5/24/2023

 

11/24/2027

 

 

838,565

 

(14,733)

 

(34,714)

 

(0.01)

Artisan Bidco Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Technology

 

S+7.00%, 1.00% Floor

 

12.38

 

11/6/2023

 

11/7/2029

 

 

3,998,546

 

3,879,991

 

3,879,201

 

0.72

Artisan Bidco Inc⁽⁷⁾

 

1st Lien Term Loan

 

Technology

 

E+7.00%, 1.00% Floor

 

10.96

 

11/7/2023

 

11/7/2029

 

7,172,787

 

7,478,697

 

7,681,851

 

1.42

Artisan Bidco Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Technology

 

S+7.00%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/7/2023

 

11/7/2029

 

 

1,170,535

 

(34,235)

 

(34,732)

 

(0.01)

Aspire Bakeries Holdings

 

1st Lien Term Loan

 

Food Products

 

S+4.25%

 

9.61

 

12/15/2023

 

12/23/2030

 

 

6,200,000

 

6,138,093

 

6,192,250

 

1.15

Auroras Encore LLC⁽⁷⁾⁽⁸⁾

 

1st Lien Term Loan

 

Real Estate Development & Management

 

S+6.25%, 5.15% Floor

 

11.59

 

5/26/2023

 

6/1/2025

 

 

6,623,459

 

6,558,258

 

6,504,160

 

1.20

Azurity Pharmaceuticals Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Pharmaceuticals & Life Sciences

 

S+6.73%, 0.75% Floor

 

12.09

 

9/28/2021

 

9/20/2027

 

 

16,424,649

 

15,891,794

 

15,943,745

 

2.95

BayMark Health Services Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+5.26%, 1.00% Floor

 

10.61

 

6/10/2021

 

6/11/2027

 

 

4,193,255

 

4,165,990

 

4,098,716

 

0.76

BayMark Health Services Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Delayed Draw Term Loan

 

Healthcare Providers & Services

 

S+5.26%, 1.00% Floor

 

10.61

 

11/19/2021

 

6/11/2027

 

 

2,614,505

 

2,598,190

 

2,555,559

 

0.47

BEL USA LLC⁽⁷⁾

 

1st Lien Term Loan

 

E-Commerce

 

S+7.15%, 2.50% Floor

 

12.53

 

12/13/2018

 

6/2/2026

 

 

9,234,640

 

9,134,331

 

8,973,074

 

1.66

Circle Graphics Inc⁽⁷⁾⁽¹⁶⁾

 

1st Lien Term Loan

 

E-Commerce

 

S+7.51%, 2.25% Floor

 

12.89

 

2/17/2021

 

3/31/2027

 

 

22,700,438

 

22,341,194

 

21,383,150

 

3.96

Circle Graphics Inc⁽⁷⁾⁽¹⁶⁾

 

1st Lien Delayed Draw Term Loan

 

E-Commerce

 

S+7.51%, 2.25% Floor

 

12.89

 

7/12/2021

 

3/31/2027

 

 

530,190

 

517,358

 

499,423

 

0.09

 

The accompanying notes are an integral part of these consolidated financial statements.

14


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Columbia Helicopters Inc.⁽⁷⁾⁽¹³⁾⁽²⁸⁾

 

1st Lien Term Loan

 

Aerospace & Defense

 

S+10.68%, 1.50% Floor

 

15.86%

 

8/20/2019

 

8/20/2024

 

$

9,860,361

 

$9,783,750

 

$9,775,335

 

1.81%

Contractual Buyer, LLC (dba Kodiak Solutions)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Technology

 

S+6.00%, 0.75% Floor

 

11.38

 

10/10/2023

 

10/10/2030

 

 

3,512,473

 

3,425,688

 

3,425,226

 

0.63

Contractual Buyer, LLC (dba Kodiak Solutions)⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Healthcare Technology

 

S+6.00%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

10/10/2023

 

10/10/2029

 

 

401,425

 

(9,710)

 

(9,832)

 

(0.00)

Coupa Holdings LLC⁽⁷⁾⁽⁸⁾

 

1st Lien Term Loan

 

Software & Services

 

S+7.50%, 0.75% Floor

 

12.86

 

2/27/2023

 

2/27/2030

 

 

10,351,154

 

10,128,331

 

10,223,054

 

1.89

Coupa Holdings LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Delayed Draw Term Loan

 

Software & Services

 

S+7.50%, 0.75% Floor (1.50% on unfunded)

 

1.50

 

2/27/2023

 

2/27/2030

 

 

924,210

 

(10,212)

 

(11,437)

 

(0.00)

Coupa Holdings LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+7.50%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

2/27/2023

 

2/27/2029

 

 

707,659

 

(15,206)

 

(9,323)

 

(0.00)

Covanta Holding Corp⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+2.50%, 0.50% Floor

 

7.86

 

12/27/2023

 

11/30/2028

 

 

3,707,875

 

3,717,144

 

3,702,962

 

0.69

Covanta Holding Corp⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+2.50%, 0.50% Floor

 

7.86

 

12/27/2023

 

11/30/2028

 

 

282,691

 

283,397

 

282,316

 

0.05

Crewline Buyer Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Software & Services

 

S+6.75%, 1.00% Floor

 

12.10

 

11/8/2023

 

11/8/2030

 

 

9,501,470

 

9,271,317

 

9,267,162

 

1.71

Crewline Buyer Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/8/2023

 

11/8/2030

 

 

989,736

 

(24,200)

 

(24,512)

 

(0.00)

DMT Solutions Global Corp (dba Bluecrest)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Technology Hardware & Equipment

 

S+8.10%, 1.00% Floor

 

13.46

 

8/30/2023

 

8/30/2027

 

 

19,979,088

 

19,496,461

 

19,509,535

 

3.61

Evolution Well Services Holdings LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Oilfield Services

 

S+7.40%, 0.75% Floor

 

12.75

 

3/2/2022

 

3/4/2027

 

 

22,574,020

 

22,100,505

 

22,419,314

 

4.15

Form Technologies Inc⁽⁹⁾

 

1st Lien Term Loan

 

Automobiles & Components

 

S+4.60%, 1.00% Floor

 

9.99

 

2/19/2021

 

7/22/2025

 

 

3,475,373

 

3,455,073

 

3,197,344

 

0.59

Form Technologies Inc⁽⁹⁾⁽²⁷⁾

 

1st Lien Term Loan

 

Automobiles & Components

 

S+9.10%, 1.00% Floor

 

14.49

 

2/19/2021

 

10/22/2025

 

 

1,405,898

 

1,397,144

 

988,810

 

0.18

GC Bison Acquisition, LLC (Midland Industries)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+6.00%, 1.00% Floor

 

11.38

 

9/1/2023

 

9/1/2029

 

 

7,637,677

 

7,491,696

 

7,490,072

 

1.39

GC Bison Acquisition, LLC (Midland Industries)⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Delayed Draw Term Loan

 

Industrial Products & Services

 

S+6.00%, 1.00% Floor (1.00% on unfunded)

 

1.00

 

9/1/2023

 

9/1/2029

 

 

2,764,963

 

(26,188)

 

(53,435)

 

(0.01)

GC Bison Acquisition, LLC (Midland Industries)⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Industrial Products & Services

 

S+6.00%, 1.00% Floor (0.50% on unfunded)

 

11.38

 

9/1/2023

 

9/1/2029

 

 

1,063,447

 

192,603

 

192,150

 

0.04

GI Apple Midco LLC (Atlas Technical)⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Professional Services

 

S+6.75%, 1.00% Floor (1.00% on unfunded)

 

12.11

 

4/19/2023

 

4/19/2030

 

 

1,922,454

 

182,788

 

179,752

 

0.03

GI Apple Midco LLC (Atlas Technical)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Professional Services

 

S+6.75%, 1.00% Floor

 

12.11

 

4/19/2023

 

4/19/2030

 

 

8,799,072

 

8,548,881

 

8,653,546

 

1.60

GI Apple Midco LLC (Atlas Technical)⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Professional Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

12.11

 

4/19/2023

 

4/19/2029

 

 

1,345,718

 

714,119

 

726,666

 

0.13

GOJO Industries Inc⁽⁷⁾⁽⁹⁾⁽¹⁹⁾⁽³²⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+9.50%, 2.50% Floor

 

14.88

 

10/26/2023

 

10/26/2028

 

 

18,530,264

 

17,989,532

 

18,171,357

 

3.36

Heligear Acquisition Co⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Aerospace & Defense

 

S+7.75%, 2.00% Floor

 

13.10

 

9/6/2019

 

7/30/2024

 

 

25,416,374

 

25,352,444

 

25,288,119

 

4.68

HOA Finance Two, LLC / HOA II Finance Two, LLC⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Real Estate Development & Management

 

S+6.95%, 3.47% Floor

 

12.29

 

10/17/2022

 

11/1/2025

 

 

14,926,857

 

14,726,822

 

14,718,560

 

2.72

Inotiv Inc⁽⁷⁾⁽⁸⁾⁽¹⁰⁾⁽¹⁷⁾

 

1st Lien Term Loan

 

Pharmaceuticals & Life Sciences

 

S+6.86%, 1.00% Floor

 

12.21

 

11/3/2021

 

11/5/2026

 

 

16,669,831

 

16,348,802

 

16,099,161

 

2.98

Inotiv Inc⁽⁶⁾⁽⁷⁾⁽¹⁰⁾⁽²⁵⁾

 

1st Lien Revolver

 

Pharmaceuticals & Life Sciences

 

S+6.86%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/3/2021

 

11/5/2026

 

 

1,244,402

 

(79,354)

 

95,846

 

0.02

iPark Riverdale (aka Rising Ground Yonkers)⁽⁶⁾⁽⁷⁾⁽⁸⁾

 

1st Lien Delayed Draw Term Loan

 

Real Estate Development & Management

 

S+6.00%, 3.75% Floor

 

11.34

 

12/23/2022

 

12/31/2024

 

 

6,526,401

 

6,406,124

 

6,397,895

 

1.18

KORE Wireless Group Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Telecommunications

 

S+6.50%, 1.00% Floor

 

11.88

 

12/20/2023

 

11/9/2028

 

 

4,636,928

 

4,544,190

 

4,544,190

 

0.84

KORE Wireless Group Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Telecommunications

 

S+6.50%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

12/20/2023

 

11/9/2028

 

 

626,612

 

(12,532)

 

(12,532)

 

(0.00)

LAC Acquisition LLC d/b/a Lighthouse Autism Center⁽⁷⁾⁽⁸⁾⁽¹²⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+11.15%, 2.50% Floor

 

16.54

 

7/23/2021

 

7/23/2026

 

 

18,123,480

 

17,927,555

 

17,377,045

 

3.22

LeVecke Real Estate Holdings, LLC⁽⁶⁾⁽⁷⁾⁽⁸⁾

 

1st Lien Delayed Draw Term Loan

 

Real Estate Development & Management

 

S+7.50%, 3.75% Floor

 

12.84

 

12/1/2022

 

5/29/2026

 

 

4,568,481

 

4,418,432

 

4,408,789

 

0.82

LMG Holdings⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Manufacturing

 

S+6.65%, 1.00% Floor

 

12.00

 

4/30/2021

 

4/30/2026

 

 

12,053,910

 

11,997,413

 

12,083,606

 

2.24

LMG Holdings⁽⁶⁾⁽⁷⁾⁽²⁵⁾

 

1st Lien Revolver

 

Manufacturing

 

S+6.65%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

4/30/2021

 

4/30/2026

 

 

690,670

 

(2,626)

 

3,755

 

0.00

Mad Engine Global, LLC⁽⁹⁾

 

1st Lien Term Loan

 

Consumer Apparel

 

S+7.26%, 1.00% Floor

 

12.61

 

6/30/2021

 

7/15/2027

 

 

11,325,000

 

11,132,024

 

7,977,047

 

1.48

Manchester Acquisition Sub LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Specialty Chemicals

 

S+5.90%, 0.75% Floor

 

11.28

 

11/16/2021

 

12/1/2026

 

 

6,484,163

 

6,260,825

 

6,140,311

 

1.14

Medline Borrower LP⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Equipment & Supplies

 

S+3.11%, 0.50% Floor

 

8.47

 

12/27/2023

 

10/21/2028

 

 

5,984,772

 

6,022,176

 

6,006,197

 

1.11

Mercury Bidco LLC⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Technology

 

S+7.00%, 1.00% Floor

 

12.38

 

5/31/2023

 

5/31/2030

 

 

16,848,661

 

16,523,463

 

16,719,675

 

3.09

Mercury Bidco LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Technology

 

S+7.00%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

5/31/2023

 

5/31/2029

 

 

1,505,185

 

(27,151)

 

(12,634)

 

(0.00)

 

The accompanying notes are an integral part of these consolidated financial statements.

15


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

MIS Acquisition, LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+6.75%, 1.00% Floor

 

12.12%

 

11/17/2023

 

11/17/2028

 

$

13,874,788

 

$13,464,526

 

$13,460,405

 

2.49%

MIS Acquisition, LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Business Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/17/2023

 

11/17/2028

 

 

991,056

 

(29,208)

 

(29,569)

 

(0.01)

MMS BidCo LLC⁽⁷⁾⁽⁹⁾⁽²⁸⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+6.25%, 1.00% Floor

 

11.69

 

6/30/2022

 

6/30/2027

 

 

8,688,733

 

8,558,959

 

8,623,049

 

1.60

Mountaineer Merger Corp⁽⁷⁾⁽⁸⁾

 

1st Lien Term Loan

 

Specialty Retail

 

S+7.26%, 0.75% Floor

 

12.64

 

10/22/2021

 

10/26/2028

 

 

4,625,000

 

4,525,116

 

3,702,929

 

0.69

National Dentex Corp⁽⁷⁾⁽⁹⁾⁽¹²⁾

 

1st Lien Term Loan

 

Healthcare Providers & Services

 

S+8.15%, 1.00% Floor

 

13.50

 

10/26/2020

 

4/3/2026

 

 

11,427,968

 

11,241,279

 

11,280,881

 

2.09

National Dentex Corp⁽⁷⁾⁽¹²⁾

 

1st Lien Delayed Draw Term Loan

 

Healthcare Providers & Services

 

S+8.15%, 1.00% Floor

 

13.50

 

10/26/2020

 

4/3/2026

 

 

5,749,987

 

5,653,349

 

5,676,285

 

1.05

National Dentex Corp⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Healthcare Providers & Services

 

S+7.12%, 1.00% Floor (0.50% on unfunded)

 

12.48

 

10/26/2020

 

4/3/2026

 

 

1,486,897

 

1,092,351

 

1,082,754

 

0.20

Nine West Holdings Inc⁽⁸⁾

 

1st Lien Term Loan

 

Consumer Brands

 

S+9.10%, 1.00% Floor

 

14.48

 

3/19/2019

 

3/20/2026

 

 

1,994,931

 

1,976,776

 

1,486,224

 

0.28

Northstar Group Services Inc⁽⁹⁾

 

1st Lien Term Loan

 

Business Services

 

S+5.61%, 1.00% Floor

 

10.97

 

9/29/2021

 

11/12/2026

 

 

9,419,348

 

9,390,864

 

9,378,138

 

1.74

PaperWorks Industries Holding Corp.⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Paper & Packaging

 

S+8.40%, 1.00% Floor

 

13.78

 

6/30/2023

 

6/30/2027

 

 

21,873,709

 

21,470,939

 

21,334,179

 

3.95

Peloton Interactive Inc⁽⁸⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+7.10%, 0.50% Floor

 

12.48

 

5/17/2022

 

5/25/2027

 

 

9,692,911

 

9,369,979

 

9,739,582

 

1.80

Recorded Books Inc (RB Media)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Media: Diversified & Production

 

S+6.25%, 0.75% Floor

 

11.64

 

8/31/2023

 

8/31/2030

 

 

7,941,982

 

7,807,708

 

7,807,091

 

1.44

Recorded Books Inc (RB Media)⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Media: Diversified & Production

 

S+6.25%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

8/31/2023

 

8/31/2028

 

 

642,704

 

(10,530)

 

(10,736)

 

(0.00)

SBP Holdings LP⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Industrial Products & Services

 

S+6.75%, 1.00% Floor (1.00% on unfunded)

 

12.13

 

3/27/2023

 

3/27/2028

 

 

761,278

 

674,684

 

675,195

 

0.12

SBP Holdings LP⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Delayed Draw Term Loan

 

Industrial Products & Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

11/30/2023

 

3/27/2028

 

 

1,693,649

 

(16,642)

 

(31,814)

 

(0.01)

SBP Holdings LP⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+6.75%, 1.00% Floor

 

12.10

 

3/27/2023

 

3/27/2028

 

 

5,293,118

 

5,145,983

 

5,153,329

 

0.95

SBP Holdings LP⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Industrial Products & Services

 

S+6.75%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

3/27/2023

 

3/27/2028

 

 

457,124

 

(12,212)

 

(12,033)

 

(0.00)

Sintec Media NYC Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Media: Diversified & Production

 

S+7.00%, 1.00% Floor

 

12.37

 

6/21/2023

 

6/21/2029

 

 

12,540,043

 

12,184,947

 

12,074,524

 

2.23

Sintec Media NYC Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Media: Diversified & Production

 

S+7.00%, 1.00% Floor (0.50% on unfunded)

 

12.38

 

6/21/2023

 

6/21/2029

 

 

1,164,025

 

713,147

 

700,688

 

0.13

Smarsh Inc⁽⁷⁾⁽⁸⁾

 

1st Lien Term Loan

 

Software & Services

 

S+5.75%, 0.75% Floor

 

11.10

 

2/18/2022

 

2/18/2029

 

 

3,781,071

 

3,721,530

 

3,757,661

 

0.70

Smarsh Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Software & Services

 

S+5.75%, 0.75% Floor (1.00% on unfunded)

 

11.10

 

2/18/2022

 

2/18/2029

 

 

945,268

 

461,667

 

466,781

 

0.09

Smarsh Inc⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+5.75%, 0.75% Floor (0.50% on unfunded)

 

0.50

 

2/18/2022

 

2/18/2029

 

 

236,317

 

(3,465)

 

(1,463)

 

(0.00)

Spectrum Group Buyer Inc (Pixelle)⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Paper & Packaging

 

S+6.50%, 0.75% Floor

 

11.95

 

5/11/2022

 

5/19/2028

 

 

18,972,005

 

18,659,768

 

16,952,672

 

3.14

Speedstar Holding LLC⁽⁷⁾⁽⁸⁾⁽⁹⁾

 

1st Lien Term Loan

 

Automobiles & Components

 

S+7.40%, 1.00% Floor

 

12.79

 

1/22/2021

 

1/22/2027

 

 

21,118,448

 

20,886,194

 

20,497,133

 

3.79

STV Group, Inc⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Professional Services

 

S+5.35%

 

10.71

 

8/3/2020

 

12/11/2026

 

 

4,982,030

 

4,851,513

 

4,941,702

 

0.91

STV Group, Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Professional Services

 

S+4.38%, (0.50% on unfunded)

 

10.11

 

9/30/2021

 

6/13/2026

 

 

1,300,000

 

704,661

 

807,732

 

0.15

Thunder Grandparent Inc. (dba Telestream, Inc)⁽⁷⁾⁽⁸⁾⁽²²⁾

 

1st Lien Term Loan

 

Software & Services

 

S+9.90%, 1.00% Floor

 

15.28

 

10/15/2020

 

10/15/2025

 

 

13,362,853

 

13,207,690

 

13,203,765

 

2.44

Thunder Grandparent Inc. (dba Telestream, Inc)⁽⁶⁾⁽⁷⁾

 

1st Lien Revolver

 

Software & Services

 

S+9.85%, 1.00% Floor (0.50% on unfunded)

 

15.21

 

10/15/2020

 

10/15/2025

 

 

1,297,629

 

1,200,721

 

1,197,359

 

0.22

Touchstone Acquisition Inc (aka Team Technologies)⁽⁷⁾⁽⁹⁾

 

1st Lien Term Loan

 

Healthcare Equipment & Supplies

 

S+6.10%, 0.75% Floor

 

11.48

 

12/23/2021

 

12/31/2028

 

 

6,499,924

 

6,408,356

 

6,420,225

 

1.19

UserZoom Technologies Inc⁽⁷⁾

 

1st Lien Term Loan

 

Technology

 

S+7.50%, 1.00% Floor

 

12.99

 

1/12/2023

 

4/5/2029

 

 

11,192,878

 

10,892,173

 

10,902,222

 

2.02

Vensure Employer Services Inc⁽⁶⁾⁽⁷⁾

 

1st Lien Delayed Draw Term Loan

 

Business Services

 

S+5.25%, 0.75% Floor (1.00% on unfunded)

 

10.63

 

12/15/2023

 

4/1/2027

 

 

1,846,292

 

209,740

 

211,315

 

0.04

Voyant Beauty⁽⁷⁾⁽⁹⁾⁽¹⁵⁾

 

1st Lien Term Loan

 

Consumer Products

 

S+9.81%, 1.00% Floor

 

15.19

 

5/13/2022

 

5/13/2027

 

 

9,537,944

 

9,338,479

 

9,336,090

 

1.73

Wesco Aircraft Holdings Inc

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+8.70%

 

13.98

 

6/2/2023

 

3/1/2024

 

 

4,349,159

 

4,298,239

 

4,479,634

 

0.83

WIS Holdings Inc⁽⁷⁾⁽⁸⁾⁽⁹⁾⁽²⁸⁾

 

1st Lien Term Loan

 

Business Services

 

S+8.50%, 1.00% Floor

 

13.85

 

5/20/2021

 

5/20/2025

 

 

19,386,151

 

19,111,430

 

19,204,115

 

3.55

Wrangler Topco, LLC⁽⁷⁾

 

1st Lien Term Loan

 

Software & Services

 

S+7.50%, 1.00% Floor

 

12.88

 

7/7/2023

 

7/7/2029

 

 

11,988,004

 

11,695,469

 

11,666,673

 

2.16

Wrangler Topco, LLC⁽⁶⁾⁽⁷⁾⁽²⁴⁾⁽²⁵⁾

 

1st Lien Revolver

 

Software & Services

 

S+7.50%, 1.00% Floor (0.50% on unfunded)

 

0.50

 

7/7/2023

 

7/7/2029

 

 

1,223,266

 

(28,473)

 

(32,853)

 

(0.01)

Total United States of America 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700,201,887

 

691,830,498

 

128.04

 

The accompanying notes are an integral part of these consolidated financial statements.

16


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infrabuild Australia Pty Ltd⁽⁷⁾⁽⁸⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Industrial Products & Services

 

S+9.00%, 3.50% Floor

 

14.35%

 

5/26/2023

 

5/26/2026

 

$

14,593,965

 

$13,976,874

 

$14,342,616

 

2.65%

Total Australia 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,976,874

 

14,342,616

 

2.65

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dye & Durham Corp⁽⁷⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Software & Services

 

C+5.75%, 0.75% Floor

 

11.20

 

12/3/2021

 

12/3/2027

 

C$

4,728,658

 

3,653,469

 

3,506,126

 

0.65

Dye & Durham Corp⁽⁷⁾⁽¹⁰⁾

 

1st Lien Delayed Draw Term Loan

 

Software & Services

 

C+5.75%, 0.75% Floor

 

11.21

 

12/3/2021

 

12/3/2027

 

C$

1,054,205

 

814,146

 

781,491

 

0.14

Dye & Durham Corp⁽⁶⁾⁽⁷⁾⁽¹⁰⁾

 

1st Lien Revolver

 

Software & Services

 

C+5.75%, 0.75% Floor (0.50% on unfunded)

 

11.20

 

12/3/2021

 

12/3/2026

 

C$

414,683

 

137,919

 

120,341

 

0.02

Gateway Casinos & Entertainment Ltd⁽¹⁰⁾

 

1st Lien Term Loan

 

Gaming & Leisure

 

C+8.00%, 0.75% Floor

 

13.59

 

10/21/2021

 

10/22/2027

 

C$

3,449,023

 

2,755,466

 

2,597,901

 

0.48

Gateway Casinos & Entertainment Ltd⁽⁸⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Gaming & Leisure

 

S+8.15%, 0.75% Floor

 

13.55

 

10/21/2021

 

10/22/2027

 

 

12,827,541

 

12,657,815

 

12,795,472

 

2.37

Total Canada 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,018,815

 

19,801,331

 

3.66

Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JO ET Holdings Limited (Grindr HoldCo)⁽⁷⁾⁽¹⁰⁾⁽¹¹⁾

 

1st Lien Term Loan

 

Technology

 

S+13.00%, 1.00% Floor

 

18.38

 

12/15/2021

 

12/15/2026

 

 

6,728,049

 

6,654,716

 

6,593,452

 

1.22

Total Cayman Islands 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,654,716

 

6,593,452

 

1.22

Netherlands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OLA Netherlands BV (aka Olacabs / ANI Tech)⁽⁷⁾⁽⁸⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Technology

 

S+6.35%, 0.75% Floor

 

11.71

 

12/3/2021

 

12/15/2026

 

 

4,072,618

 

4,018,972

 

4,024,546

 

0.74

Total Netherlands 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,018,972

 

4,024,546

 

0.74

Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oravel Stays Singapore Pte Ltd⁽⁸⁾⁽¹⁰⁾

 

1st Lien Term Loan

 

Technology

 

S+8.51%, 0.75% Floor

 

13.82

 

6/9/2021

 

6/23/2026

 

 

5,800,296

 

5,532,092

 

5,278,269

 

0.98

Total Singapore 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,532,092

 

5,278,269

 

0.98

Total 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

750,403,356

 

741,870,712

 

137.29

2nd Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BayMark Health Services Inc⁽⁷⁾

 

2nd Lien Delayed Draw Term Loan

 

Healthcare Providers & Services

 

S+8.76%, 1.00% Floor

 

14.11

 

11/19/2021

 

6/11/2028

 

 

2,572,287

 

2,544,209

 

2,498,996

 

0.46

BayMark Health Services Inc⁽⁷⁾

 

2nd Lien Term Loan

 

Healthcare Providers & Services

 

S+8.76%, 1.00% Floor

 

14.11

 

6/10/2021

 

6/11/2028

 

 

3,333,333

 

3,297,315

 

3,238,359

 

0.60

Total United States of America 2nd Lien Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,841,524

 

5,737,355

 

1.06

Total 2nd Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,841,524

 

5,737,355

 

1.06

Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wesco Aircraft Holdings Inc⁽¹²⁾⁽²⁶⁾

 

Senior Secured Bonds

 

Industrial Products & Services

 

10.50%

 

10.50

 

3/28/2022

 

11/15/2026

 

 

17,332,429

 

15,976,413

 

15,794,176

 

2.92

Total United States of America Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,976,413

 

15,794,176

 

2.92

Japan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal Entertainment Corp⁽¹⁰⁾

 

Senior Secured Bonds

 

Gaming & Leisure

 

8.75%

 

8.75

 

10/29/2020

 

12/11/2024

 

 

20,298,000

 

21,724,350

 

21,790,631

 

4.03

Total Japan Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,724,350

 

21,790,631

 

4.03

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avianca Midco 2 LTD⁽¹⁰⁾

 

Senior Secured Bonds

 

Airline & Airport Services

 

9.00%

 

9.00

 

12/1/2021

 

12/1/2028

 

 

7,502,520

 

7,502,520

 

6,591,080

 

1.22

Inspired Entertainment Inc⁽¹⁰⁾

 

Senior Secured Bonds

 

Technology

 

7.88%

 

7.88

 

5/13/2021

 

6/1/2026

 

£

4,268,000

 

5,894,323

 

5,111,091

 

0.95

Total United Kingdom Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,396,843

 

11,702,171

 

2.17

Total Senior Secured Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,097,606

 

49,286,978

 

9.12

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beauty Health Co⁽⁷⁾⁽²³⁾

 

Common Equities

 

Consumer Services

 

N/A

 

N/A

 

7/7/2023

 

N/A

 

 

913,460

 

 

2,724,166

 

0.50

Impala RGIS Holdings LLC ⁽⁷⁾⁽²³⁾

 

Common Equities

 

Business Services

 

N/A

 

N/A

 

6/25/2020

 

N/A

 

 

325,652

 

1,057,475

 

9,313,647

 

1.72

Total United States of America Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,057,475

 

12,037,813

 

2.22

Total Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,057,475

 

12,037,813

 

2.22

Total Non-Controlled/Non-Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

808,399,961

 

808,932,858

 

149.69%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

17


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

 

Portfolio Company(1)

 

Instrument

 

Industry

 

Rate(2)

 

Interest
Rate

 

Original
Acquisition
Date
(29)

 

Maturity
Date

 

 

Par Amount(3)

 

Cost /
Amortized
Cost
(4)

 

Fair Value

 

% of
Net Assets
(5)

Non-Controlled/Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Takko Fashion GmbH⁽¹⁰⁾⁽³⁰⁾

 

1st Lien Term Loan

 

Specialty Retail

 

12.50%

 

12.50

 

8/8/2023

 

11/9/2026

 

9,995,793

 

$10,833,210

 

$10,592,982

 

1.96%

Total 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,833,210

 

10,592,982

 

1.96

Subordinated Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Takko Fashion Sarl⁽¹⁰⁾⁽²⁰⁾⁽³⁰⁾

 

Subordinated Bonds

 

Specialty Retail

 

15.00%

 

15.00

 

8/8/2023

 

12/9/2026

 

3,587,379

 

3,840,147

 

3,722,501

 

0.69

Total Subordinated Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,840,147

 

3,722,501

 

0.69

Total Non-Controlled/Affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,673,357

 

14,315,483

 

2.65%

Controlled Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SP-CREH 19 Highline LLC⁽⁷⁾⁽³¹⁾

 

1st Lien Term Loan

 

Multi-Family

 

S+2.00%, 3.00% Floor, 5.00% Cap

 

7.00

 

6/28/2021

 

7/1/2024

 

 

14,000,000

 

14,000,000

 

14,004,900

 

2.59

SP-CREH 19 Highline LLC⁽⁷⁾⁽³¹⁾

 

1st Lien Revolver

 

Multi-Family

 

S+2.00%, 3.00% Floor, 5.00% Cap

 

7.00

 

6/28/2021

 

7/1/2024

 

 

6,125,000

 

6,125,000

 

6,120,712

 

1.13

Total 1st Lien/Secured Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,125,000

 

20,125,612

 

3.72

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SP-CREH 19 Highline LLC⁽⁷⁾⁽²³⁾⁽³¹⁾

 

Common Equities

 

Multi-Family

 

N/A

 

N/A

 

6/28/2021

 

N/A

 

 

70%

 

14,608,750

 

7,613,410

 

1.41

Total Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,608,750

 

7,613,410

 

1.41

Trust Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TH Liquidating Trust⁽⁷⁾⁽²³⁾⁽³¹⁾

 

Trust Interest

 

Other

 

N/A

 

N/A

 

12/7/2019

 

12/6/2024

 

 

14%

 

3,153,474

 

1,818,543

 

0.34

TH Liquidating Trust⁽⁶⁾⁽⁷⁾⁽²³⁾⁽³¹⁾

 

Trust Interest

 

Other

 

N/A

 

N/A

 

10/9/2020

 

12/6/2024

 

 

14%

 

 

 

TH Liquidating Trust⁽⁷⁾⁽¹⁴⁾⁽³¹⁾

 

Trust Interest

 

Other

 

P+10.50%, 0.50% Floor

 

19.00

 

12/7/2019

 

12/6/2024

 

$

473,766

 

473,766

 

466,903

 

0.09

Total Trust Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,627,240

 

2,285,446

 

0.43

Real Estate Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1035 Mecklenburg Highway, Mooresville, North Carolina⁽⁷⁾⁽¹⁰⁾⁽²³⁾⁽³¹⁾

 

Real Estate Properties

 

Telecommunications

 

N/A

 

N/A

 

8/22/2023

 

N/A

 

 

100%

 

14,006,500

 

13,655,955

 

2.53

30 South Broadway, Irvington, New York⁽⁷⁾⁽¹⁰⁾⁽²³⁾⁽³¹⁾

 

Real Estate Properties

 

Industrial

 

N/A

 

N/A

 

12/14/2021

 

N/A

 

 

90%

 

10,030,014

 

9,268,495

 

1.72

Total Real Estate Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,036,514

 

22,924,450

 

4.25

Total Controlled Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,397,504

 

52,948,918

 

9.81%

Total Investments, December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$885,470,822

 

$876,197,259

 

162.15%

Cash Equivalents and Restricted Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan 100% US Treasury Securities Money Market Fund, Capital Class

 

Money Market Fund

 

 

 

 

 

 

 

 

 

 

 

 

101,331,843

 

101,331,843

 

101,331,843

 

18.75

Total Cash Equivalents and Restricted Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$101,331,843

 

$101,331,843

 

18.75%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
All of our investments are issued by eligible portfolio companies, as defined in the 1940 Act, unless otherwise noted.
(2)
Investments may contain a variable rate structure, subject to an interest rate floor or cap. Variable rate investments bear interest at a rate that may be determined by reference to either Secured Overnight Financing Rate (“SOFR” or “S”), Euro Interbank Offer Rate (“Euribor” or “E”), Canadian Dollar Offered Rate (“CDOR” or “C”), or Prime Rate (“P”), which can generally include one-, three- or six-month tenor, at the borrower’s option, which reset periodically based on the terms of the credit agreement. For investments with multiple interest rate contracts, the interest rate shown is the weighted average interest rate in effect on December 31, 2023.
(3)
Par amount includes unfunded commitments, accumulated payment-in-kind (“PIK”) interest and is net of principal repayments. Amounts are in USD unless otherwise noted. Equity investments are recorded as number of shares owned or economic ownership percentage.
(4)
Cost represents amortized cost for debt investments less principal payments, plus capitalized PIK, if any. As of December 31, 2023, the aggregate gross unrealized appreciation for all investments where there was an excess of fair value over tax cost was $17.8 million; the aggregate gross unrealized depreciation for all investments where there was an excess of tax cost over fair value was $26.1 million; the net unrealized depreciation was $8.3 million; the aggregate tax cost of securities for Federal income tax purposes was $882.7 million.
(5)
Percentage is based on net assets of $540,425,212 as of December 31, 2023.

The accompanying notes are an integral part of these consolidated financial statements.

18


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

(6)
The investment has an unfunded commitment as of December 31, 2023 (see Note 8 in the accompanying notes to the consolidated financial statements).
(7)
Fair value was determined using significant unobservable inputs (see Note 5 in the accompanying notes to the consolidated financial statements).
(8)
Some or all of these investments are pledged as collateral to the Revolving Credit Facility (see Note 6 in the accompanying notes to the consolidated financial statements), totaling $124.1 million.
(9)
Some or all of these investments are pledged as collateral to the 2021 CLO (see Note 6 in the accompanying notes to the consolidated financial statements), totaling $334.2 million.
(10)
These investments are treated as non-qualifying investments under Section 55(a) of the 1940 Act. Under the 1940 Act, the Fund may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Fund’s total assets. As of December 31, 2023, qualifying assets totaled 85.5% of the Fund’s total assets.
(11)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 7.00%.
(12)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 3.00%.
(13)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 2.75%.
(14)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 2.00%.
(15)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is S+10.50%.
(16)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is S+7.51%.
(17)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 0.25%.
(18)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 4.00%.
(19)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 4.50%.
(20)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 15.00%.
(21)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is 12.00%.
(22)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make a portion of the interest payments with the issuance of additional investments. The PIK portion of the coupon is S+9.90%.
(23)
Represents a non-income producing investment.
(24)
The negative fair value is the result of the original discount on the loan.
(25)
The negative amortized cost is the result of the original discount being greater than the principal amount outstanding on the loan.
(26)
Investment, representing 1.8% of cost and 1.8% of fair value, respectively, was on non-accrual status as of December 31, 2023, meaning that the Fund has ceased accruing interest income on the investment (see Note 2 in the accompanying notes to the consolidated financial statements for additional information about the Fund's accounting policies).
(27)
Investment represents a unitranche/last out loan, with characteristics of a traditional first lien senior secured loan which, pursuant to an agreement among lenders, is divided into "first out" and "last out" tranches yielding different interest rates. In exchange for the greater risk of loss, the "last-out" tranche of the Fund's unitranche loan investment earns a higher interest rate than the "first-out" portions. The “first-out” tranche will have priority as to the “last-out” tranche with respect to payments of principal, interest and any other amounts due thereunder. The Fund's investment is in the "last out" tranche.
(28)
Investment represents a first lien last out term loan pursuant to the respective credit agreement, with revolving facilities receiving priority with respect to payment of principal and interest.
(29)
Original acquisition date represents the first or original investment in a portfolio company and there may be subsequent follow-on investments after the original acquisition date.
(30)
Under the 1940 Act, the Fund is generally presumed a non-control "affiliated person" if the Fund owns, either directly or indirectly, between 5% and 25% of a portfolio company's outstanding voting securities and/or is under common control with the portfolio company. As of December 31, 2023, the Fund's affiliated/non-controlled investments were as follows:

 

Portfolio
Company

 

Type of
Investment

 

Fair Value at
December 31, 2022

 

 

Gross additions*

 

 

Gross reductions**

 

 

Net change in
unrealized
appreciation
(depreciation)

 

 

Net realized
gains
(losses)

 

 

Fair Value at
December 31, 2023

 

 

Interest
income

 

 

Dividend
income

 

 

Par Amount ($) / Number Of Units/ Ownership %

 

Takko Fashion GmbH

 

Secured Loans

 

$

 

 

$

10,833,210

 

 

$

 

 

$

(240,228

)

 

$

 

 

$

10,592,982

 

 

$

892,644

 

 

$

 

 

9,995,793

 

Takko Fashion Sarl

 

Subordinated Debt

 

 

 

 

3,840,147

 

 

 

 

 

 

(117,646

)

 

 

 

 

 

3,722,501

 

 

 

291,743

 

 

 

 

 

3,587,379

 

Total

 

 

 

$

 

 

$

14,673,357

 

 

$

 

 

$

(357,874

)

 

$

 

 

$

14,315,483

 

 

$

1,184,387

 

 

$

 

 

 

 

* Gross additions include increases in the cost basis of the investments resulting from new and follow-on portfolio investments, accretion of discounts, PIK interest, and the exchange of one or more existing securities for one or more new investments.

** Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investments repayments and sales.

† At December 31, 2023, the subordinated debt contained stapled equities of approximately 10.5 million shares which provided certain voting rights.

The accompanying notes are an integral part of these consolidated financial statements.

19


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

(31)
Under the 1940 Act, the Fund is presumed to "control" a portfolio company if the Fund owns more than 25% of a portfolio company's voting securities and/or holds the power to exercise control over the management or policies of such portfolio company. As of December 31, 2023, the Fund's controlled investments were as follows:

 

Portfolio
Company

 

Type of
Investment

 

Fair Value at
December 31, 2022

 

 

Gross additions*

 

 

Gross reductions**

 

 

Net change in
unrealized
appreciation
(depreciation)

 

 

Net realized
gains
(losses)

 

 

Fair Value at
December 31, 2023

 

 

Interest
income

 

 

Dividend
income

 

 

Par Amount ($) / Number Of Units/ Ownership %

 

1035 Mecklenburg Highway, Mooresville, North Carolina

 

Real Estate Properties

 

$

 

 

$

14,006,500

 

 

$

 

 

$

(350,545

)

 

$

 

 

$

13,655,955

 

 

$

 

 

$

 

 

 

100

%

30 South Broadway, Irvington, New York

 

Real Estate Properties

 

 

9,300,247

 

 

 

492,482

 

 

 

 

 

 

(524,234

)

 

 

 

 

 

9,268,495

 

 

 

 

 

 

 

 

 

90

%

SP-CREH 19 Highline LLC

 

Secured Loans

 

 

20,909,700

 

 

 

(7,000,000

)

 

 

 

 

 

95,200

 

 

 

 

 

 

14,004,900

 

 

 

1,462,114

 

 

 

 

$

 

14,000,000

 

SP-CREH 19 Highline LLC

 

Secured Loans

 

 

6,107,544

 

 

 

 

 

 

 

 

 

13,168

 

 

 

 

 

 

6,120,712

 

 

 

427,521

 

 

 

 

$

 

6,125,000

 

SP-CREH 19 Highline LLC

 

Equities

 

 

4,037,355

 

 

 

7,967,993

 

 

 

 

 

 

(4,391,938

)

 

 

 

 

 

7,613,410

 

 

 

 

 

 

 

 

 

70

%

TH Liquidating Trust

 

Trust Interest

 

 

1,878,114

 

 

 

 

 

 

 

 

 

(59,571

)

 

 

 

 

 

1,818,543

 

 

 

 

 

 

 

 

 

14

%

TH Liquidating Trust

 

Trust Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

%

TH Liquidating Trust

 

Trust Interest

 

 

394,610

 

 

 

73,354

 

 

 

 

 

 

(1,061

)

 

 

 

 

 

466,903

 

 

 

73,355

 

 

 

 

$

 

473,766

 

16415 Tuckerton Road, Houston, Texas***

 

Real Estate Properties

 

 

 

 

 

 

 

 

(317,952

)

 

 

 

 

 

317,952

 

 

 

 

 

 

 

 

 

 

 

 

0

%

Total

 

 

 

$

42,627,570

 

 

$

15,540,329

 

 

$

(317,952

)

 

$

(5,218,981

)

 

$

317,952

 

 

$

52,948,918

 

 

$

1,962,990

 

 

$

 

 

 

 

* Gross additions include increases in the cost basis of the investments resulting from new and follow-on portfolio investments, accretion of discounts, PIK interest, and the exchange of one or more existing securities for one or more new investments.

** Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investments repayments and sales.

*** Investment no longer held as of December 31, 2023.

(32)
The Fund sold a participating interest of approximately $3.1 million of the portfolio company's first lien term loan. As the transaction did not qualify as a "true sale" in accordance with U.S. GAAP, the Fund recorded a corresponding $3.1 million liability, at fair value, and the secured borrowing is included in other liabilities on the consolidated statements of assets and liabilities.

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

20


Silver Point Specialty Lending Fund

Consolidated Schedule of Investments

December 31, 2023

Additional Information

 

Interest Rate Swaps

 

Pay/Receive Floating Rate

 

Floating Rate Index

 

Floating Payment Frequency

 

Fixed Rate

 

Fixed Payment Frequency

 

Maturity Date

 

Counterparty

 

 

Notional Amount

 

 

Upfront Premiums Received/(Paid)

 

 

Unrealized appreciation/ (depreciation)

 

Interest Rate Swaps, Non-Hedge Accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Interest Rate Swaps

 

Receive

 

EuroSTR

 

Annual

 

3.333%

 

Annual

 

4/20/2025

 

Goldman Sachs

 

 

4,700,000

 

 

$

3,777

 

 

$

(13,503

)

US Interest Rate Swaps

 

Pay

 

SOFR

 

Annual

 

4.106%

 

Annual

 

10/6/2024

 

Goldman Sachs

 

$

 

(2,100,000

)

 

 

 

 

 

(19,190

)

US Interest Rate Swaps

 

Receive

 

SOFR

 

Annual

 

4.012%

 

Annual

 

9/20/2024

 

Goldman Sachs

 

$

 

20,470,000

 

 

 

(89,917

)

 

 

221,733

 

US Interest Rate Swaps

 

Pay

 

SOFR

 

Annual

 

3.590%

 

Annual

 

10/6/2027

 

Goldman Sachs

 

$

 

(1,840,000

)

 

 

1,811

 

 

 

(11,954

)

US Interest Rate Swaps

 

Receive

 

SOFR

 

Annual

 

3.444%

 

Annual

 

9/20/2027

 

Goldman Sachs

 

$

 

3,760,000

 

 

 

112,154

 

 

 

54,212

 

US Interest Rate Swaps

 

Receive

 

SOFR

 

Annual

 

3.927%

 

Annual

 

9/28/2027

 

Goldman Sachs

 

$

 

2,500,000

 

 

 

 

 

 

(15,952

)

UK Interest Rate Swaps

 

Receive

 

SONIA

 

Annual

 

4.388%

 

Annual

 

5/18/2025

 

Goldman Sachs

 

£

 

6,000,000

 

 

 

(52,439

)

 

 

33,227

 

UK Interest Rate Swaps

 

Receive

 

SONIA

 

Annual

 

4.992%

 

Annual

 

9/28/2027

 

Goldman Sachs

 

£

 

2,300,000

 

 

 

 

 

 

(150,645

)

UK Interest Rate Swaps

 

Pay

 

SONIA

 

Annual

 

4.992%

 

Annual

 

9/28/2027

 

Goldman Sachs

 

£

 

(2,300,000

)

 

 

(133,945

)

 

 

150,724

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

248,652

 

Interest Rate Swaps, Hedge Accounting(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Interest Rate Swaps

 

Pay

 

SOFR

 

Quarterly

 

4.000%

 

Quarterly

 

6/30/2025

 

Goldman Sachs

 

$

 

(72,500,000

)

 

 

6,695

 

 

 

(577,564

)

US Interest Rate Swaps

 

Pay

 

SOFR

 

Annual

 

4.000%

 

Annual

 

6/30/2025

 

Goldman Sachs

 

$

 

(72,500,000

)

 

 

(131,471

)

 

 

(726,157

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,303,721

)

Total Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,055,069

)

(1)
Designated as hedging instruments in a fair value hedge, utilizing hedge accounting. The associated change in fair value is recorded along with the change in fair value of the hedged item within interest expense (see Note 6 and Note 7).

 

Foreign Currency Forward Contracts

 

Settlement Date

 

 

Amount Purchased

 

 

 

Amount Sold

 

 

Fair Value

 

Derivative Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of America

 

3/28/2024

 

$

 

7,499,073

 

 

C$

 

10,151,537

 

 

$

(175,296

)

Bank of America

 

3/28/2024

 

$

 

22,893,761

 

 

 

21,119,558

 

 

 

(499,887

)

Bank of America

 

3/28/2024

 

$

 

7,277,212

 

 

£

 

5,784,122

 

 

 

(89,573

)

Total

 

 

 

 

 

 

 

 

 

 

 

$

(764,756

)

 

The accompanying notes are an integral part of these consolidated financial statements.

21


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited)

1.
Organization and Business

Silver Point Specialty Lending Fund (the “Fund”) is an externally managed closed-end management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the “1940 Act”) and was originally formed on July 31, 2014. Effective November 15, 2021, the Fund changed its name to Silver Point Specialty Lending Fund and converted to a statutory trust organized under the laws of the State of Maryland. The Fund is an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For so long as the Fund remains an emerging growth company under the JOBS Act, it will be subject to reduced public company reporting requirements.

The Fund’s investment objective is to achieve stable income generation with attractive risk-adjusted returns by investing primarily in U.S. middle market lending opportunities, and specialty asset based financings. The Fund may also, from time to time, invest in larger or smaller companies. In seeking to achieve its investment objective, the Fund may also invest across a broad range of industries. The Fund will invest primarily in first-lien debt, but may also invest in unitranche, second lien, mezzanine and unsecured debt, equity, structured credit, and derivatives depending on the opportunity set and market environment.

Silver Point Specialty Credit Fund Management, LLC (the “Adviser”), a Delaware limited liability company, serves as the Fund’s investment adviser and administrator. Subject to the supervision of the Fund’s Board of Trustees ("Board of Trustees", the "Board" or the "Trustees"), the Adviser manages the day-to-day operations and provides the Fund with investment advisory and management services. The Adviser is responsible for sourcing, researching and structuring potential investments, monitoring portfolio companies, and providing operating and managerial assistance to the Fund and to its portfolio companies as required.

As approved in 2023 by the Board and the holders of common shares of beneficial interests (the “shares”) of the Fund (the “Shareholders” or “Investors”), the Fund has extended its investment period through June 30, 2025 and maintains the existing advisory fee structure through the extended investment period. The Fund has agreed to provide Shareholders liquidity following the end of the Fund’s investment period by arranging the sale of shares of the Fund, at a price not less than net asset value per share, or the Fund will commence an orderly wind down at that time.

2.
Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”), are presented in U.S. dollars and include the accounts of the Fund and its wholly owned subsidiaries. The Fund is an investment company following accounting and reporting guidance in Accounting Standards Codification ("ASC") 946, Financial Services – Investment Companies. All material intercompany balances and transactions have been eliminated. All references to the Fund include the accounts of its consolidated subsidiaries.

The consolidated interim financial statements are prepared in accordance with U.S. GAAP and pursuant to the requirements of Article 6 of Regulation S-X of the Securities Act of 1933, as amended. The interim financial data as of June 30, 2024 and for each of the three and six months ended June 30, 2024 and June 30, 2023 is unaudited. In the opinion of management, all adjustments considered necessary for the fair presentation of the consolidated interim financial statements for the periods presented have been included. These consolidated interim financial statements should be read in conjunction with the Fund's audited consolidated financial statements, and notes related thereto, for the year ended December 31, 2023. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending on December 31, 2024.

Basis of Consolidation

The Fund generally consolidates any wholly or substantially owned subsidiary when the design and purpose of the subsidiary is to act as an extension of the Fund’s investment operations and to facilitate the execution of the Fund’s investment strategy. Accordingly, the Fund has consolidated the results of its subsidiaries in its consolidated financial statements, including Silver Point SCF CLO I, Ltd., Silver Point SCF CLO I, LLC, Specialty Credit Facility, LLC, Specialty Credit Holdings, LLC, Specialty Credit Fund Cayman, Ltd., Silver Point Specialty Credit Depositor, LLC, SCF West, LLC, SCF APEG Holdings, LLC, SCF CAL, L.P., SCF CAL GP, LLC, SCF I SPRE Holdings, LLC, SCF Property Holdings, LLC, Golden Holdings I, LLC and SLMD Holdings, Inc. As provided by ASC 946, the Fund will not consolidate portfolio companies in which it invests, unless the portfolio company is itself an investment company or is a controlled operating company whose business consists of providing services to the Fund. The Fund's investments in the portfolio companies (including its investments held by consolidated subsidiaries) are listed on the Fund's consolidated statements of assets and liabilities as investments at fair value.

22


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

Use of Estimates

The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the fair value of investments, the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material.

Reclassifications

Certain prior period amounts may be reclassified to conform to the current presentation with no effect on our financial condition, results of operations or cash flows.

Investment Classification

The Fund classifies its investments by level of control. Under the 1940 Act, the Fund is presumed to "control" a portfolio company if the Fund owns more than 25% of a portfolio company's voting securities and/or holds the power to exercise control over the management or policies of such portfolio company; the Fund is generally presumed a non-control "affiliated person" if the Fund owns, either directly or indirectly, between 5% and 25% of a portfolio company's outstanding voting securities and/or is under common control with the portfolio company. Detailed information with respect to the Fund's investment classification by level of control is disclosed in the accompanying consolidated financial statements, including the consolidated schedules of investments.

Cash and Cash Equivalents

Cash on deposit at a major financial institution is included in cash and cash equivalents in the consolidated statements of assets and liabilities. Cash equivalents consist of highly liquid assets, such as money market funds. As of June 30, 2024 and December 31, 2023, cash was $8.6 million and $7.9 million, respectively, and cash equivalents were $34.4 million and $18.0 million, respectively. For the three months ended June 30, 2024 and June 30, 2023, interest income generated by cash and cash equivalents and restricted cash and cash equivalents was approximately $0.9 million and $1.7 million, respectively, and is included in interest income on the consolidated statements of operations. For the six months ended June 30, 2024 and June 30, 2023, interest income generated by cash and cash equivalents and restricted cash and cash equivalents was approximately $2.0 million and $3.1 million, respectively. At times, cash and cash equivalents may exceed Federal Deposit Insurance Corporation insured limits. Management believes that the credit risk to these deposits is minimal. Cash equivalents are classified as Level 1 in U.S. GAAP valuation hierarchy.

Foreign Cash Held at Banks

Cash denominated in currencies other than U.S. dollars is recorded as foreign cash held at banks. At times, foreign cash held at banks may exceed Federal Deposit Insurance Corporation insured limits.

Restricted Cash and Cash Equivalents

Restricted cash and cash equivalents is generally restricted to the purchase of investments, as well as payment of expenses and interest, in connection with the credit facility with Deutsche Bank AG and the 2021 Debt Securitization (Note 6). Restricted cash on deposit at a major financial institution is included in restricted cash and cash equivalents in the consolidated statements of assets and liabilities. Restricted cash equivalents consist of highly liquid investments, such as money market funds. As of June 30, 2024 and December 31, 2023, restricted cash was $7.6 million and $5.8 million, respectively, and restricted cash equivalents were $12.7 million and $83.3 million, respectively. Certain restricted cash and cash equivalents may be available for monthly withdrawal subject to certain restrictions.

Due from and Due to Broker

Due from broker consists of cash collateral related to foreign currency forward contracts and interest rate swaps (Note 7). As of June 30, 2024 and December 31, 2023, due from broker consists of approximately $3.9 million and $5.1 million of cash collateral, respectively.

23


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

Investment Transactions and Related Income and Expense

Investments are carried at fair value, with resulting unrealized appreciation and depreciation reflected in the consolidated statements of operations. Purchases and sales of investments are recorded on a trade date basis. Net gains or losses on investments are included on the consolidated statements of operations. Realized gains and losses on investments are determined on the specific cost identification basis.

Loans including revolving credit agreements are generally recorded on the consolidated statements of assets and liabilities as a component of investments owned at fair value, net of the unfunded portion of the related revolving credit agreement. Real estate properties represent direct ownership of underlying real property assets. The properties are recorded at fair value and generally do not produce rental income.

Interest income and expense are recognized on an accrual basis. Discounts and premiums to par value on investments are accreted and amortized into interest income over the life of the respective investment using the effective interest method. Loan origination and commitment fees received in full at the inception of a loan or bond and fees earned in full upfront and to be paid at the termination of the loan are deferred and accreted into interest income, using the effective yield method as an enhancement to the related loan’s yield over the contractual life of the loan. The amortized cost of investments is adjusted for accretion of fees, if any. For the three months ended June 30, 2024 and June 30, 2023, non-cash interest income related to such accretion amounted to $1.7 million and $2.7 million, respectively. For the six months ended June 30, 2024 and June 30, 2023, non-cash interest income related to such accretion amounts to $3.5 million and $4.9 million, respectively. Upon the prepayment of a loan, prepayment premiums and any unamortized fees are recorded as interest income.

The Fund has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK interest, computed at the contractual rate specified in each loan agreement, is generally recorded as interest income on an accrual basis. On the specified capitalization date, PIK interest is added to the principal balance and cost of the loan.

Generally, loans are placed on non-accrual status when there is reasonable doubt that the principal or interest will be collected in full and the accrued interest is reversed against interest income. Interest payments received on debt investments on non-accrual status may be recognized as interest income or treated as a reduction of cost basis of the debt investment based on management’s judgment of ultimate recovery and other considerations.

Distributions from Equity Investments

Distributions received from equity investments in limited liability companies (“LLCs”) and limited partnerships (“LPs”) are evaluated to determine if the distribution should be recorded as dividend income, return of capital or realized gain (loss). Generally, the Fund will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax basis earnings and profits in the LLCs or LPs prior to the distribution. Prior to the ex-dividend date, the value of a dividend may be reflected in the fair value of the equity investment. Distributions from equity investments that are classified as a return of capital are recorded as a reduction in the cost basis of such equity investments.

Other Income

From time to time, the Fund may receive fees for services provided to portfolio companies by the Adviser. The services that the Adviser provides vary by investment, but may include syndication, structuring, diligence fees, or other service-based fees and fees for providing managerial assistance to our portfolio companies. These fees are recognized when services are rendered and recorded as other income.

24


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

Foreign Currency Transactions

Net realized gain (loss) from foreign currency transactions as reported in the consolidated statements of operations arises from sales of foreign currencies; currency gains or losses realized between the trade and settlement dates on investment transactions; and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded in the Fund’s books and records, and U.S. dollars equivalent of the amounts actually received or paid. Net change in unrealized appreciation (depreciation) from foreign currency translations as reported in the consolidated statements of operations arises from changes in the fair values of assets and liabilities, other than investments at fiscal period-end, resulting from changes in exchange rates.

Investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the date of valuation. Purchases and sales of investments and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions.

The Fund does not isolate realized and unrealized gains and losses on investments and derivative contracts resulting from changes in foreign currency exchange rates on the consolidated statements of operations. Such fluctuations are reflected on the consolidated statements of operations together with net realized gain (loss) and net change in unrealized gain (loss) on investments and derivative contracts. The Fund generally attempts to hedge its foreign currency exposure through foreign currency forward contracts.

Derivatives and Hedging

In the normal course of business, the Fund has commitments and risks resulting from its investment transactions, which may include those involving derivative instruments. The Fund recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements, pursuant to ASC Topic 815 Derivatives and Hedging.

The Fund enters into interest swap transactions from time to time to manage interest rate exposure in certain fixed rate debt investments and such swaps are not designated as hedging instruments in accordance with hedge accounting. The Fund presents changes in the fair value as part of change in unrealized appreciation (depreciation) on the consolidated statements of operations and amounts received or paid related to derivative contracts are recognized on a net basis as realized gain (loss) and determined on the specific cost identification basis.

The Fund also uses certain interest rate swaps to hedge the Fund’s fixed rate debt and designates such interest rate swaps as hedging instruments in a fair value hedge, in accordance with hedge accounting; therefore, both the periodic payment and the change in fair value for the effective hedge, if applicable, are recognized as components of interest expense in the consolidated statements of operations (see Note 6 and Note 7 for more details).

The fair value of interest rate swap agreements are derived using daily swap curves and models that incorporate a number of market data factors, such as discounted cash flows, trades and values of the underlying reference instruments. The fair value of the interest rate swaps does not take into account collateral posted which is recorded separately as due to or due from broker on the Fund's consolidated statements of assets and liabilities, depending on the nature of the balance at period end. Upfront payments made or received upon entering a derivative contract are treated as a part of the cost basis of the derivative contract.

The Fund may also enter into foreign currency forward contracts, under which the Fund agrees to recover or deliver a fixed quantity of one currency for another at a pre-determined price at a future date. The foreign currency forward contracts are recorded at fair value. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Fund does not utilize hedge accounting for these contracts and as such, realized and unrealized gains and losses on foreign currency forward contracts are presented respectively on the consolidated statements of operations.

Derivative instruments are expressed in terms of the notional contract amount and derive their value based upon one or more underlying instruments. While the notional amount gives some indication of the Fund's derivative activity, it generally is not exchanged, but is only used as the basis on which interest and other payments are exchanged. Derivative instruments are subject to various risks similar to non-derivative instruments, including market, credit, liquidity, and operational risks. The Fund manages these risks on an aggregate basis as part of its risk management process.

Deferred Financing Costs and Debt Issuance Costs

Deferred financing costs represent fees and other direct costs incurred in connection with the Fund’s borrowings. For revolving credit facilities, these amounts are capitalized as an asset within the consolidated statements of assets and liabilities and are amortized using the straight-line methodology over the expected term of the borrowing which is generally expected to be at the end of the revolving period. The Fund records costs related to the issuance of term debt obligations as debt issuance costs. These

25


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

costs are deferred and amortized using the effective interest method. These costs are presented as a reduction to the outstanding principal amount of the term debt obligations on the consolidated statements of assets and liabilities.

Deferred Offering Costs

The Fund incurred legal, accounting, regulatory, investment banking and other costs related to potential equity offerings ("IPO costs"). IPO costs are either (i) recorded as deferred offering costs on the consolidated statements of assets and liabilities and are charged against paid-in capital in excess of par on completion of the related offering, or (ii) written off if the offering does not occur. For the three and six months ended June 30, 2024, there were no deferred offering costs incurred or written off; for the three and six months ended June 30, 2023, deferred offering costs of zero and $1.3 million were written off, respectively, and were included in the consolidated statements of operations.

Valuation of Investments and Derivative Contracts

Investments at fair value consist primarily of senior secured debt, real estate properties and equities. Derivative contracts consist primarily of foreign currency forward contracts and interest rate swaps.

The Board has designated the Adviser as the Fund’s valuation designee pursuant to Rule 2a-5 under the 1940 Act, which establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Accordingly, the Adviser has appointed its BDC Valuation Committee with the responsibility for fair value determinations pursuant to valuation procedures adopted for the Fund. The Board oversees the Adviser in its role as valuation designee in accordance with the requirements of Rule 2a-5 under the 1940 Act.

Investments and derivative contracts are valued in good faith by the Adviser, as the Fund’s valuation designee, at fair value pursuant to the valuation policy, which considers quotations provided by independent pricing sources, when such quotations are available and deemed reliable. The Fund conducts this valuation process on a quarterly basis.

Investments that are not listed on an exchange but are actively traded over-the-counter are generally valued at the representative “bid” quotation if held long and the representative “ask” quotation if held short or, in the case of equities that trade in over-the-counter marketplaces, at the last deemed reliable sale price provided by independent pricing sources. Derivative contracts not listed on an exchange are generally valued through industry-standard valuation models using inputs obtained from pricing vendors and from the relevant derivative contract.

Investments for which independent pricing sources or recent transaction activity are either not readily available or are not deemed reliable (“Non-Quoted Investments”) are fair valued as determined in good faith by the Adviser, as the Fund’s valuation designee. Non-Quoted Investments are valued in a multi-step process:

1.
The BDC valuation team within the Fund Accounting team of the Adviser (“Fund Accounting”) provides recent portfolio company financial statements and other reporting materials to independent valuation firm(s) approved by the BDC Valuation Committee.
2.
The independent valuation firm(s) evaluates this information along with relevant observable market data to conduct independent valuations each quarter, and their valuation recommendations are documented and discussed with the BDC Valuation Committee, Fund Accounting and the relevant investment professionals, as appropriate.
3.
The valuation recommendations for certain investments may be determined by the BDC Valuation Committee in good faith in accordance with the valuation policy for the Fund without the employment of an independent valuation firm, based on immateriality or other considerations as appropriate.
4.
The BDC Valuation Committee discusses the valuations and approves the fair value of the investments in good faith based on the input and advice provided by the independent valuation firm(s), the BDC valuation team and relevant investment professionals of the Adviser, as necessary.

The estimated fair value of financial instruments is based upon available information and may not be the amount that the Fund would realize in a current transaction or might be ultimately realized, since such amounts depend on future circumstances, and the differences could be material.

26


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under U.S. GAAP, the Fund discloses the fair value of its investments according to a hierarchy that prioritizes the inputs used to measure the fair value. The hierarchy gives the highest priority to valuations based upon unadjusted quoted prices on a securities exchange in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (level 3 measurements). In accordance with U.S. GAAP, these inputs are summarized in the three broad levels listed below:

Level 1: Inputs that reflect unadjusted quoted prices on a securities exchange in active markets for identical assets or liabilities;

Level 2: Inputs other than quoted prices on a securities exchange that are observable for the asset or liability either directly or indirectly in active markets, or unadjusted prices on a securities exchange in markets that are not considered to be active;

Level 3: Significant inputs that may be unobservable or inputs, including market quotations other than quoted prices on a securities exchange, in markets that are not considered to be active.

Inputs are used in applying the various valuation techniques and broadly refer to the assumptions that market participants use to make valuation decisions including assumptions about risk. Inputs may include price information, volatility statistics, specific and broad credit data, liquidity statistics and other factors. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires judgment by the Adviser. The Adviser considers observable data to be that market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by multiple independent sources that are actively involved in the relevant market. The categorization of an investment within the hierarchy is based upon the pricing transparency of the investment and does not necessarily correspond to the Adviser’s perceived risk of that instrument.

In determining an instrument’s placement within the hierarchy, the Adviser separates the Fund’s investment portfolio into two categories: investments and derivative contracts. Each of these categories can further be divided between assets and liabilities and further by investment type.

There were no investments other than cash equivalents classified within level 1 as of June 30, 2024 or December 31, 2023. Cash equivalents primarily consist of money market funds valued at the net asset value per share.

Investments that are valued based on dealer quotations or alternative pricing sources supported by observable inputs are generally classified within level 2. These may include certain bonds or bank loans.

Derivative contracts can be exchange-traded or privately negotiated over-the-counter (“OTC”). OTC derivatives, including foreign currency forward contracts and interest rate swaps are generally valued using observable inputs. In instances where models are used, the value of an OTC derivative depends upon the contractual terms of, and specific risks inherent in the instrument as well as the availability and reliability of observable inputs. OTC derivatives are typically classified within level 2 of the fair value hierarchy depending on their liquidity or the observability of their inputs.

Investments classified within level 3 have significant unobservable inputs. Level 3 instruments may include certain bank loans, trust interests, private equity and real estate properties. When observable prices are not available for these investments, one or more valuation techniques (e.g., market approach or income approach) for which sufficient and reliable data is available may be used. Within level 3, the use of the market approach technique generally consists of using comparable market data, while the use of the income approach technique generally consists of the net present value of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other factors. Quotations provided by independent pricing sources may also be considered, if available and deemed reliable, in determining the value of level 3 investments.

The inputs used in estimating the value of level 3 investments that are not valued using quotations provided by independent pricing sources may include but are not limited to the original transaction price, recent transactions in the same or similar instruments, completed or pending third party transactions in the underlying investment or comparable issuers, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt capital markets, discount rates, durations and changes in financial ratios or cash flows. Comparable public companies may also be identified based on industry, size, strategy, etc. and a trading multiple or yield is determined for each comparable company. Additionally, level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated in the absence of market information. Assumptions used due to the lack of observable inputs may significantly impact the resulting fair value and therefore the Fund’s consolidated results of operations.

27


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

Income Taxes

The Fund is treated as a partnership for U.S. federal income tax purposes. The Fund itself is not subject to U.S. federal income taxes; each investor is individually liable for income taxes, if any, on its share of the Fund’s net taxable income. The Fund may be subject to entity level taxes with respect to certain state sourced income, as well as other income allocable to underlying resident investors; such taxes may be treated as entity level expenses or, to the extent such taxes are determined based on the identity or jurisdiction of each investor, specially charged to investors based on their allocable share, if any, of such income. This state and local tax withholding paid by the Fund on behalf of these investors is recorded in other assets until the time at which it is netted against each relevant investor’s current distribution. Interest, dividends and other income realized by the Fund from non-U.S. sources and capital gains realized on the sale of securities of non-U.S. issuers may be subject to withholding and other taxes levied by the jurisdiction in which the income is sourced. Such withholding taxes are accrued when incurred and are shown on the consolidated statements of operations, where applicable, as withholding taxes. For the three and six months ended June 30, 2024 and June 30, 2023, there were no such taxes withheld. The Fund conducts its business to the maximum extent practicable so that the Fund’s activities do not create a taxable presence in any non-U.S. jurisdiction in which the Fund or the Adviser do not have offices.

The Fund is subject to partnership audit rules enacted as part of the Bipartisan Budget Act of 2015 (the “Centralized Partnership Audit Regime”). Under the Centralized Partnership Audit Regime, any IRS audit of the Fund would be conducted at the Fund level rather than in separate proceedings involving each investor. Adjustments to partnership items will generally be determined at the Fund level, and the Fund may be required to pay taxes (and associated interest and penalties) imposed as a result of such adjustments. In certain cases, the Fund may be able to elect to have the tax assessed or collected at the investor level. In the event of an audit, these new rules, and any elections thereunder, may significantly affect the amount and timing of tax (and associated interest and penalties) that is required to be borne by the Fund and its investors, as well as the manner in which such amounts are allocated among its investors (including former investors).

The Fund follows the authoritative guidance on accounting for and disclosure of uncertainty in tax positions, and is required to determine whether a tax position of the Fund is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. For tax positions meeting the more likely than not threshold, the tax amount recognized in the consolidated financial statements is reduced by the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant taxing authority. For the three and six months ended June 30, 2024 and June 30, 2023, there were no liabilities related to accounting for uncertainty in tax positions.

The Fund files tax returns as prescribed by the tax laws of the jurisdictions in which it operates and invests, if required. In the normal course of business, the Fund is subject to examination by federal, state, local and foreign jurisdictions, where applicable. The Fund may be subject to examination by such jurisdictions for all open tax years, the earliest of which is 2020. The Fund recognizes interest and penalties, when known, related to realized tax positions on the consolidated statements of operations. For the three and six months ended June 30, 2024 and June 30, 2023, there were no material interest and penalties.

3.
Significant Agreements and Related Party Transactions

The Fund is party to an amended and restated advisory agreement, entered into on April 1, 2023 (the "Advisory Agreement") pursuant to which the Fund agrees to pay the Adviser a fee for its investment advisory and management services consisting of a management fee (the "Management Fee") and incentive compensation (the "Incentive Compensation"), which are ultimately borne by the Shareholders.

Management Fee

The Management Fee is calculated at an annual rate of 0.75% (0.1875% per quarter) of the Shareholders’ aggregate net capital contributions on the last day of each calendar quarter, payable quarterly in arrears. At June 30, 2024 and December 31, 2023, management fees payable were $1.0 million and $1.0 million, respectively. For the three months ended June 30, 2024 and June 30, 2023, the Management Fees incurred were $1.0 million and $1.0 million, respectively. For the six months ended June 30, 2024 and June 30, 2023, the Management Fees incurred were $2.1 million and $2.1 million, respectively.

Incentive Compensation

Incentive Compensation consists of two components that are determined independent of each other, with the result that one component may be payable even if the other is not. A portion of the Incentive Compensation is based on income (“Income Incentive Compensation”), and a portion is based on capital gains (“Capital Gains Incentive Compensation”).

28


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

Income Incentive Compensation

Income Incentive Compensation is calculated and payable to the Adviser quarterly in arrears based on the amount by which Pre-Incentive Compensation Net Investment Income (as defined below) in respect of the current calendar quarter and the eleven preceding calendar quarters (the "Trailing Twelve Quarters") exceeds the Hurdle Rate Amount (as defined below). The amount of Income Incentive Compensation paid to the Adviser for a particular calendar quarter equals the excess, if any, of the Income Incentive Compensation so calculated less the aggregate Income Incentive Compensation that was paid to the Adviser in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters. Income Incentive Compensation is calculated and paid as follows:

No amount in any calendar quarter in which the Fund’s Pre-Incentive Compensation Net Investment Income for the Trailing Twelve Quarters does not exceed the Hurdle Rate Amount.
100% of the Fund’s Pre-Incentive Compensation Net Investment Income for the Trailing Twelve Quarters, if any, that exceeds the Hurdle Rate Amount but is less than or equal to the Catch-up Amount (as defined below).
For any calendar quarter in which the Fund’s Pre-Incentive Compensation Net Investment Income for the Trailing Twelve Quarters exceeds the Catch-up Amount, 15% of the excess will be paid.

The “Hurdle Rate Amount” is calculated on a quarterly basis by multiplying 1.75% (7.00% annualized) and the Fund’s net asset value (total assets less indebtedness) at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The “Catch-up Amount” is calculated on a quarterly basis by multiplying 2.0588% (8.2353% annualized) and the Fund’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The above calculations are appropriately adjusted for distributions during the quarter. “Pre-Incentive Compensation Net Investment Income" means, with respect to any period, (a) interest income, dividend income and any other income accrued or earned by the Fund during such period minus (b) operating expenses for that period (including Management Fee, expenses payable under any advisory agreement or sub-administrative agreement, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding Incentive Compensation); provided that Pre-Incentive Compensation Net Investment Income also includes in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with pay in kind interest and zero-coupon securities) accrued income that the Fund has not yet received in cash and net interest income, if any, from derivative financial instruments or swaps on a look-through basis as if the Fund owned the reference assets directly (where such net interest income is defined as the difference between (A) the interest income and fees received in respect of the reference assets of the derivative financial instrument or swap and (B) the interest expense or financing charges paid by the Fund to the derivative or swap counterparty); provided further that Pre-Incentive Compensation Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

For the three months ended June 30, 2024 and June 30, 2023, the Income Incentive Compensation was $2.9 million and $2.6 million, respectively. For the six months ended June 30, 2024 and June 30, 2023, the Income Incentive Compensation was $5.7 million and $4.8 million, respectively.

Capital Gains Incentive Compensation

Capital Gains Incentive Compensation is determined in arrears at the end of each Fiscal Year and is equal to 15% of the Fund’s cumulative capital gains (without giving consideration to any unrealized gains) since inception through the end of such Fiscal Year, less the amount of any Capital Gains Incentive Compensation previously paid.

Under U.S. GAAP, the Fund is required to accrue any Capital Gains Incentive Compensation that includes net realized capital gains and losses and net unrealized capital appreciation and depreciation on investments held at the end of each reporting period. In calculating the accrual for the Capital Gains Incentive Compensation, the Fund considers the cumulative aggregate unrealized capital appreciation in the calculation, because Capital Gains Incentive Compensation would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Advisory Agreement. There can be no assurance that such unrealized capital appreciation will be realized in the future and therefore the corresponding accrued Capital Gains Incentive Compensation for U.S. GAAP purposes may be reversed accordingly.

For the three and six months ended June 30, 2024 and June 30, 2023, there was no Capital Gains Incentive Compensation.

Incentive Compensation Clawback

In accordance with U.S. GAAP, the Fund accrues an incentive fee based upon the cumulative net realized capital gains and losses and the cumulative net unrealized capital appreciation and depreciation on investments held at the end of each period. Actual amounts paid to the Adviser are consistent with the Advisory Agreement and are based only on realized capital gains computed

29


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

net of all realized capital losses and unrealized capital depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. As applicable, following the completion of final distributions to Shareholders, the Adviser will pay to the Fund an aggregate amount equal to the “Clawback Amount” as of such date, subject to certain tax limitations as described in the governing Fund documents. The Clawback Amount is equal to (i) the cumulative Incentive Compensation received by the Adviser minus (ii) the product of 15% (adjusted for any waiver or reduction of Incentive Compensation paid) and the sum of the aggregate amount of cumulative net capital gains or losses (without giving consideration to any unrealized gains) and Pre-Incentive Compensation Net Investment Income generated since inception through the date of determination. On a hypothetical liquidation basis, assuming all unrealized gains and losses were realized as of the reporting date, the cumulative Clawback Amount was approximately $6.0 million and $5.3 million, respectively, at June 30, 2024 and December 31, 2023, and was included in incentive compensation clawback in the consolidated statements of assets and liabilities. For the three months ended June 30, 2024 and June 30, 2023, the change in Clawback Amount was $0.8 million and zero, respectively. For the six months ended June 30, 2024 and June 30, 2023, the change in Clawback Amount was $0.7 million and zero, respectively.

Other Related Party Transactions

Pursuant to the Advisory Agreement, the Adviser is responsible for providing various accounting and administrative services to the Fund and the Fund will reimburse the Adviser for all costs and expenses incurred in performing its administrative obligations, including the allocable portion of overhead (such as rent, office equipment and utilities) and the allocable portion of the compensation paid to the Fund's Chief Compliance Officer and Chief Financial Officer and their respective staffs. For the three months ended June 30, 2024 and June 30, 2023, the Fund incurred approximately $0.5 million and $0.5 million, respectively, in related party administration fees. For the six months ended June 30, 2024 and June 30, 2023, the Fund incurred approximately $0.9 million and $0.9 million, respectively. As of June 30, 2024 and December 31, 2023, the related party administration fee payables were $0.5 million and $0.9 million, respectively, and were included in accrued expenses in the consolidated statements of assets and liabilities.

The Adviser, or its affiliates, is authorized to pay expenses in the name of and on behalf of the Fund. To the extent that expenses borne by or reimbursements due to the Fund are paid by the Adviser, or an affiliate, the Fund will reimburse or seek reimbursement from such party. As of June 30, 2024 and December 31, 2023, the Fund owed less than $0.1 million and $0.1 million to an affiliate, respectively.

Additionally, the aggregate interests of Shareholders affiliated with the Adviser was approximately 18% of the Fund at both June 30, 2024 and December 31, 2023.

4.
Investments

Investments consisted of the following at June 30, 2024 and December 31, 2023:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair
Value

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair
Value

 

First lien debt

 

$

909,611,782

 

 

$

900,179,507

 

 

 

96.67

%

 

$

832,459,172

 

 

$

821,876,284

 

 

 

93.80

%

Second lien debt

 

 

5,846,051

 

 

 

5,254,876

 

 

 

0.56

 

 

 

5,841,524

 

 

 

5,737,355

 

 

 

0.65

 

Subordinated and unsecured debt

 

 

4,154,126

 

 

 

4,134,599

 

 

 

0.44

 

 

 

3,840,147

 

 

 

3,722,501

 

 

 

0.43

 

Equities

 

 

15,083,288

 

 

 

6,680,071

 

 

 

0.72

 

 

 

15,666,225

 

 

 

19,651,223

 

 

 

2.24

 

Real estate properties

 

 

14,082,097

 

 

 

13,025,443

 

 

 

1.39

 

 

 

24,036,514

 

 

 

22,924,450

 

 

 

2.62

 

Trust interest

 

 

3,673,886

 

 

 

1,883,704

 

 

 

0.22

 

 

 

3,627,240

 

 

 

2,285,446

 

 

 

0.26

 

Total

 

$

952,451,230

 

 

$

931,158,200

 

 

 

100.00

%

 

$

885,470,822

 

 

$

876,197,259

 

 

 

100.00

%

The Fund invests primarily in first-lien debt which may include stand-alone first-lien loans, unitranche/last-out loans and first lien/last-out loans which generally bear greater risk in exchange for a higher interest rate, and senior secured corporate bonds with similar features to these categories of first-lien loans. At June 30, 2024, the unitranche/last-out loans and first lien/last-out loans, at fair value, were 0.2% and 5.5% of the investment portfolio, respectively. At December 31, 2023, the unitranche/last-out loans and first lien/last-out loans, at fair value, were 0.4% and 6.1% of the investment portfolio, respectively.

30


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

The following table presents the composition of the investment portfolio by industry classifications at amortized cost and fair value as of June 30, 2024 and December 31, 2023 with corresponding percentages of total fair value:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Industry Classification

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair
Value

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair
Value

 

Aerospace & Defense

 

$

46,290,964

 

 

$

45,987,916

 

 

 

4.94

%

 

$

48,396,220

 

 

$

48,099,240

 

 

 

5.49

%

Airline & Airport Services

 

 

23,101,028

 

 

 

22,723,072

 

 

 

2.44

 

 

 

30,389,326

 

 

 

28,796,535

 

 

 

3.29

 

Automobiles & Components

 

 

24,260,703

 

 

 

24,079,353

 

 

 

2.59

 

 

 

25,738,411

 

 

 

24,683,287

 

 

 

2.82

 

Business Services

 

 

60,676,283

 

 

 

61,915,637

 

 

 

6.65

 

 

 

67,182,830

 

 

 

75,689,581

 

 

 

8.64

 

Consumer Apparel

 

 

11,007,547

 

 

 

8,437,125

 

 

 

0.91

 

 

 

11,132,024

 

 

 

7,977,047

 

 

 

0.91

 

Consumer Brands

 

 

6,724,601

 

 

 

6,469,838

 

 

 

0.69

 

 

 

1,976,776

 

 

 

1,486,224

 

 

 

0.17

 

Consumer Products

 

 

57,195,673

 

 

 

57,380,163

 

 

 

6.16

 

 

 

54,892,119

 

 

 

55,167,012

 

 

 

6.30

 

Consumer Services

 

 

 

 

 

1,736,305

 

 

 

0.19

 

 

 

 

 

 

2,724,166

 

 

 

0.31

 

E-Commerce

 

 

31,856,847

 

 

 

29,429,277

 

 

 

3.16

 

 

 

31,992,883

 

 

 

30,855,647

 

 

 

3.52

 

Food Products

 

 

6,126,878

 

 

 

6,189,633

 

 

 

0.66

 

 

 

6,138,093

 

 

 

6,192,250

 

 

 

0.71

 

Gaming & Leisure

 

 

44,763,023

 

 

 

44,634,592

 

 

 

4.79

 

 

 

37,137,631

 

 

 

37,184,004

 

 

 

4.24

 

Government Services

 

 

9,707,997

 

 

 

9,706,894

 

 

 

1.04

 

 

 

9,481,835

 

 

 

9,481,685

 

 

 

1.08

 

Healthcare

 

 

1,577,582

 

 

 

1,586,852

 

 

 

0.17

 

 

 

 

 

 

 

 

 

 

Healthcare Equipment & Supplies

 

 

25,326,782

 

 

 

25,484,730

 

 

 

2.74

 

 

 

25,809,151

 

 

 

26,012,786

 

 

 

2.97

 

Healthcare Providers & Services

 

 

58,095,984

 

 

 

56,516,713

 

 

 

6.07

 

 

 

57,079,197

 

 

 

56,431,644

 

 

 

6.44

 

Healthcare Technology

 

 

3,413,159

 

 

 

3,413,628

 

 

 

0.37

 

 

 

3,415,978

 

 

 

3,415,394

 

 

 

0.39

 

Industrial

 

 

5,005,228

 

 

 

4,994,127

 

 

 

0.54

 

 

 

10,030,014

 

 

 

9,268,495

 

 

 

1.06

 

Industrial Products & Services

 

 

86,795,271

 

 

 

85,285,623

 

 

 

9.16

 

 

 

58,109,461

 

 

 

58,217,883

 

 

 

6.64

 

Manufacturing

 

 

20,218,826

 

 

 

20,377,353

 

 

 

2.19

 

 

 

20,498,530

 

 

 

20,662,134

 

 

 

2.36

 

Media: Diversified & Production

 

 

20,628,364

 

 

 

20,411,206

 

 

 

2.19

 

 

 

20,695,272

 

 

 

20,571,567

 

 

 

2.35

 

Multi-Family

 

 

32,545,945

 

 

 

22,235,808

 

 

 

2.39

 

 

 

34,733,750

 

 

 

27,739,022

 

 

 

3.17

 

Oilfield Services

 

 

35,294,056

 

 

 

36,451,062

 

 

 

3.91

 

 

 

22,100,505

 

 

 

22,419,314

 

 

 

2.56

 

Paper & Packaging

 

 

39,141,404

 

 

 

36,532,103

 

 

 

3.92

 

 

 

40,130,707

 

 

 

38,286,851

 

 

 

4.37

 

Pharmaceuticals & Life Sciences

 

 

31,328,332

 

 

 

30,664,130

 

 

 

3.29

 

 

 

32,161,242

 

 

 

32,138,752

 

 

 

3.67

 

Professional Services

 

 

12,547,406

 

 

 

12,827,887

 

 

 

1.38

 

 

 

15,001,962

 

 

 

15,309,398

 

 

 

1.75

 

Real Estate Development & Management

 

 

32,225,216

 

 

 

32,257,278

 

 

 

3.46

 

 

 

32,109,636

 

 

 

32,029,404

 

 

 

3.66

 

Restaurants

 

 

4,805,054

 

 

 

4,792,287

 

 

 

0.51

 

 

 

4,821,898

 

 

 

4,771,971

 

 

 

0.54

 

Software & Services

 

 

96,414,752

 

 

 

96,874,212

 

 

 

10.40

 

 

 

54,210,703

 

 

 

54,110,825

 

 

 

6.18

 

Specialty Chemicals

 

 

5,078,341

 

 

 

4,854,325

 

 

 

0.52

 

 

 

6,260,825

 

 

 

6,140,311

 

 

 

0.70

 

Specialty Retail

 

 

15,006,022

 

 

 

14,628,922

 

 

 

1.57

 

 

 

19,198,473

 

 

 

18,018,412

 

 

 

2.06

 

Technology

 

 

63,943,705

 

 

 

63,854,774

 

 

 

6.86

 

 

 

62,983,511

 

 

 

62,333,824

 

 

 

7.11

 

Technology Hardware & Equipment

 

 

19,072,466

 

 

 

18,996,556

 

 

 

2.04

 

 

 

19,496,461

 

 

 

19,509,535

 

 

 

2.23

 

Telecommunications

 

 

18,601,905

 

 

 

17,545,115

 

 

 

1.88

 

 

 

18,538,158

 

 

 

18,187,613

 

 

 

2.08

 

Other

 

 

3,673,886

 

 

 

1,883,704

 

 

 

0.22

 

 

 

3,627,240

 

 

 

2,285,446

 

 

 

0.23

 

Total

 

$

952,451,230

 

 

$

931,158,200

 

 

 

100.00

%

 

$

885,470,822

 

 

$

876,197,259

 

 

 

100.00

%

 

The following table presents the composition of the investment portfolio by geographic dispersion at amortized cost and fair value as of June 30, 2024 and December 31, 2023 with corresponding percentages of total fair value:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Geographic Dispersion(1)

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair
Value

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair
Value

 

Australia

 

$

12,812,166

 

 

$

13,258,652

 

 

 

1.42

%

 

$

13,976,874

 

 

$

14,342,616

 

 

 

1.64

%

Canada

 

 

32,791,029

 

 

 

32,834,377

 

 

 

3.53

 

 

 

20,018,815

 

 

 

19,801,331

 

 

 

2.26

 

Cayman Islands

 

 

6,755,291

 

 

 

6,790,026

 

 

 

0.73

 

 

 

6,654,716

 

 

 

6,593,452

 

 

 

0.75

 

Germany

 

 

10,851,896

 

 

 

10,494,323

 

 

 

1.13

 

 

 

10,833,210

 

 

 

10,592,982

 

 

 

1.21

 

Japan

 

 

21,905,064

 

 

 

21,802,799

 

 

 

2.34

 

 

 

21,724,350

 

 

 

21,790,631

 

 

 

2.49

 

Luxembourg

 

 

4,154,126

 

 

 

4,134,599

 

 

 

0.44

 

 

 

3,840,147

 

 

 

3,722,501

 

 

 

0.42

 

Netherlands

 

 

4,005,486

 

 

 

4,008,624

 

 

 

0.43

 

 

 

4,018,972

 

 

 

4,024,546

 

 

 

0.46

 

Singapore

 

 

5,550,465

 

 

 

5,777,473

 

 

 

0.62

 

 

 

5,532,092

 

 

 

5,278,269

 

 

 

0.60

 

United Kingdom

 

 

11,070,090

 

 

 

10,317,960

 

 

 

1.11

 

 

 

13,396,843

 

 

 

11,702,171

 

 

 

1.34

 

United States of America

 

 

842,555,617

 

 

 

821,739,367

 

 

 

88.25

 

 

 

785,474,803

 

 

 

778,348,760

 

 

 

88.83

 

Total

 

$

952,451,230

 

 

$

931,158,200

 

 

 

100.00

%

 

$

885,470,822

 

 

$

876,197,259

 

 

 

100.00

%

(1)
Geographic dispersion represents the country of the issuer and may not represent the operating domicile.

31


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

5.
Fair Value Measurements

The following table presents the investments carried on the consolidated statements of assets and liabilities by level within the fair value hierarchy as of June 30, 2024.

 

 

 

June 30, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Secured loans

 

$

 

 

$

118,178,676

 

 

$

746,498,754

 

 

$

864,677,430

 

Secured bonds

 

 

 

 

 

40,756,953

 

 

 

 

 

 

40,756,953

 

Subordinated and unsecured debt

 

 

 

 

 

4,134,599

 

 

 

 

 

 

4,134,599

 

Equities

 

 

 

 

 

1,736,305

 

 

 

4,943,766

 

 

 

6,680,071

 

Trust interest

 

 

 

 

 

 

 

 

1,883,704

 

 

 

1,883,704

 

Real estate properties

 

 

 

 

 

 

 

 

13,025,443

 

 

 

13,025,443

 

Total investments

 

$

 

 

$

164,806,533

 

 

$

766,351,667

 

 

$

931,158,200

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash-related Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,975,485

 

 

$

 

 

$

 

 

$

42,975,485

 

Restricted cash and cash equivalents

 

 

20,268,961

 

 

 

 

 

 

 

 

 

20,268,961

 

Foreign cash held at banks

 

 

95,900

 

 

 

 

 

 

 

 

 

95,900

 

Total

 

$

63,340,346

 

 

$

 

 

$

 

 

$

63,340,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

376,159

 

 

$

 

 

$

376,159

 

Foreign currency forward contracts

 

 

 

 

 

87,882

 

 

 

 

 

 

87,882

 

Total

 

$

 

 

$

464,041

 

 

$

 

 

$

464,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

(2,662,497

)

 

$

 

 

$

(2,662,497

)

Foreign currency forward contracts

 

 

 

 

 

(25,217

)

 

 

 

 

 

(25,217

)

Total

 

$

 

 

$

(2,687,714

)

 

$

 

 

$

(2,687,714

)

The following table presents the investments carried on the consolidated statements of assets and liabilities by level within the fair value hierarchy as of December 31, 2023.

 

 

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Secured loans

 

$

 

 

$

101,647,800

 

 

$

676,678,861

 

 

$

778,326,661

 

Secured bonds

 

 

 

 

 

49,286,978

 

 

 

 

 

 

49,286,978

 

Subordinated debt

 

 

 

 

 

3,722,501

 

 

 

 

 

 

3,722,501

 

Equities

 

 

 

 

 

 

 

 

19,651,223

 

 

 

19,651,223

 

Trust interest

 

 

 

 

 

 

 

 

2,285,446

 

 

 

2,285,446

 

Real estate properties

 

 

 

 

 

 

 

 

22,924,450

 

 

 

22,924,450

 

Total investments

 

$

 

 

$

154,657,279

 

 

$

721,539,980

 

 

$

876,197,259

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash-related Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,909,439

 

 

$

 

 

$

 

 

$

25,909,439

 

Restricted cash and cash equivalents

 

 

89,133,845

 

 

 

 

 

 

 

 

 

89,133,845

 

Foreign cash held at banks

 

 

4,226,191

 

 

 

 

 

 

 

 

 

4,226,191

 

Total

 

$

119,269,475

 

 

$

 

 

$

 

 

$

119,269,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

459,896

 

 

$

 

 

$

459,896

 

Total

 

$

 

 

$

459,896

 

 

$

 

 

$

459,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

(1,514,965

)

 

$

 

 

$

(1,514,965

)

Foreign currency forward contracts

 

 

 

 

 

(764,756

)

 

 

 

 

 

(764,756

)

Total

 

$

 

 

$

(2,279,721

)

 

$

 

 

$

(2,279,721

)

The following table includes a roll forward of the amounts for the three months ended June 30, 2024 for investments classified within level 3. The classification of an investment within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.

32


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

 

 

Fair Value Measurements of Level 3 Investments

 

 

 

Secured Loans

 

 

Secured Bonds

 

 

Equities

 

 

Trust Interest

 

 

Real Estate Properties

 

 

Total

 

Balance at April 1, 2024

 

$

710,144,219

 

 

$

 

 

$

15,692,552

 

 

$

2,307,893

 

 

$

13,356,027

 

 

$

741,500,691

 

Transfer in(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer out(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion/amortization of discounts/premiums

 

 

1,090,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,090,360

 

Interest paid-in-kind

 

 

1,240,193

 

 

 

 

 

 

 

 

 

23,870

 

 

 

 

 

 

1,264,063

 

Purchases(2)

 

 

49,353,408

 

 

 

 

 

 

 

 

 

 

 

 

75,597

 

 

 

49,429,005

 

Sales, paydowns and resolutions(2)

 

 

(14,518,112

)

 

 

 

 

 

(9,500,653

)

 

 

 

 

 

 

 

 

(24,018,765

)

Net realized gain/(loss)

 

 

(342,726

)

 

 

 

 

 

8,443,178

 

 

 

 

 

 

 

 

 

8,100,452

 

Net change in unrealized appreciation/(depreciation)

 

 

(468,588

)

 

 

 

 

 

(9,691,311

)

 

 

(448,059

)

 

 

(406,181

)

 

 

(11,014,139

)

Balance at June 30, 2024

 

$

746,498,754

 

 

$

 

 

$

4,943,766

 

 

$

1,883,704

 

 

$

13,025,443

 

 

$

766,351,667

 

Change in net unrealized appreciation / (depreciation) on investments held as of June 30, 2024

 

$

(682,079

)

 

$

 

 

$

(1,672,432

)

 

$

(448,059

)

 

$

(406,181

)

 

$

(3,208,751

)

(1)
There was no investment transferred in to or out from level 3.
(2)
Includes the effects of reorganizations, if any.

The following table includes a roll forward of the amounts for the six months ended June 30, 2024 for investments classified within level 3.

 

 

Fair Value Measurements of Level 3 Investments

 

 

 

Secured Loans

 

 

Secured Bonds

 

 

Equities

 

 

Trust Interest

 

 

Real Estate Properties

 

 

Total

 

Balance at January 1, 2024

 

$

676,678,861

 

 

$

 

 

$

19,651,223

 

 

$

2,285,446

 

 

$

22,924,450

 

 

$

721,539,980

 

Transfer in(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer out(2)

 

 

(6,140,311

)

 

 

 

 

 

(2,724,166

)

 

 

 

 

 

 

 

 

(8,864,477

)

Accretion/amortization of discounts/premiums

 

 

2,459,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,459,964

 

Interest paid-in-kind

 

 

3,287,401

 

 

 

 

 

 

 

 

 

46,647

 

 

 

 

 

 

3,334,048

 

Purchases(3)

 

 

102,889,809

 

 

 

 

 

 

474,538

 

 

 

 

 

 

138,396

 

 

 

103,502,743

 

Sales, paydowns and resolutions(3)

 

 

(32,957,252

)

 

 

 

 

 

(9,500,653

)

 

 

 

 

 

(9,890,407

)

 

 

(52,348,312

)

Net realized gain/(loss)

 

 

(1,178,119

)

 

 

 

 

 

8,443,178

 

 

 

 

 

 

(202,407

)

 

 

7,062,652

 

Net change in unrealized appreciation/(depreciation)

 

 

1,458,401

 

 

 

 

 

 

(11,400,354

)

 

 

(448,389

)

 

 

55,411

 

 

 

(10,334,931

)

Balance at June 30, 2024

 

$

746,498,754

 

 

$

 

 

$

4,943,766

 

 

$

1,883,704

 

 

$

13,025,443

 

 

$

766,351,667

 

Change in net unrealized appreciation / (depreciation) on investments held as of June 30, 2024

 

$

631,897

 

 

$

 

 

$

(3,144,182

)

 

$

(448,389

)

 

$

(706,109

)

 

$

(3,666,783

)

(1)
There was no investment transferred in to level 3.
(2)
Investments were transferred out from level 3 to level 2 due to existence of significant observable inputs.
(3)
Includes the effects of reorganizations, if any.

The following table includes a roll forward of the amounts for the three months ended June 30, 2023 for investments classified within level 3.

 

 

 

Fair Value Measurements of Level 3 Investments

 

 

 

Secured Loans

 

 

Secured Bonds

 

 

Equities

 

 

Trust Interest

 

 

Real Estate Properties

 

 

Total

 

Balance at April 1, 2023

 

$

623,094,900

 

 

$

 

 

$

17,878,054

 

 

$

2,287,902

 

 

$

8,927,911

 

 

$

652,188,767

 

Transfer in(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer out(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion/amortization of discounts/premiums

 

 

1,822,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,822,205

 

Interest paid-in-kind

 

 

843,156

 

 

 

 

 

 

 

 

 

16,516

 

 

 

 

 

 

859,672

 

Purchases(2)

 

 

133,133,954

 

 

 

 

 

 

95,756

 

 

 

 

 

 

65,767

 

 

 

133,295,477

 

Sales, paydowns and resolutions(2)

 

 

(64,219,037

)

 

 

 

 

 

(240,640

)

 

 

 

 

 

 

 

 

(64,459,677

)

Net realized gain/(loss)

 

 

72,306

 

 

 

 

 

 

135,000

 

 

 

 

 

 

 

 

 

207,306

 

Net change in unrealized appreciation/(depreciation)

 

 

(1,596,201

)

 

 

 

 

 

(1,601,257

)

 

 

(239

)

 

 

191,704

 

 

 

(3,005,993

)

Balance at June 30, 2023

 

$

693,151,283

 

 

$

 

 

$

16,266,913

 

 

$

2,304,179

 

 

$

9,185,382

 

 

$

720,907,757

 

Change in net unrealized appreciation / (depreciation) on investments held as of June 30, 2023

 

$

(952,135

)

 

$

 

 

$

(1,459,503

)

 

$

(239

)

 

$

191,704

 

 

$

(2,220,173

)

(1)
There was no investment transferred in to or out from level 3.
(2)
Includes the effects of reorganizations, if any.

33


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

The following table includes a roll forward of the amounts for the six months ended June 30, 2023 for investments classified within level 3.

 

 

Fair Value Measurements of Level 3 Investments

 

 

 

Secured Loans

 

 

Secured Bonds

 

 

Equities

 

 

Trust Interest

 

 

Real Estate Properties

 

 

Total

 

Balance at January 1, 2023

 

$

625,670,030

 

 

$

 

 

$

16,057,433

 

 

$

2,272,724

 

 

$

9,300,247

 

 

$

653,300,434

 

Transfer in(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer out(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion/amortization of discounts/premiums

 

 

3,484,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,484,213

 

Interest paid-in-kind

 

 

1,407,098

 

 

 

 

 

 

 

 

 

31,918

 

 

 

 

 

 

1,439,016

 

Purchases(2)

 

 

164,578,049

 

 

 

 

 

 

805,077

 

 

 

 

 

 

369,913

 

 

 

165,753,039

 

Sales, paydowns and resolutions(2)

 

 

(98,776,662

)

 

 

 

 

 

(258,074

)

 

 

 

 

 

 

 

 

(99,034,736

)

Net realized gain/(loss)

 

 

91,981

 

 

 

 

 

 

152,434

 

 

 

 

 

 

 

 

 

244,415

 

Net change in unrealized appreciation/(depreciation)

 

 

(3,303,426

)

 

 

 

 

 

(489,957

)

 

 

(463

)

 

 

(484,778

)

 

 

(4,278,624

)

Balance at June 30, 2023

 

$

693,151,283

 

 

$

 

 

$

16,266,913

 

 

$

2,304,179

 

 

$

9,185,382

 

 

$

720,907,757

 

Change in net unrealized appreciation / (depreciation) on investments held as of June 30, 2023

 

$

(2,544,774

)

 

$

 

 

$

(348,203

)

 

$

(463

)

 

$

(484,778

)

 

$

(3,378,218

)

(1)
There was no investment transferred in to or out from level 3.
(2)
Includes the effects of reorganizations, if any.

All realized gains (losses) and change in unrealized appreciation (depreciation) in the tables above are reflected in the accompanying consolidated statements of operations. Transfers between levels, if any, are recognized at the beginning of each reporting period.

The following tables provide quantitative information about the Fund’s level 3 fair value measurements for the Fund’s investments as of June 30, 2024 and December 31, 2023. In addition to the techniques and inputs noted in the tables below, the Fund may also use, in accordance with the valuation policy, other valuation techniques and methodologies when determining the Fund’s fair value measurements. The below tables are not intended to be inclusive of all unobservable inputs, but rather provide information on the significant level 3 inputs as they relate to the Fund’s fair value measurements.

 

 

 

Quantitative Information about Level 3 Value Investments

Investment Type

 

Fair Value at June 30, 2024

 

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range (Weighted
Average)

 

Impact to
Valuation
from an
Increase
in Input
(1)

Secured Loans

 

$

688,878,462

 

 

Income Approach

 

Yield

 

6.5% - 20.6% (13.5%)

 

Decrease

 

 

 

 

 

 

 

Expected Term(2)

 

0.3 yrs. - 3.0 yrs. (1.3 yrs.)

 

Decrease

 

 

 

57,620,292

 

 

Recent Transaction

 

N/A

 

N/A

 

N/A

Equities

 

 

4,330,900

 

 

Income Approach

 

Discount Rate

 

19.0%

 

Decrease

 

 

 

 

 

 

Expected Term(2)

 

0.9 yrs.

 

Decrease

 

 

612,866

 

 

Market Comparables

 

Earnings Multiple

 

4.0x

 

Increase

Real Estate Properties

 

 

13,025,443

 

 

Income Approach

 

Discount Rate

 

13.0%

 

Decrease

 

 

 

 

 

 

 

Expected Term(2)

 

1.0 yrs.

 

Decrease

Trust Interest

 

 

1,883,704

 

 

Asset Approach

 

Recovery Rate

 

2.8%

 

Increase

Total Level 3 Investments

 

$

766,351,667

 

 

 

 

 

 

 

 

 

(1)
This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(2)
Expected term is an unobservable input for debt or non-debt investments where the valuation methodology contemplates exits other than contractual maturities, if any. Weighted average expected term for Level 3 debt investments, including those valued to contractual maturity, was approximately 3.3 years as of June 30, 2024.

 

 

 

34


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

 

 

Quantitative Information about Level 3 Value Investments

Investment Type

 

Fair Value at December 31, 2023

 

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range (Weighted
Average)

 

Impact to
Valuation
from an
Increase
in Input
(1)

Secured Loans

 

$

626,667,777

 

 

Income Approach

 

Yield

 

6.8% - 20.7% (13.5%)

 

Decrease

 

 

 

 

 

 

 

Expected Term(2)

 

0.2 yrs. - 3.2 yrs. (1.7 yrs.)

 

Decrease

 

 

 

50,011,084

 

 

Recent Transaction

 

N/A

 

N/A

 

N/A

Equities

 

 

7,613,410

 

 

Income Approach

 

Discount Rate

 

18.5%

 

Decrease

 

 

 

 

 

 

Expected Term(2)

 

0.6 yrs.

 

Decrease

 

 

2,724,166

 

 

Discount to Market Quotation

 

Discount

 

1.3%

 

Decrease

 

 

 

9,313,647

 

 

Market Comparables

 

Earnings Multiple

 

6.8x

 

Increase

Real Estate Properties

 

 

22,924,450

 

 

Income Approach

 

Discount Rate

 

10.5% - 11.5% (10.9%)

 

Decrease

 

 

 

 

 

 

Expected Term(2)

 

0.5 yrs. - 0.6 yrs. (0.6 yrs.)

 

Decrease

Trust Interest

 

 

2,285,446

 

 

Asset Approach

 

Recovery Rate

 

3.5%

 

Increase

Total Level 3 Investments

 

$

721,539,980

 

 

 

 

 

 

 

 

 

(1)
This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(2)
Expected term is an unobservable input for debt or non-debt investments where the valuation methodology contemplates exits other than contractual maturities, if any. Weighted average expected term for Level 3 debt investments, including those valued to contractual maturity, was approximately 3.2 years as of December 31, 2023.
6.
Debt

The Fund is only permitted to borrow amounts such that the asset coverage ratio is at least 200% after such borrowings, pursuant to the 1940 Act. As of June 30, 2024 and December 31, 2023, the asset coverage ratio based on the aggregate amount outstanding of the Fund's senior securities was 217% and 219%, respectively. Asset coverage ratio is equal to (i) total assets at the end of the period, less all liabilities and indebtedness not represented by senior securities, divided by (ii) total debt represented by senior securities at the end of the period.

Revolving Credit Facility

The Fund is party to a secured revolving credit facility with Deutsche Bank AG (the “Revolving Credit Facility”). Effective April 14, 2023, the Revolving Credit Facility allows the Fund to borrow an amount up to $100 million. The stated maturity for the Revolving Credit Facility is April 17, 2028. The interest rate is 3-Month SOFR plus a margin of 285 basis points per annum on the drawn portion, as well as a commitment fee of 40 basis points per annum on any unused portion. As of June 30, 2024 and December 31, 2023, approximately $29.7 million and $20.4 million, respectively, of the Revolving Credit Facility was outstanding. In connection with the Revolving Credit Facility, the Fund has pledged certain investments and cash as collateral and such pledged investments may accordingly be restricted as to resale. Certain specified revaluation events related to pledged assets may result in a decrease in the borrowing base, and could incent or require the Fund to pledge additional collateral.

On June 24, 2024, Specialty Credit Facility, LLC (the “Borrower”), a wholly-owned subsidiary of the Fund, entered into Amendment No. 19 to the Revolving Credit Facility (the “Credit Facility Amendment”) with Deutsche Bank AG and the various other parties thereto. The Credit Facility Amendment revised the interest rate applicable to any collateral obligation or advance denominated in Canadian dollars under the Revolving Credit Facility to be the sum of (i) the greater of (x) 0.25% and (y) the term Canadian Overnight Repo Rate Average for a tenor of three months on the day prescribed by the Revolving Credit Facility, and (ii) an adjustment of 0.32138%.

2021 Debt Securitization

On September 9, 2021, the Fund completed a $400 million term debt securitization (the “2021 Debt Securitization”), also known as a collateralized loan obligation transaction, which is a form of secured financing incurred by the Fund. The debt offered in the 2021 Debt Securitization (the “2021 CLO”) was issued by Silver Point SCF CLO I, Ltd., a wholly owned subsidiary of the Fund, and is backed by a diversified portfolio of senior secured bonds and loans and second lien loans. The Fund owns $112 million of Class D and Subordinated Notes. All transactions and balances associated with these two classes of notes have been eliminated in consolidation. The stated maturity for the 2021 CLO is October 15, 2032. The 2021 CLO consists of the following:

 

35


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

 

 

June 30, 2024

 

2021 CLO

 

Total Principal
Amount
Committed

 

 

Principal
Amount
Outstanding

 

 

Carrying Value(1)

 

 

Fair Value

 

 

Coupon(2)

 

Interest Rate

 

Class A-1 Loans

 

$

100,000,000

 

 

$

100,000,000

 

 

$

99,880,524

 

 

$

100,022,000

 

 

S+1.72%

 

 

7.31

%

Class A-1a Notes

 

 

104,500,000

 

 

 

104,500,000

 

 

 

104,375,147

 

 

 

104,522,990

 

 

S+1.72%

 

 

7.31

%

Class A-1b Notes

 

 

7,500,000

 

 

 

7,500,000

 

 

 

7,491,039

 

 

 

7,183,941

 

 

2.45%

 

 

2.45

%

Class A-2a Notes

 

 

6,000,000

 

 

 

6,000,000

 

 

 

5,992,831

 

 

 

6,017,448

 

 

S+1.90%

 

 

7.49

%

Class A-2b Notes

 

 

10,000,000

 

 

 

10,000,000

 

 

 

9,988,052

 

 

 

9,146,223

 

 

2.81%

 

 

2.81

%

Class B-1 Notes

 

 

8,000,000

 

 

 

8,000,000

 

 

 

7,990,442

 

 

 

8,046,559

 

 

S+2.00%

 

 

7.59

%

Class B-2 Notes

 

 

8,000,000

 

 

 

8,000,000

 

 

 

7,990,442

 

 

 

7,286,378

 

 

2.94%

 

 

2.94

%

Class C Notes

 

 

44,000,000

 

 

 

44,000,000

 

 

 

43,947,430

 

 

 

43,533,611

 

 

S+3.00%

 

 

8.59

%

Total 2021 CLO

 

$

288,000,000

 

 

$

288,000,000

 

 

$

287,655,908

 

 

$

285,759,150

 

 

 

 

 

7.11

%

 

 

 

December 31, 2023

 

2021 CLO

 

Total Principal
Amount
Committed

 

 

Principal
Amount
Outstanding

 

 

Carrying Value(1)

 

 

Fair Value

 

 

Coupon(2)

 

Interest Rate

 

Class A-1 Loans

 

$

100,000,000

 

 

$

100,000,000

 

 

$

99,683,339

 

 

$

99,350,000

 

 

S+1.72%

 

 

7.38

%

Class A-1a Notes

 

 

104,500,000

 

 

 

104,500,000

 

 

 

104,169,090

 

 

 

103,820,750

 

 

S+1.72%

 

 

7.38

%

Class A-1b Notes

 

 

7,500,000

 

 

 

7,500,000

 

 

 

7,476,250

 

 

 

6,961,500

 

 

2.45%

 

 

2.45

%

Class A-2a Notes

 

 

6,000,000

 

 

 

6,000,000

 

 

 

5,981,000

 

 

 

6,015,000

 

 

S+1.90%

 

 

7.56

%

Class A-2b Notes

 

 

10,000,000

 

 

 

10,000,000

 

 

 

9,968,334

 

 

 

9,179,000

 

 

2.81%

 

 

2.81

%

Class B-1 Notes

 

 

8,000,000

 

 

 

8,000,000

 

 

 

7,974,667

 

 

 

7,916,800

 

 

S+2.00%

 

 

7.66

%

Class B-2 Notes

 

 

8,000,000

 

 

 

8,000,000

 

 

 

7,974,667

 

 

 

7,163,200

 

 

2.94%

 

 

2.94

%

Class C Notes

 

 

44,000,000

 

 

 

44,000,000

 

 

 

43,860,670

 

 

 

43,062,800

 

 

S+3.00%

 

 

8.66

%

Total 2021 CLO

 

$

288,000,000

 

 

$

288,000,000

 

 

$

287,088,017

 

 

$

283,469,050

 

 

 

 

 

7.17

%

(1)
Carrying value represents aggregate principal amount outstanding less unamortized debt issuance costs.
(2)
During 2023, the 2021 CLO transitioned to SOFR, including an applicable spread adjustment of 0.26%, as the base rate for the floating tranches.

The Class A-1 Loans and Class A-1a through Class D Notes are secured obligations; the Subordinated Notes are the unsecured obligations of the 2021 CLO. The indenture governing the 2021 CLO includes customary covenants.

2026 Notes

On November 4, 2021, the Fund placed $145 million in aggregate principal of unsecured notes that mature on November 4, 2026 (the “2026 Notes”). The 2026 Notes were issued in two tranches, with $100 million of tranche A notes funded on November 4, 2021 and $45 million of tranche B notes funded on January 21, 2022. The 2026 Notes bear contractual interest at a rate of 4.00% per year, payable semi-annually on November 4 and May 4, of each year, commencing on May 4, 2022. The 2026 Notes are subject to various repayment and redemption provisions. Additionally, in connection with the 2026 Notes, the Fund is required to maintain certain asset ratios.

In connection with the 2026 Notes, the Fund entered into two interest rate swaps in April and May 2023, respectively, to align the interest rates of its liabilities with the Fund's investment portfolio which consists of predominately floating rate loans. The notional amount of the interest rate swaps were each $72.5 million, or $145 million in aggregate, with a maturity date of June 30, 2025. The Fund receives fixed rate interest at 4.00% and pays variable rate interest based on SOFR (see additional information to the consolidated schedules of investments and Note 7 for more details on these interest rate swaps). These interest rate swaps were designated as hedging instruments for the 2026 Notes in a fair value hedge, in accordance with hedge accounting. As a result of these swaps, the Fund's effective interest rate on the 2026 Notes is SOFR plus 4 basis points during the swaps' outstanding period. The interest expense related to the 2026 Notes is equally offset by the proceeds received from the interest rate swaps. Income and expenses generated by the hedging swaps are included as a component of total interest expense on the Fund's consolidated statements of operations. The change in fair value of the interest rate swaps are offset by the changes in carrying value of the 2026 Notes, with the remaining difference as a component of total interest expense on the consolidated statements of operations.

36


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

The following tables present the details of the Fund’s borrowings as of June 30, 2024 and December 31, 2023:

 

 

 

June 30, 2024

Facility

 

Total Principal
Amount
Committed

 

 

Principal
Amount
Outstanding

 

 

Carrying Value

 

 

Fair Value

 

 

Coupon

 

Interest
Rate

 

Maturity
Date

Revolving Credit Facility(1)

 

$

100,000,000

 

 

$

29,674,938

 

 

$

29,674,938

 

 

$

29,674,938

 

 

S+2.85%

 

8.20%

 

4/17/2028

2021 CLO(2)(3)

 

 

288,000,000

 

 

 

288,000,000

 

 

 

287,655,908

 

 

 

285,759,150

 

 

Various

 

7.11%

 

10/15/2032

2026 Notes(3)(4)

 

 

145,000,000

 

 

 

145,000,000

 

 

 

141,908,082

 

 

 

132,820,000

 

 

4.00%

 

4.00%

 

11/4/2026

Total

 

$

533,000,000

 

 

$

462,674,938

 

 

$

459,238,928

 

 

$

448,254,088

 

 

 

 

 

 

 

 

 

 

December 31, 2023

Facility

 

Total Principal
Amount
Committed

 

 

Principal
Amount
Outstanding

 

 

Carrying Value

 

 

Fair Value

 

 

Coupon

 

Interest
Rate

 

Maturity
Date

Revolving Credit Facility(1)

 

$

100,000,000

 

 

$

20,374,938

 

 

$

20,374,938

 

 

$

20,374,938

 

 

S+2.85%

 

8.18%

 

4/17/2028

2021 CLO(2)(3)

 

 

288,000,000

 

 

 

288,000,000

 

 

 

287,088,017

 

 

 

283,469,050

 

 

Various

 

7.17%

 

10/15/2032

2026 Notes(3)(4)

 

 

145,000,000

 

 

 

145,000,000

 

 

 

142,267,401

 

 

 

131,007,500

 

 

4.00%

 

4.00%

 

11/4/2026

Total

 

$

533,000,000

 

 

$

453,374,938

 

 

$

449,730,356

 

 

$

434,851,488

 

 

 

 

 

 

 

(1)
Interest rate as of June 30, 2024 and December 31, 2023 was 3-Month SOFR+2.85%. The base interest rate is subject to monthly changes. Interest rate does not include the amortization of upfront fees, facility agent fee, unfunded fees and expenses that were incurred in connection with the Revolving Credit Facility.
(2)
Interest rates as of June 30, 2024 and December 31, 2023 were calculated using the weighted average interest rate based on the 2021 CLO. Interest rate does not include the amortization of upfront fees. Refer to 2021 CLO table above for coupon rate.
(3)
Carrying value represents aggregate principal amount outstanding less unamortized debt issuance costs.
(4)
As of June 30, 2024, carrying value of the 2026 Notes includes the change in fair value of effective hedges of $1.5 million and unamortized debt issuance costs of $1.6 million, respectively. As of December 31, 2023, carrying value of the 2026 Notes includes the change in fair value of effective hedges of $0.7 million and unamortized debt issuance costs of $2.0 million, respectively. The 2026 Notes' interest rate was effectively SOFR plus 4 basis points as of June 30, 2024 and December 31, 2023, under hedge accounting as described above.

The fair value of the Fund’s credit facilities are categorized as Level 3 within the fair value hierarchy as of June 30, 2024 and December 31, 2023.

The components of the Fund's interest and financing expenses for the three and six months ended June 30, 2024 and June 30, 2023 were as follows:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Stated interest expense

 

$

8,231,373

 

 

$

7,512,322

 

 

$

16,460,893

 

 

$

14,601,866

 

Unfunded fees

 

 

108,497

 

 

 

139,818

 

 

 

213,909

 

 

 

418,093

 

Amortization of deferred financing costs and debt issuance costs

 

 

583,989

 

 

 

566,766

 

 

 

1,160,760

 

 

 

1,236,861

 

Net change in unrealized appreciation/(depreciation) on effective interest rate swaps and hedged item(1)

 

 

25,978

 

 

 

17,860

 

 

 

33,370

 

 

 

17,860

 

Total interest expense(2)

 

$

8,949,837

 

 

$

8,236,766

 

 

$

17,868,932

 

 

$

16,274,680

 

Weighted average interest rate(3)

 

 

7.63

%

 

 

7.07

%

 

 

7.66

%

 

 

7.04

%

Average borrowings

 

$

471,524,938

 

 

$

467,399,938

 

 

$

469,317,795

 

 

$

466,246,367

 

(1)
Refer to "2026 Notes" above for details on designated hedge relationship with the interest rate swaps.
(2)
Interest expense includes the portion of the facility agent fee applicable to the drawn portion of the Revolving Credit Facility and the unfunded fee includes the portion of the facility agent fee applicable to the undrawn portion of the Revolving Credit Facility (see table above for details of the Fund's borrowings).
(3)
Annualized.

37


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

7.
Derivatives

The Fund may enter into derivative financial instruments in the normal course of business to achieve certain risk management objectives, including managing its interest rate, credit risk and foreign currency risk exposures. The Fund is a party to International Swap and Derivatives Association, Inc. Master Agreements (“ISDA Master Agreements”) with certain counterparties that govern over-the-counter derivative contracts entered into from time to time. The Fund is also a party to agreements that govern derivatives cleared by a Central Counterparty Clearing House (“Cleared Derivative Agreements” and together with ISDA Master Agreements, “Derivative Agreements”). The Derivative Agreements may contain provisions regarding, among other things, the parties’ general obligations, representations, agreements, collateral requirements, events of default and early termination. Collateral requirements under Derivative Agreements are determined based on the Fund’s net position with each counterparty. Collateral can be in the form of cash and U.S. government securities as agreed to by the Fund and the applicable counterparty. Collateral pledged by the Fund is segregated by the Fund’s custodians and may be restricted as to resale. Collateral posted to the Fund is held by the Fund’s custodians or the central counterparty clearing house and with respect to those amounts that can be sold or repledged, are presented in the Fund’s portfolio. As of June 30, 2024 and December 31, 2023, only cash was pledged by the Fund as collateral under the Derivative Agreements and was included in due from broker on the consolidated statements of assets and liabilities.

The following table presents the details of the Fund’s average U.S. dollar notional exposure for the three and six months ended June 30, 2024 and June 30, 2023:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

Average notional value(1)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest Rate Swaps(2), hedge accounting

 

$

145,000,000

 

 

$

120,833,333

 

 

$

145,000,000

 

 

$

120,833,333

 

Interest Rate Swaps(2), non-hedge accounting

 

 

20,404,870

 

 

 

40,155,159

 

 

 

20,741,603

 

 

 

40,153,071

 

Foreign Currency Forward Contracts(3)

 

 

36,380,773

 

 

 

28,289,265

 

 

 

38,349,260

 

 

 

32,858,278

 

(1)
For each contract type, calculated based on month end amounts during which the contract was held (see consolidated statements of operations for net realized and unrealized gain (loss) on each non-hedging contract type, SOI for detailed terms of the contracts, Note 2 on the purpose of the derivative activities and Note 6 for a description of the hedge accounting relationship between certain interest rate swaps and the 2026 Notes).
(2)
Risk exposure is interest rate. Certain interest rate swaps were designated as hedging instruments in accordance with hedge accounting (see Note 6).
(3)
Risk exposure is foreign currency. No foreign currency forward contract was designated as a hedging instrument in accordance with hedge accounting.

The Fund's net exposure to foreign currency forward contracts and interest rate swaps presented on the consolidated statements of assets and liabilities was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Not Offset in Consolidated Statements of Assets and Liabilities

 

 

 

 

 

 

Gross Amount of Assets

 

 

Gross Amount of Liabilities

 

 

Net Amount of Assets (Liabilities)

 

 

Collateral (Received) Pledged

 

 

Net Amounts

 

June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps, hedge accounting(1)

 

$

 

 

$

2,596,685

 

 

$

(2,596,685

)

 

$

2,596,685

 

 

$

 

Interest Rate Swaps, non-hedge accounting(2)

 

 

376,159

 

 

 

65,812

 

 

 

310,347

 

 

 

(310,347

)

 

 

 

Foreign Currency Forward Contracts

 

 

87,882

 

 

 

25,217

 

 

 

62,665

 

 

 

430,000

 

 

 

492,665

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps, hedge accounting(1)

 

$

 

 

$

1,303,721

 

 

$

(1,303,721

)

 

$

1,303,721

 

 

$

 

Interest Rate Swaps, non-hedge accounting

 

 

459,896

 

 

 

211,244

 

 

 

248,652

 

 

 

(206,056

)

 

 

42,596

 

Foreign Currency Forward Contracts(3)

 

 

 

 

 

764,756

 

 

 

(764,756

)

 

 

764,756

 

 

 

 

(1)
Over collateralization of $1.7 million is excluded from Collateral (Received)/Pledged at June 30, 2024 and December 31, 2023, respectively.
(2)
Over collateralization of $(0.5) million is excluded from Collateral (Received)/Pledged at June 30, 2024.
(3)
Over collateralization of $1.5 million is excluded from Collateral (Received)/Pledged at December 31, 2023.

38


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

The effect of transactions in derivative instruments not utilizing hedge accounting is presented in net gain (loss) on interest rate swaps and foreign currency forward contracts in the consolidated statements of operations as follows:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net realized gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

483,594

 

 

$

(738,957

)

 

$

382,879

 

 

$

(963,997

)

Interest rate swaps

 

 

143,487

 

 

 

316,055

 

 

 

495,676

 

 

 

348,124

 

Total net realized gain (loss) on derivative contracts

 

$

627,081

 

 

$

(422,902

)

 

$

878,555

 

 

$

(615,873

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation / (depreciation) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

(144,668

)

 

$

400,340

 

 

$

827,421

 

 

$

408

 

Interest rate swaps

 

 

127,733

 

 

 

692,103

 

 

 

61,697

 

 

 

66,018

 

Total net change in unrealized appreciation / (depreciation) on derivative contracts

 

$

(16,935

)

 

$

1,092,443

 

 

$

889,118

 

 

$

66,426

 

Refer to Note 6 for interest rate swaps designated as hedging instruments associated with the 2026 Notes.

 

39


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

8.
Commitments and Contingencies

From time to time, the Fund may enter into commitments to fund investments. Such commitments are incorporated into the Fund's assessment of its liquidity position. The Fund's senior secured revolver commitments are generally available on a borrower's demand. The Fund's senior secured delayed draw term loan commitments are generally available on a borrower's demand and, once drawn, generally have the same remaining term as the associated loan agreement. Undrawn senior secured delayed draw term loan commitments generally have a shorter availability period than the term of the associated loan agreement.

A summary of the composition of the Fund’s unfunded commitments as of June 30, 2024 and December 31, 2023 is shown in the table below:

 

Portfolio Company

Investment Type

 

June 30, 2024

 

 

December 31, 2023

 

A Stucki TopCo Holdings LLC & Intermediate Holdings LLC

1st Lien Revolver

 

$

878,780

 

 

$

878,780

 

Accela Inc/US

1st Lien Revolver

 

 

696,316

 

 

 

908,238

 

Allentown LLC

1st Lien Revolver

 

 

752,999

 

 

 

892,015

 

Allium Buyer LLC

1st Lien Revolver

 

 

573,673

 

 

 

573,673

 

Arctic Glacier Group Holdings

1st Lien Revolver

 

 

 

 

 

838,565

 

Artisan Bidco Inc

1st Lien Revolver

 

 

1,170,535

 

 

 

1,170,535

 

Azurite Intermediate Holdings Inc

1st Lien Delayed Draw Term Loan

 

 

1,734,145

 

 

 

 

Azurite Intermediate Holdings Inc

1st Lien Revolver

 

 

770,731

 

 

 

 

Contractual Buyer, LLC (dba Kodiak Solutions)

1st Lien Revolver

 

 

401,425

 

 

 

401,425

 

Coupa Holdings LLC

1st Lien Delayed Draw Term Loan

 

 

924,210

 

 

 

924,210

 

Coupa Holdings LLC

1st Lien Revolver

 

 

707,659

 

 

 

707,659

 

Crewline Buyer Inc

1st Lien Revolver

 

 

989,736

 

 

 

989,736

 

Dye & Durham Corp

1st Lien Revolver

 

 

 

 

 

187,880

 

FR Vision Holdings, Inc. (CHA Consulting)

1st Lien Delayed Draw Term Loan

 

 

549,068

 

 

 

 

FR Vision Holdings, Inc. (CHA Consulting)

1st Lien Revolver

 

 

185,747

 

 

 

 

GC Bison Acquisition, LLC (Midland Industries)

1st Lien Delayed Draw Term Loan

 

 

2,126,895

 

 

 

2,764,963

 

GC Bison Acquisition, LLC (Midland Industries)

1st Lien Revolver

 

 

872,027

 

 

 

850,758

 

GI Apple Midco LLC (Atlas Technical)

1st Lien Delayed Draw Term Loan

 

 

1,710,984

 

 

 

1,710,984

 

GI Apple Midco LLC (Atlas Technical)

1st Lien Revolver

 

 

1,057,350

 

 

 

595,961

 

HOA Finance Two, LLC / HOA II Finance Two, LLC

1st Lien Delayed Draw Term Loan

 

 

178,189

 

 

 

178,189

 

Hootsuite Inc.

1st Lien Revolver

 

 

1,422,136

 

 

 

 

Inotiv Inc

1st Lien Revolver

 

 

1,244,402

 

 

 

1,244,402

 

iPark Riverdale (aka Rising Ground Yonkers)

1st Lien Delayed Draw Term Loan

 

 

121,421

 

 

 

121,421

 

KORE Wireless Group Inc

1st Lien Revolver

 

 

626,612

 

 

 

626,612

 

LeVecke Real Estate Holdings, LLC

1st Lien Delayed Draw Term Loan

 

 

70,645

 

 

 

70,645

 

LAC Acquisition LLC d/b/a Lighthouse Autism Center

1st Lien Revolver

 

 

500,000

 

 

 

 

LMG Holdings

1st Lien Revolver

 

 

690,670

 

 

 

690,670

 

Mercury Bidco LLC

1st Lien Revolver

 

 

1,981,556

 

 

 

1,505,185

 

MIS Acquisition, LLC

1st Lien Revolver

 

 

1,098,221

 

 

 

991,056

 

Mounty US Holdings

1st Lien Revolver

 

 

995,726

 

 

 

 

National Dentex Corp

1st Lien Delayed Draw Term Loan

 

 

557,586

 

 

 

 

National Dentex Corp

1st Lien Revolver

 

 

104,083

 

 

 

371,724

 

NetSPI Midco Corporation

1st Lien Revolver

 

 

767,956

 

 

 

 

Recorded Books Inc (RB Media)

1st Lien Revolver

 

 

642,704

 

 

 

642,704

 

SBP Holdings LP

1st Lien Delayed Draw Term Loan

 

 

1,069,200

 

 

 

1,693,649

 

SBP Holdings LP

1st Lien Revolver

 

 

335,224

 

 

 

457,124

 

SBP Holdings LP

1st Lien Delayed Draw Term Loan

 

 

 

 

 

65,978

 

Sintec Media NYC Inc

1st Lien Revolver

 

 

419,049

 

 

 

419,049

 

Smarsh Inc

1st Lien Delayed Draw Term Loan

 

 

472,634

 

 

 

472,634

 

Smarsh Inc

1st Lien Revolver

 

 

122,885

 

 

 

236,317

 

STV Group, Inc

1st Lien Revolver

 

 

 

 

 

520,000

 

TETRA Technologies Inc

1st Lien Delayed Draw Term Loan

 

 

5,984,764

 

 

 

 

TH Liquidating Trust

Trust Interest

 

 

285,563

 

 

 

285,563

 

Thunder Grandparent Inc. (dba Telestream, Inc)

1st Lien Revolver

 

 

217,241

 

 

 

84,750

 

USA Debusk LLC

1st Lien Delayed Draw Term Loan

 

 

3,170,866

 

 

 

 

USA Debusk LLC

1st Lien Revolver

 

 

955,223

 

 

 

 

Vensure Employer Services Inc

1st Lien Delayed Draw Term Loan

 

 

594,688

 

 

 

1,621,129

 

Wrangler Topco, LLC

1st Lien Revolver

 

 

1,223,266

 

 

 

1,223,266

 

Total

 

 

$

41,954,790

 

 

$

27,917,449

 

 

In the normal course of its operations, the Fund enters into contracts that contain a variety of representations and warranties which provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund believes the risk of significant loss to be remote.

40


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

From time to time, the Fund and its affiliates are subject to litigation arising in the normal course of business, including with respect to our portfolio companies. The Fund and certain other funds managed by the Adviser and its affiliates were named as defendants in a lawsuit asserting tortious interference, filed in a United States bankruptcy court. The Fund intends to vigorously defend against these claims. At this time, the Fund cannot predict with a reasonable degree of certainty the likelihood of an unfavorable outcome; however, management does not expect the results of any potential outcome, even if unfavorable, to be material to the Fund's consolidated financial statements.

9.
Net Assets

Distributions

The Board may, in its discretion, authorize the Fund to distribute ratably among the Shareholders of any class or series of shares in the Fund in accordance with the number of outstanding full and fractional shares of such class or series as the Board may deem proper or as may otherwise be determined in accordance with the governing documents of the Fund. Any such distribution may be made in cash or property (including without limitation any type of obligations of the Fund or any assets thereof) or shares of any class or series or any combination thereof. It is expected that the Board will authorize quarterly dividends of the majority of the Fund’s net investment income. The Board may always retain such amount as it may deem necessary to pay the debts or expenses or meet other obligations of the Fund, or as it may otherwise deem desirable to use in the conduct of its affairs or to retain for future requirements or extensions of the business.

The following table summarizes the Fund's dividends declared for the three and six months ended June 30, 2024:

 

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Distribution per Share

 

Total Amount

 

May 2, 2024

 

March 31, 2024

 

May 10, 2024

 

Regular

 

$0.33

 

$12,179,459

 

May 2, 2024

 

March 31, 2024

 

May 10, 2024

 

Supplemental

 

$0.02

 

$738,149

 

February 2, 2024

 

December 31, 2023

 

February 12, 2024

 

Regular

 

$0.33

 

$12,179,459

 

February 2, 2024

 

December 31, 2023

 

February 12, 2024

 

Supplemental

 

$0.02

 

$738,149

 

The following table summarizes the Fund's dividends declared for the three and six months ended June 30, 2023:

 

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Distribution per Share

 

Total Amount

 

May 4, 2023

 

March 31, 2023

 

May 11, 2023

 

Regular

 

$0.33

 

$12,179,459

 

February 13, 2023

 

December 31, 2022

 

February 13, 2023

 

Regular

 

$0.33

 

$12,179,459

 

 

41


Silver Point Specialty Lending Fund

Notes to Consolidated Financial Statements (Unaudited) (Continued)

 

10.
Financial Highlights

The following summarizes the financial highlights for the Fund:

 

 

For the Six Months Ended June 30,

 

 

2024

 

2023

 

Per Share Data(1)

 

 

 

 

Net asset value, beginning of period

$

14.64

 

$

14.39

 

Net investment income

 

0.88

 

 

0.73

 

Net realized gain (loss) and net change in unrealized appreciation (depreciation)

 

(0.11

)

 

(0.05

)

Total from operations

 

0.77

 

 

0.68

 

Dividends declared from net investment income

 

(0.70

)

 

(0.66

)

Dividends declared from realized gains

 

 

 

 

Total increase (decrease) in net assets

 

0.07

 

 

0.02

 

Net asset value, end of period

$

14.71

 

$

14.41

 

Shares outstanding, end of period

 

36,907,451

 

 

36,907,451

 

Total Return, based on net asset value(2)(6)

 

5.30

%

 

4.79

%

Ratios to average net assets(3)(5)

 

 

 

 

    Interest and financing related expenses

 

6.62

%

 

6.18

%

    Other operating expenses(7)

 

2.14

%

 

2.04

%

    Incentive compensation, net of clawback(6)

 

0.92

%

 

0.91

%

    Offering costs write off(6)

 

 

 

0.24

%

    Total expenses

 

9.68

%

 

9.37

%

    Net investment income

 

12.97

%

 

11.45

%

Net assets, end of period

$

542,897,723

 

$

531,758,692

 

Portfolio turnover rate(4)

 

8.74

%

 

16.85

%

Weighted-average debt outstanding

$

469,317,795

 

$

466,246,367

 

Weighted-average interest rate on debt(8)

 

7.66

%

 

7.04

%

Weighted-average shares outstanding

 

36,907,451

 

 

36,907,451

 

 

(1)
The per share data was derived by using the weighted average shares outstanding during the applicable period, except for net asset value and dividends declared which reflected the actual amount per share for the applicable period.
(2)
Total return is calculated as the change in net asset value during the respective periods, assuming dividends and distributions, if any, are reinvested, divided by the beginning net asset value per share.
(3)
The net investment income ratio is presented after the effects of expenses (including interest and financing related expenses, the management fee and Incentive Compensation, net of clawback).
(4)
Portfolio turnover is calculated as the lesser of (i) purchases of portfolio investments or (ii) the aggregate total of sales of portfolio investments plus any prepayments received, divided by average fair value of portfolio investments during the period.
(5)
Annualized, except for incentive compensation and non-recurring offering costs write off.
(6)
Not annualized.
(7)
Other operating expenses exclude interest and financing related expenses, incentive compensation and offering costs write off.
(8)
Annualized.
11.
Subsequent Events

Management has performed an evaluation of subsequent events and has determined that no additional items require adjustments to, or disclosure in the consolidated financial statements other than those items described below.

On August 6, 2024, the Board declared a dividend of $0.33 per share and a supplemental dividend of $0.02 per share, payable on August 9, 2024, for Shareholders of record on June 30, 2024.

 

42


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with the unaudited consolidated financial statements and notes thereto appearing elsewhere in this report. Some of the statements in this report (including in the following discussion) contain forward-looking statements that involve risks and uncertainties, which relate to future events or the future performance or financial condition of Silver Point Specialty Lending Fund (the "Fund,""we,""us," or "our"). Our actual results could differ materially from those anticipated by such forward-looking information including statements concerning:

our future operating results;
our business prospects and the prospects of our portfolio companies;
changes in the economy;
risk associated with possible disruptions in our operations or the economy generally;
the impact of global health epidemics on our and our portfolio companies’ business and the global economy;
the effect of investments that we expect to make;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with our Adviser and its affiliates;
the dependence of our future success on the general economy and its effect on the industries in which we invest, including as a result of inflation;
the ability of our portfolio companies to achieve their objectives;
the use of borrowed money to finance a portion of our investments, including the consequences of interest rate increases;
the adequacy of our financing sources and working capital;
the timing of cash flows, if any, from the operations of our portfolio companies;
the ability of our Adviser to locate suitable investments for us and to monitor and administer our investments;
the ability of our Adviser and its affiliates to attract and retain highly talented professionals;
the consequences of the conflict between Russian and Ukraine, including international sanctions, the potential impact on inflation and increased disruption to supply chain;
our ability to qualify and maintain our qualification as a BDC; and
the effect of changes in laws or regulations affecting our operations or to tax legislation and its tax position.

We use words such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “estimate,” “intend,” “continue” or “believe” or the negatives thereof or other variations thereon or comparable terminology to identify forward-looking statements.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (the "SEC"), including annual reports on Form 10-K, registration statements on Form 10, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

The Fund was originally formed on July 31, 2014 as a Delaware limited partnership and started operations on July 1, 2015. The Fund converted into a statutory trust organized under the laws of the state of Maryland on November 15, 2021. We have elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (the "1940 Act") and to be treated as a partnership for U.S. federal income tax purposes. We are an “emerging growth company” under the JOBS Act. For so long as we remain an emerging growth company under the JOBS Act, we will be subject to reduced public company reporting requirements.

Investment Framework

We are a specialty finance company that is a closed-end management investment company. We have elected to be regulated as a BDC under the 1940 Act. Our investment objective is to achieve stable income generation with attractive risk-adjusted returns by investing primarily in U.S. middle market lending opportunities, and specialty asset based financings. We define “middle market companies” to generally mean companies with earnings before interest expense, income tax expense, depreciation and amortization (“EBITDA”) between $30 million and $150 million annually and/or enterprise value between $150 million and $2 billion at the time of investment. As of June 30, 2024, the portfolio median EBITDA for our portfolio companies was approximately $87.6 million. We may also, from time to time, invest in larger or smaller companies. In seeking to achieve our investment objective, we may also invest across a broad range of industries. We will invest primarily in first-lien debt, but may also invest in second-lien debt, mezzanine and unsecured debt, equity, structured credit, and derivatives depending on the opportunity set and market environment.

We focus on U.S. middle market opportunities that have barriers to entry because they entail in-depth due diligence, valuation and collateral analyses; involve complexity; and require speed and certainty of execution and similar features that limit the

43


 

participation of traditional financing sources. These opportunities are often less competitive and allow us to require more favorable structural and economic terms than available in broader public markets. In addition to investments in U.S. middle market companies, we may invest a portion of our capital in opportunistic investments, including, but not limited to, loans, debt securities (secured and unsecured) and equity. The proportion of these types of investments will change over time given our views on, among other things, the economic and credit environment in which we are operating.

Our Adviser believes the middle market lending environment is attractive throughout the credit cycle as a result of the following (i) growing demand for non-traditional lenders, (ii) trajectory of the middle market environment, (iii) dynamics of middle market lending conditions and (iv) the niches of the specialty lending market, which we believe our Adviser has the credit expertise and sourcing relationships on which to capitalize. The reduced competition and barriers to entry within these deals may allow us to originate and purchase loans at premium economics and with better creditor protections than those available in the broader market.

If we are successful in achieving our investment objective, we believe that we will be able to provide our Shareholders with consistent dividends and attractive risk-adjusted total returns, although there can be no assurances in this regard. Since we commenced investment operations on July 1, 2015, through June 30, 2024, we have invested approximately $3.5 billion in 245 portfolio companies, excluding any subsequent exits or repayments. As of June 30, 2024, the fair value of our portfolio was invested approximately 96.7% in first lien secured debt, 0.6% in second lien debt, 0.4% in subordinated and unsecured debt, 0.7% in equity investments and 1.6% in other investments.

Relationship with our Adviser

Silver Point Specialty Credit Fund Management, LLC (the "Adviser"), a Delaware limited liability company and wholly owned subsidiary of Silver Point Capital, L.P. ("Silver Point"), serves as our investment adviser and administrator (see Note 3 to the consolidated financial statements for more details). Subject to the supervision of our Board of Trustees, our Adviser manages our day-to-day operations and provides us with investment advisory and management services. Our Adviser is responsible for sourcing, researching and structuring potential investments, monitoring portfolio companies, and providing operating and managerial assistance to us and to our portfolio companies as required. We believe our Adviser will be able to leverage Silver Point’s existing relationships across advisors, intermediaries, investment banks, financial sponsors, broker-dealers, lawyers, and investors to source attractive investment opportunities.

We seek to accomplish our investment objective through leveraging the Silver Point investment platform with $30.9 billion of investable assets (including leverage for applicable funds) and Silver Point’s significant credit investing expertise, which enables us to source and identify less competitive and/or mispriced market opportunities. We target secured, floating rate loans with stable income that are structured with significant downside protection, which we believe includes strong covenant packages and comprehensive collateral packages. We prioritize investments in first lien debt, which we believe offers more attractive risk-adjusted return characteristics.

We and our Adviser have obtained an exemptive order from the SEC to permit greater flexibility to negotiate the terms of co-investments if our Board of Trustees determines that it would be advantageous for us to co-invest with other affiliated funds managed by our Adviser or its affiliates in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors.

Key Components of Our Results of Operations

Investments

We focus primarily on targeting direct lending opportunities to U.S. middle market companies throughout the business cycle. Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the prevailing economic and market environment, the amount of capital we have available to us and the competitive environment for the type of investments we make.

As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Pursuant to rules adopted by the SEC, “eligible portfolio companies” include certain U.S. companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

Since formation, in excess of 70% of the Fund’s assets have been “qualifying assets” under Section 55(a) of the 1940 Act. As of June 30, 2024, the fair value of the Fund’s total assets was comprised of approximately 82.2% of “qualifying assets.”

 

44


 

Revenues

We generate revenue primarily in the form of interest income on the investments we hold and, to a lesser extent, capital gains on the sales of loans and debt and equity securities and dividend income on direct equity investments. In addition, we generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance, consulting fees and prepayment fees.

Interest and dividend income are recorded on an accrual basis. Loan origination fees, original issue discount and market discounts or premiums are capitalized, and we accrete or amortize such amounts to income. We record contractual prepayment premiums and the acceleration of unamortized premiums or discounts on loans and debt securities as income, which can cause investment income to vary quarter by quarter.

Interest on debt investments is generally payable monthly or quarterly. Some of our investments provide for deferred interest payments or PIK interest. The principal amount of debt investments and any accrued but unpaid interest generally becomes due at the maturity date. Generally a small but varied number of portfolio companies may make voluntary prepayments in any quarter, meaning that changes in the amount of prepayment fees received can vary significantly between periods and can vary without regard to underlying credit trends. Repayments of our debt investments can reduce interest income from period to period.

We recognize realized gains or losses on sales of investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment at time of disposition, without regard to unrealized gains or losses previously recorded. We record changes in unrealized gain or loss on investments based on the current period changes in fair value of investments inclusive of the reversal of previously recorded unrealized gains or losses with respect to investments realized during the current period.

Expenses

Our primary operating expenses include interest and financing costs incurred from our credit facilities and the payment of fees to our Adviser under the Advisory Agreement. Additionally, we bear other costs and expenses of our operations, administration and transactions, including, but not limited to, the following:

investment advisory and management fees;
expenses, including travel expenses, incurred by our Adviser, or members of our investment team, or payable to third parties, in respect of prospective or consummated investments;
amounts payable to third parties relating to, or associated with, making or holding investments, including legal, tax, consulting and other professional expenses;
commissions and other compensation payable to brokers or dealers;
custodial fees;
certain taxes;
direct costs and expenses of administration, including audit, accounting, consulting and legal costs;
errors and omissions liability insurance for Trustees and officers and any other insurance premiums;
interest payable on debt incurred to finance our investments;
calculation of our net asset value (including the costs and expenses of any independent valuation firms);
Independent Trustee fees and expenses;
the costs of any reports, proxy statements or other notices to our Shareholders, the SEC and other regulatory authorities (including printing and mailing costs), the costs of any Shareholders’ meetings and the compensation of investor relations personnel responsible for the preparation of the foregoing and related matters; and
our fidelity bond.

We bear other costs and expenses of our operations and transactions in accordance with and as set forth in more detail in our Advisory Agreement (see Note 3 to the consolidated financial statements).

Use of Leverage

We are a party to debt financing arrangements that allow us to borrow money and lever our investment portfolio, subject to the limitations of the 1940 Act, with the objective of increasing our yield. This is known as “leverage” and could increase or decrease returns to our Shareholders. The use of leverage involves significant risks. As a BDC, pursuant to the 1940 Act, our total borrowings are limited. We are allowed to borrow amounts such that the ratio of our total assets (less total liabilities other than indebtedness represented by senior securities) to our total indebtedness represented by senior securities plus preferred shares, if any, is at or above 200% immediately after such borrowing. This means that we can borrow up to $1 for every $1 of investor equity. The amount of leverage that we employ will depend on our Adviser’s and our Board of Trustees’ assessment of market conditions and other factors at the time of any proposed borrowing.

 

45


 

Market Opportunity

We believe the middle market lending environment, and in particular our focus area within middle market lending, is attractive throughout the credit cycle as a result of a combination of the following:

Size of the Middle Market Environment and Resulting Demand for Capital. The middle market is a critical portion of the U.S. economy and serves an outsized role in terms of GDP and revenues. According to the National Center for The Middle Market Year-End 2023 Middle Market Indicator, there are nearly 200,000 businesses in the U.S. middle market which represents one-third of private sector GDP and employment. Moreover, it was reported that, in 2023, revenues increased for 83% of middle market companies at an average rate of 12.4%, representing two new high marks for the middle market. The Middle Market Indicator defines U.S. middle market companies as those with annual revenue between $10 million and $1 billion, significantly overlapping with our definition of U.S. middle market companies. The contribution from middle market companies to the economy has grown over time, and as the sector continues to expand, we believe there will be a similarly outsized need for capital. Historically, U.S. commercial and regional banks were traditional lenders to the middle market. However, regulatory and structural changes have taken place in the lending space that have resulted in less supply of capital for middle market companies from these traditional lenders. This has created an attractive lending opportunity for direct lenders to fill the void of traditional lenders.

Specialty Lending Market. We believe that middle market lending opportunities yield higher returns with better creditor protections when compared to broadly syndicated loan opportunities and that a unique opportunity exists for specialty lenders with differentiated sourcing channels and underwriting expertise to structure deals with more favorable terms than the broader market. We believe there persists a void in the market for deals where the borrower is in an industry or position that requires the lender to (i) conduct independent in-depth enterprise and collateral analysis and/or understand complexity, (ii) offer creative customized solutions and/or (iii) provide capital with speed and certainty of execution. We believe the reduced competition and barriers to entry within these deals allow us to originate loans at a risk-adjusted return premium to the broader market and to secure relatively stronger covenant packages, which provides our loans with significant downside protection.

Specialty Lending Expertise. Successfully lending within the middle market space requires a specialized skill set, particularly in assessing credit quality and risk, assessing business valuations, structuring and documentation, and asset management. Lenders in the middle market space have the ability to enhance value through intricate knowledge of capital structures and business dynamics, and through thoughtful structuring of financial covenants. Furthermore, lenders who engage in robust asset monitoring and management can successfully enhance returns throughout the business and credit cycle. We believe Silver Point is well-positioned to extract value from middle market opportunities given its platform, deep credit expertise, and experience managing portfolios of loans across cycles.

Attractive Opportunities to Invest in Senior Secured and Floating Rate Loans. We believe that opportunities to invest in senior secured loans are attractive because of the floating rate structure of most senior secured debt issuances and the defensive characteristics of these types of investments in a rising rate environment. We believe that floating rate debt investments can offer a superior return profile relative to fixed-rate investments, since floating rate structures are generally less susceptible to declines in value in a rising rate environment. In addition, senior secured debt possesses attractive defensive characteristics given its priority in payment relative to junior debt holders and equity holders.

Periods of economic uncertainty present both significant opportunities and risks. Increased volatility and market dislocation often result in a weakened capital base for new loan supply, and an increase in lending opportunities that require private capital to be accretive solution providers. We believe that the current macroeconomic backdrop represents an attractive opportunity as, in addition to the borrowers that were already prioritizing private credit for their capital needs, there may be significantly increased demand for private credit from the dislocated public markets and we believe this will continue well into 2024. Given our capabilities and expertise in the specialty lending market, we believe we have built an all-cycle business model and we are well positioned to take advantage of this shift in the operating landscape.

Portfolio and Investment Activity

As of June 30, 2024 and December 31, 2023, we had investments in 89 and 81 portfolio companies, respectively, with an aggregate fair value of $931.2 million and $876.2 million, respectively; our portfolio had an average portfolio company investment size of $10.5 million and $10.8 million based on fair value, respectively. For the six months ended June 30, 2024 and June 30, 2023, our average investment portfolio size based on fair value was $908.3 million and $820.9 million respectively.

46


 

The table below summarizes our investments as of June 30, 2024 and December 31, 2023:

 

 

June 30, 2024

 

 

December 31, 2023

 

($ in millions)

 

Amortized
Cost

 

 

Fair
Value

 

 

Percentage of
Total Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Percentage of
Total Fair
Value

 

First-lien debt

 

$

909.6

 

 

$

900.2

 

 

 

96.7

%

 

$

832.5

 

 

$

821.9

 

 

 

93.8

%

Second-lien debt

 

 

5.8

 

 

 

5.3

 

 

 

0.6

%

 

 

5.8

 

 

 

5.7

 

 

 

0.7

%

Subordinated and Unsecured Debt

 

 

4.2

 

 

 

4.1

 

 

 

0.4

%

 

 

3.8

 

 

 

3.7

 

 

 

0.4

%

Equities

 

 

15.1

 

 

 

6.7

 

 

 

0.7

%

 

 

15.7

 

 

 

19.7

 

 

 

2.2

%

Other investments

 

 

17.8

 

 

 

14.9

 

 

 

1.6

%

 

 

27.7

 

 

 

25.2

 

 

 

2.9

%

Total

 

$

952.5

 

 

$

931.2

 

 

 

100.0

%

 

$

885.5

 

 

$

876.2

 

 

 

100.0

%

 

The following table summarizes the performing and non-accrual investments, based on fair value and amortized cost, as of June 30, 2024 and December 31, 2023:

 

 

June 30, 2024

 

 

December 31, 2023

 

($ in millions)

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Performing

 

$

936.5

 

 

 

98.3

%

 

$

917.4

 

 

 

98.5

%

 

$

869.5

 

 

 

98.2

%

 

$

860.5

 

 

 

98.2

%

Non-accrual(1)

 

 

16.0

 

 

 

1.7

%

 

 

13.8

 

 

 

1.5

%

 

 

16.0

 

 

 

1.8

%

 

 

15.7

 

 

 

1.8

%

Total

 

$

952.5

 

 

 

100.0

%

 

$

931.2

 

 

 

100.0

%

 

$

885.5

 

 

 

100.0

%

 

$

876.2

 

 

 

100.0

%

(1)
Loans are generally placed on non-accrual status when there is reasonable doubt that the principal or interest will be collected in full and the accrued interest is reversed against interest income (see Note 2 to the consolidated financial statements for more details).

For the three months ended June 30, 2024, we funded an aggregate principal amount of $63.8 million. We funded $48.2 million in 6 new portfolio companies and $15.6 million in existing portfolio companies. For this period, the weighted average term for investments in new portfolio companies was 5.9 years. For the same period, we received $(47.9) million of aggregate repayments, paydowns and sales.

For the three months ended June 30, 2023, we funded an aggregate principal amount of $133.4 million.We funded $104.3 million in 8 new portfolio company and $29.1 million in existing portfolio companies. For this period, the weighted average term for investments in new portfolio companies was 5.0 years. For the same period, we received $(87.4) million of aggregate repayments, paydowns and sales.

Our investment activity for the three months ended June 30, 2024 and June 30, 2023 is presented below:

 

For the Three Months Ended June 30,

 

($ in millions)

 

2024

 

 

2023

 

Investment funded:

 

 

 

 

 

 

New purchases

 

$

48.2

 

 

$

104.3

 

Follow-ons

 

 

15.6

 

 

 

29.1

 

Total

 

$

63.8

 

 

$

133.4

 

Investments funded(1):

 

 

 

 

 

 

First-lien debt

 

$

62.6

 

 

$

133.2

 

Second-lien debt

 

 

 

 

 

 

Other debt

 

 

1.1

 

 

 

 

Equities

 

 

 

 

 

0.1

 

Other investments

 

 

0.1

 

 

 

0.1

 

Total

 

$

63.8

 

 

$

133.4

 

Investments sold or repaid(1):

 

 

 

 

 

 

First-lien debt

 

$

(36.0

)

 

$

(87.2

)

Second-lien debt

 

 

 

 

 

 

Other secured debt

 

 

(2.4

)

 

 

 

Equities

 

 

(9.5

)

 

 

(0.2

)

Other investments

 

 

 

 

 

 

Total

 

$

(47.9

)

 

$

(87.4

)

Number of new investment commitments in new portfolio companies

 

 

6

 

 

 

8

 

Average new investment fundings in new portfolio companies

 

$

8.0

 

 

$

13.0

 

Weighted average term (years) for new investments in new portfolio companies

 

 

5.9

 

 

 

5.0

 

Percentage of new floating rate debt investments at fair value

 

 

100.0

%

 

 

100.0

%

Weighted average yield of new investments at fair value

 

 

11.3

%

 

 

13.9

%

Weighted average spread over SOFR of new floating rate investments at fair value

 

 

5.7

%

 

 

8.0

%

(1)
Excluding non-cash additions or disposals as a result of restructures, if any.

47


 

The weighted average yields and interest rates of our debt investments at fair value, as of June 30, 2024 and December 31, 2023 were as follows:

 

 

June 30, 2024

 

 

December 31, 2023

 

Weighted average yield of portfolio

 

 

12.4

%

 

 

12.5

%

Weighted average yield of performing debt investments

 

 

12.9

%

 

 

13.4

%

Weighted average interest rate of performing debt investments

 

 

12.2

%

 

 

12.5

%

Weighted average spread over SOFR of floating rate performing investments

 

 

7.1

%

 

 

7.2

%

Results of Operations

Operating results for the three and six months ended June 30, 2024 and June 30, 2023 were as follows:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

($ in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total investment income

 

$

30.7

 

 

$

27.8

 

 

$

61.1

 

 

$

54.8

 

Less: Total expenses

 

 

13.9

 

 

 

13.5

 

 

 

28.6

 

 

 

27.7

 

Net investment income

 

 

16.8

 

 

 

14.3

 

 

 

32.5

 

 

 

27.1

 

Net realized gain (loss)

 

 

8.4

 

 

 

(0.9

)

 

 

6.9

 

 

 

(2.3

)

Net change in unrealized gain (loss)

 

 

(13.6

)

 

 

(0.4

)

 

 

(11.1

)

 

 

0.3

 

Net increase (decrease) in net assets resulting from operations

 

$

11.6

 

 

$

13.0

 

 

$

28.3

 

 

$

25.1

 

Investment Income

Investment income is comprised primarily of interest from debt investments, which includes PIK, amortization of upfront fees and prepayment fees.

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

($ in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest income, excluding PIK interest

 

$

29.0

 

 

$

26.5

 

 

$

57.7

 

 

$

53.0

 

PIK interest income

 

 

1.7

 

 

 

0.9

 

 

 

3.4

 

 

 

1.4

 

Dividend income

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

0.4

 

 

 

 

 

 

0.4

 

Total investment income

 

$

30.7

 

 

$

27.8

 

 

$

61.1

 

 

$

54.8

 

For the three months ended June 30, 2024, total investment income of $30.7 million increased by approximately $2.9 million from $27.8 million for the three months ended June 30, 2023, primarily due to an increase in interest income (excluding PIK) of $2.5 million. The increase in interest income (excluding PIK) was primarily driven by an increase in average portfolio size of $100.6 million at fair value.

For the six months ended June 30, 2024, total investment income of $61.1 million increased by approximately $6.3 million from $54.8 million for the six months ended June 30, 2023, primarily due to an increase in interest income (excluding PIK) of approximately $4.7 million. The increase in interest income (excluding PIK) was largely due to an increase in average portfolio size of $87.3 million at fair value, partially offset by a decrease in annualized yield (excluding PIK) of approximately 24 basis points.

 

 

 

 

 

 

 

 

 

 

48


 

Expenses

Operating expenses for the three and six months ended June 30, 2024 and June 30, 2023 were as follows:

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

($ in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest and financing expenses

 

$

8.9

 

 

$

8.2

 

 

$

17.8

 

 

$

16.3

 

Management fee

 

 

1.0

 

 

 

1.0

 

 

 

2.1

 

 

 

2.1

 

Income incentive compensation

 

 

2.9

 

 

 

2.6

 

 

 

5.7

 

 

 

4.8

 

Incentive compensation clawback

 

 

(0.8

)

 

 

 

 

 

(0.7

)

 

 

 

Professional fees

 

 

0.7

 

 

 

0.7

 

 

 

1.3

 

 

 

1.4

 

Administration fees

 

 

0.6

 

 

 

0.6

 

 

 

1.1

 

 

 

1.1

 

Participation expenses

 

 

0.1

 

 

 

 

 

 

0.2

 

 

 

 

Trustee fees

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

 

0.2

 

Offering costs write off

 

 

 

 

 

 

 

 

 

 

 

1.3

 

Other general and administrative expenses

 

 

0.4

 

 

 

0.3

 

 

 

0.9

 

 

 

0.5

 

Total expenses

 

$

13.9

 

 

$

13.5

 

 

$

28.6

 

 

$

27.7

 

For the three months ended June 30, 2024, total expenses increased $0.4 million to $13.9 million from $13.5 million for the three months ended June 30, 2023. Interest and financing expenses for the three months ended June 30, 2024 increased $0.7 million over prior period, primarily due to an increase in weighted average borrowing costs of approximately 57 basis points primarily driven by the SOFR rate increase. Additionally, for the three months ended June 30, 2024, Income Incentive Compensation increased approximately $0.3 million, which was offset by ($0.8) million change in the Incentive Compensation Clawback.

For the six months ended June 30, 2024, total expenses increased $0.9 million to $28.6 million from $27.7 million for the six months ended June 30, 2023. Interest and financing expenses for the six months ended June 30, 2024 increased $1.6 million over the same period in the prior year, primarily due to an increase in annualized weighted average borrowing costs of approximately 62 basis points primarily driven by the SOFR rate increase. Additionally, Income Incentive Compensation increased by approximately $1.1 million for the six month period ended June 30, 2024 relative to the same period in the prior year. These increases were partially offset by the nonrecurring deferred offering costs write off of $1.3 million for the six months ended June 30, 2023.

Net Realized Gain (Loss) and Net Change in Unrealized Appreciation (Depreciation)

The following table summarizes the net realized gain (loss) and net change in unrealized appreciation (depreciation) for the three and six months ended June 30, 2024 and June 30, 2023:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

($ in millions)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net realized gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

$

7.8

 

 

$

(0.6

)

 

$

6.2

 

 

$

(2.1

)

Foreign currency ("FX") transactions and FX forward contracts

 

 

0.4

 

 

 

(0.6

)

 

 

0.2

 

 

 

(0.5

)

Interest rate swaps

 

 

0.1

 

 

 

0.3

 

 

 

0.5

 

 

 

0.3

 

Total net realized gain (loss)

 

 

8.3

 

 

 

(0.9

)

 

$

6.9

 

 

$

(2.3

)

Net change in unrealized appreciation (depreciation):

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

(13.5

)

 

 

(1.4

)

 

$

(12.0

)

 

$

0.2

 

Translation in FX and FX forward contracts

 

 

(0.2

)

 

 

0.3

 

 

 

0.9

 

 

 

 

Interest rate swaps

 

 

0.1

 

 

 

0.7

 

 

 

0.1

 

 

 

0.1

 

Total net change in unrealized appreciation (depreciation)

 

$

(13.6

)

 

$

(0.4

)

 

$

(11.0

)

 

$

0.3

 

Net Realized Gain (Loss)

For the three months ended June 30, 2024 and June 30, 2023, net realized gain (loss) on investments was $7.8 million and $(0.6) million, respectively, primarily driven by exits in two portfolio companies and one portfolio companies, respectively.

For the six months ended June 30, 2024 and June 30, 2023, net realized gain (loss) on investments was $6.2 million and $(2.1) million, respectively, primarily driven by three portfolio company investments with respective realized losses greater than $1.0 million and two portfolio companies, respectively.

49


 

Net Change in Unrealized Appreciation (Depreciation)

We fair value our portfolio investments quarterly and any changes in fair value are recorded as unrealized appreciation or depreciation. Upon exiting an investment, we reverse the unrealized appreciation or depreciation and recognize realized gain or loss, if any.

For the three months ended June 30, 2024 and June 30, 2023, net change in unrealized appreciation (depreciation) on investments was $(13.5) million and $(1.4) million, respectively. For the three months ended June 30, 2024, we had gross unrealized appreciation of $5.5 million, primarily driven by an increase in the fair value of our debt investments; we had gross unrealized depreciation of $(19.0) million, primarily driven by three portfolio companies with respective unrealized depreciation above $(1.0) million. For the three months ended June 30, 2023, we had gross unrealized appreciation of $6.7 million, primarily driven by two portfolio companies with respective unrealized gains greater than $1.0 million; we had gross unrealized depreciation of $(8.1) million, primarily driven by three portfolio companies with respective unrealized depreciation above $(1.0) million.

For the six months ended June 30, 2024 and June 30, 2023, net change in unrealized appreciation (depreciation) on investments was $(12.0) million and $0.2 million, respectively. For the six months ended June 30, 2024 , we had gross unrealized appreciation of $9.9 million, primarily driven by an increase in the fair value of our debt investments; we had gross unrealized depreciation of $(21.9) million, primarily driven by two portfolio companies with respective unrealized depreciation above $(1.0) million. For the six months ended June 30, 2023, we had gross unrealized appreciation of $11.1 million, primarily driven by four portfolio companies with respective unrealized gains greater than $1.0 million; we had gross unrealized depreciation of $(10.9) million, primarily driven by four portfolio companies with respective unrealized depreciation above $(1.0) million.

Federal Income Taxes

The Fund is treated as a partnership for U.S. federal income tax purposes. Therefore, we are generally not subject to U.S. federal income taxes as each investor is individually liable for income taxes, if any, on its share of net taxable income on a flow through basis. Interest, dividends, and other income realized from non-U.S. sources and capital gains realized on the sale of securities of non-U.S. issuers may be subject to withholding and other taxes levied by the jurisdiction in which the income is sourced. Such withholding taxes are accrued when incurred as withholding taxes against the relevant income stream.

Realized Gross Internal Rate of Return

Since commencement of our investment operations on July 1, 2015 through June 30, 2024, we have fully exited investments in 156 portfolio companies, which have resulted in an unlevered internal rate of return (gross of expenses) of 13.2%, or unlevered internal rate of return (net of expenses) of 10.2%. The internal rate of return is the percentage rate of return earned on each dollar invested related to realized investments, based on the amounts and effective dates of each funding and repayment related to each realized investment. Please see above for more information regarding Fund expenses. The Fund expects to use leverage and, to the extent that returns on investments are greater than the interest the Fund pays on leverage, returns to Shareholders will be increased.

Derivatives and Hedging

We have designated certain interest rate swaps to be in a hedge accounting relationship associated with our fixed rate debt and we also use interest rate swaps to reduce the interest rate risk exposure of certain fixed rate investments. We also entered into foreign currency forward contracts to manage the foreign currency exposure in our non-U.S. dollar denominated investments. See Note 2 and Note 7 to the consolidated financial statements for more details regarding the accounting policies and additional disclosure for derivative instruments. See Note 6 to the consolidated financial statements for additional disclosure regarding the carrying value of the hedged debt.

Financial Condition, Liquidity and Capital Resources

Our liquidity and capital resources are derived primarily from proceeds from net investor capital contributions/equity issuances, advances from our credit facilities and cash flows from operations. The primary uses of our cash and cash equivalents are investments, costs of operations, debt service, repayment and other financing costs and distributions to investors.

We may from time to time enter into additional credit facilities, increase the size of existing facilities or issue debt and convertible debt securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. As of June 30, 2024 and December 31, 2023, our asset coverage ratio was 217% and 219%, respectively. We have carefully considered our unfunded portfolio commitments for the purpose of planning our capital resources and liquidity including our financial leverage. As of June 30, 2024 and December 31, 2023, our

50


 

unfunded portfolio commitments were approximately $42.0 million and $27.9 million, respectively. Further, we maintain sufficient cash, cash equivalents and borrowing capacity to cover any short term funding requirements.

Cash as of June 30, 2024, taken together with cash available from our credit facilities, is expected to be sufficient for our investing activities and to conduct our operations in the near term. As of June 30, 2024, we had approximately $70.3 million of availability on our third-party debt facilities, subject to asset coverage limitations.

As of June 30, 2024, we had $63.3 million in cash and cash equivalents, foreign cash held at banks and restricted cash and cash equivalents. During the six months ended June 30, 2024, cash used in operating activities was $(39.4) million, primarily driven by payments for the purchase of investments of $(132.8) million, net change in unsettled transactions of $(14.1) million and other operating activity of $(0.2) million, partially offset by proceeds from sales, paydowns and resolutions of investments of $79.4 million and an increase in net assets resulting from operations of $28.3 million. Lastly, cash used in financing activities was $(16.5) million, primarily due to dividends paid of $(25.8) million, partially offset by to net proceeds from borrowings of $9.3 million.

Contractual Obligations

As of June 30, 2024, our contractual payment obligations are as follows:

 

Payments Due by Period

 

($ in millions)

 

Total

 

 

Less than
1 year

 

 

1-3 years

 

 

3-5 years

 

 

After
5 years

 

2021 CLO

 

$

288.0

 

 

$

 

 

$

 

 

$

 

 

$

288.0

 

2026 Notes

 

 

145.0

 

 

 

 

 

 

145.0

 

 

 

 

 

 

 

Revolving Credit Facility

 

 

29.7

 

 

 

 

 

 

 

 

 

29.7

 

 

 

 

Total Contractual Obligations

 

$

462.7

 

 

$

 

 

$

145.0

 

 

$

29.7

 

 

$

288.0

 

2021 Debt Securitization

On September 9, 2021, the Fund completed a $400 million term debt securitization (the “2021 Debt Securitization”) and the Fund owns $112 million of Class D and Subordinated Notes. The debt offered in the 2021 Debt Securitization (the “2021 CLO”) was issued by Silver Point SCF CLO I, Ltd., a wholly-owned, consolidated subsidiary of the Fund, and is backed by a diversified portfolio of senior secured and second lien loans and senior secured bonds (see Note 6 to the consolidated financial statements for more details). The 2021 CLO consists of the following:

 

 

June 30, 2024

 

($ in millions)

 

Total Principal
Amount
Committed

 

 

Principal
Amount
Outstanding

 

 

Coupon(1)

 

Interest
Rate

 

Class A-1 Loans

 

$

100.0

 

 

$

100.0

 

 

S+1.72%

 

 

7.31

%

Class A-1a Notes

 

 

104.5

 

 

 

104.5

 

 

S+1.72%

 

 

7.31

%

Class A-1b Notes

 

 

7.5

 

 

 

7.5

 

 

2.45%

 

 

2.45

%

Class A-2a Notes

 

 

6.0

 

 

 

6.0

 

 

S+1.90%

 

 

7.49

%

Class A-2b Notes

 

 

10.0

 

 

 

10.0

 

 

2.81%

 

 

2.81

%

Class B-1 Notes

 

 

8.0

 

 

 

8.0

 

 

S+2.00%

 

 

7.59

%

Class B-2 Notes

 

 

8.0

 

 

 

8.0

 

 

2.94%

 

 

2.94

%

Class C Notes

 

 

44.0

 

 

 

44.0

 

 

S+3.00%

 

 

8.59

%

Total 2021 CLO

 

$

288.0

 

 

$

288.0

 

 

 

 

 

7.11

%

(1)
During 2023, the 2021 CLO transitioned to SOFR, including an applicable spread adjustment of 0.26%, as the base rate for the floating tranches.

2026 Notes

On November 4, 2021, the Fund placed $145 million aggregate principal amount of notes that mature on November 4, 2026 (the “2026 Notes”). The 2026 Notes were issued in two tranches, with $100 million of tranche A notes funded on November 4, 2021 and $45 million of tranche B notes funded on January 21, 2022. The 2026 Notes bear interest at a rate of 4.00% per year, payable semi-annually on November 4 and May 4, of each year, commencing on May 4, 2022. The 2026 Notes are governed by a purchase agreement, dated November 4, 2021, by and among the Fund and the purchasers. In connection with the 2026 Notes, the Fund entered into interest rate swaps during the second quarter of 2023 and applied hedge accounting for the designated hedge relationship between the 2026 Notes and the swaps. As a result of these swaps, the Fund's effective interest rate on the 2026

51


 

Notes is SOFR plus 4 basis points during the swaps' outstanding period (see Note 6 to the consolidated financial statements for more details).

Revolving Credit Facility

On October 17, 2017, Specialty Credit Facility, LLC (the "Borrower"), a wholly-owned subsidiary of the Fund, entered into a secured revolving credit facility (the “Revolving Credit Facility”) with Deutsche Bank AG, as facility agent and U.S. Bank National Association as collateral agent. On June 24, 2024, the Borrower entered into Amendment No. 19 to the Revolving Credit Facility (the “Credit Facility Amendment”). The Credit Facility Amendment revised the interest rate applicable to any collateral obligation or advance denominated in Canadian dollars under the Revolving Credit Facility to be the sum of (i) the greater of (x) 0.25% and (y) the term Canadian Overnight Repo Rate Average for a tenor of three months on the day prescribed by the Revolving Credit Facility, and (ii) an adjustment of 0.32138%.

As of June 30, 2024, the commitment under the Revolving Credit Facility was $100 million and amounts drawn under the Revolving Credit Facility bore interest at 3-month SOFR plus a margin of 2.85% per annum. We also pay a commitment fee of 0.40% per annum on any undrawn amount. Amounts borrowed under the Revolving Credit Facility are secured by the assets of the borrower (see Note 6 to the consolidated financial statements for more details).

Distributions

We intend to pay quarterly dividends to our Shareholders out of assets legally available for distribution. All dividends will be paid at the discretion of our Board of Trustees and will depend on our earnings, financial condition, compliance with applicable BDC regulations and such other factors as our Board of Trustees may deem relevant from time to time (see Note 9 to the consolidated financial statements for more details).

Unfunded Portfolio Commitments

From time to time, we may enter into commitments to fund investments. We incorporate these commitments into our assessment of our liquidity position. Our senior secured revolving loan commitments are generally available on a borrower’s demand and may remain outstanding until the maturity date of the applicable loan. Our senior secured term loan commitments generally require certain criteria to be met to be released, and, once drawn, generally have the same remaining term as the associated Revolving Credit Facility.

As of June 30, 2024 and December 31, 2023, we had the following commitments to fund investments in current portfolio companies:

($ in millions)

 

June 30,
2024

 

 

December 31,
2023

 

First Lien Secured Debt

 

$

41.7

 

 

$

27.6

 

Other Investments

 

 

0.3

 

 

 

0.3

 

Total Portfolio Company Commitments

 

$

42.0

 

 

$

27.9

 

We seek to carefully consider our unfunded portfolio company commitments for the purpose of planning our ongoing financial leverage. Further, we consider any outstanding unfunded portfolio company commitments we are required to fund within the 200% asset coverage limitation. As of June 30, 2024, we believe we had adequate financial resources to satisfy the unfunded portfolio company commitments, with cash and cash equivalents on hand and availability under the Revolving Credit Facility.

Other Commitments and Contingencies

Contracts

We have entered into two contracts under which we have future commitments: the Advisory Agreement and the sub-administration agreement (see Note 3 to the consolidated financial statements). Payments under the Advisory Agreement are equal to (1) a percentage of the Shareholders’ aggregate net capital contributions, (2) a two-part incentive fee and (3) reimbursements equal to an amount that the Administrator incurs for costs and expenses and the Fund’s allocable portion of overhead incurred by our Adviser in performing its obligations as Administrator under the Advisory Agreement. Either party may terminate the Advisory Agreement without penalty upon at least 60 days’ written notice to the other.

Financial Instruments

We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.

52


 

Critical Accounting Estimates

The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below, our critical accounting policies are further described in the notes to our consolidated financial statements.

 

Valuation of Investments and Derivative Contracts

 

The Board of Trustees has designated the Adviser as the Fund’s valuation designee pursuant to Rule 2a-5 under the 1940 Act, which establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Accordingly, the Adviser has appointed its BDC Valuation Committee with the responsibility for fair value determinations pursuant to valuation procedures adopted for the Fund. The Board of Trustees oversees the Adviser in its role as valuation designee in accordance with the requirements of Rule 2a-5 under the 1940 Act.

 

Investments and derivative contracts are valued in good faith by the Adviser, as the Fund’s valuation designee, at fair value pursuant to the valuation policy, which considers quotations provided by independent pricing sources, when such quotations are available and deemed reliable. The Fund conducts this valuation process on a quarterly basis.

 

Investments that are not listed on an exchange but are actively traded over-the-counter are generally valued at the representative “bid” quotation if held long and the representative “ask” quotation if held short or, in the case of equities that trade in over-the-counter marketplaces, at the last deemed reliable sale price provided by independent pricing sources. Derivative contracts not listed on an exchange are generally valued through industry-standard valuation models using inputs obtained from pricing vendors and from the relevant derivative contract.

 

The estimated fair value of financial instruments is based upon available information and may not be the amount that the Fund would realize in a current transaction or might be ultimately realized, since such amounts depend on future circumstances, and the differences could be material.

 

In accordance with the authoritative guidance on fair value measurements and disclosures under U.S. GAAP, the Fund discloses the fair value of its investments according to a hierarchy that prioritizes the inputs used to measure the fair value. The hierarchy gives the highest priority to valuations based upon unadjusted quoted prices on a securities exchange in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (level 3 measurements). In accordance with U.S. GAAP, these inputs are summarized in the three broad levels listed below:

 

Level 1: Inputs that reflect unadjusted quoted prices on a securities exchange in active markets for identical assets or liabilities;

 

Level 2: Inputs other than quoted prices on a securities exchange that are observable for the asset or liability either directly or indirectly in active markets, or unadjusted prices on a securities exchange in markets that are not considered to be active;

 

Level 3: Significant inputs that may be unobservable or inputs, including market quotations other than quoted prices on a securities exchange, in markets that are not considered to be active.

 

Inputs are used in applying the various valuation techniques and broadly refer to the assumptions that market participants use to make valuation decisions including assumptions about risk. Inputs may include price information, volatility statistics, specific and broad credit data, liquidity statistics and other factors. An investment’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires judgment by the Adviser. The Adviser considers observable data to be that market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by multiple independent sources that are actively involved in the relevant market. The categorization of an investment within the hierarchy is based upon the pricing transparency of the investment and does not necessarily correspond to the Adviser’s perceived risk of that instrument.

 

In determining an instrument’s placement within the hierarchy, the Adviser separates the Fund’s investment portfolio into two categories: investments and derivative contracts. Each of these categories can further be divided between assets and liabilities and further by investment type.

 

53


 

Investments that are valued based on dealer quotations or alternative pricing sources supported by observable inputs are generally classified within level 2. These may include certain bonds or bank loans.

 

Derivative contracts can be exchange-traded or privately negotiated over-the-counter (“OTC”). OTC derivatives, including foreign currency forward contracts and interest rate swaps are generally valued using observable inputs. In instances where models are used, the value of an OTC derivative depends upon the contractual terms of, and specific risks inherent in the instrument as well as the availability and reliability of observable inputs. OTC derivatives are typically classified within level 2 of the fair value hierarchy depending on their liquidity or the observability of their inputs.

 

Investments classified within level 3 have significant unobservable inputs. Level 3 instruments may include certain bank loans, trust interests, private equity and real estate properties. When observable prices are not available for these investments, one or more valuation techniques (e.g., market approach or income approach) for which sufficient and reliable data is available may be used. Within level 3, the use of the market approach technique generally consists of using comparable market data, while the use of the income approach technique generally consists of the net present value of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other factors. Quotations provided by independent pricing sources may also be considered, if available and deemed reliable, in determining the value of level 3 investments.

 

The inputs used in estimating the value of level 3 investments that are not valued using quotations provided by independent pricing sources may include but are not limited to the original transaction price, recent transactions in the same or similar instruments, completed or pending third party transactions in the underlying investment or comparable issuers, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt capital markets, discount rates, durations and changes in financial ratios or cash flows. Comparable public companies may also be identified based on industry, size, strategy, etc. and a trading multiple or yield is determined for each comparable company. Additionally, level 3 investments may also be adjusted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated in the absence of market information. Assumptions used due to the lack of observable inputs may significantly impact the resulting fair value and therefore the Fund’s consolidated results of operations.

 

See Note 2 and Note 5 to the consolidated financial statements for more information on our valuation process, as well key assumptions and inputs used in valuation of level 3 investments period over period.

 

Recent Developments

On August 6, 2024, the Board declared a dividend of $0.33 per share and a supplemental dividend of $0.02 per share, payable on August 9, 2024, for Shareholders of record on June 30, 2024.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including but not limited to changes in interest rates, foreign currency rates and the valuations of our investment portfolio.

Interest Rate Risk

Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we expect to fund a portion of our investments with borrowings, our net investment income is expected to be affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities.

As of June 30, 2024, approximately 92.6% of our total debt investments at fair value (or 94.0% of our performing debt investments) bore floating interest rates. From time to time, the Fund seeks to mitigate interest rate risk associated with fixed rate investments by entering into interest rate swaps. With the impact of the interest rate swaps, approximately 96.2% of our performing debt investments based on fair value were effectively floating rate investments as of June 30, 2024. Our Revolving Credit Facility and a majority of the 2021 CLO also bear floating interest rates; in connection with our fixed-rate 2026 Notes, we entered into fixed-to-floating interest rate swaps under a designated hedge accounting relationship, in order to align the interest rates of our liabilities with our investment portfolio (see Note 6 to the consolidated financial statements for more details).

Assuming that our consolidated balance sheet as of June 30, 2024 were to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates (considering interest rate caps and floors, if any, for floating rate instruments):

54


 

 

 

 

June 30, 2024

 

Basis Point Change

 

Change in
Interest Income

 

 

Change in
Interest Expense
(1)

 

 

Change in
Net Investment
Income
(2)

 

($ in millions)

 

 

 

 

 

 

 

 

 

Up 300 basis points

 

$

25.4

 

 

$

(13.1

)

 

$

12.3

 

Up 200 basis points

 

 

16.9

 

 

 

(8.7

)

 

 

8.2

 

Up 100 basis points

 

 

8.5

 

 

 

(4.4

)

 

 

4.1

 

Up 50 basis points

 

 

4.2

 

 

 

(2.2

)

 

 

2.0

 

Down 50 basis points

 

 

(4.3

)

 

 

2.2

 

 

 

(2.1

)

Down 100 basis points

 

 

(8.6

)

 

 

4.4

 

 

 

(4.2

)

Down 200 basis points

 

 

(17.1

)

 

 

8.7

 

 

 

(8.4

)

Down 300 basis points

 

 

(24.9

)

 

 

13.1

 

 

 

(11.8

)

(1)
Includes the impact of effective hedge through interest rate swaps associated with the 2026 Notes.
(2)
Excludes the impact of income based incentive fees. See Note 3 to the consolidated financial statements for more details on fees.

Although we believe that this analysis is indicative of our existing sensitivity to interest rate changes, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments that could affect our net investment income. Accordingly, we cannot assure you that actual results would not differ materially from the analysis above.

We may in the future hedge against interest rate fluctuations by using hedging instruments such as additional interest rate swaps, futures, options and forward contracts. While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions that we may enter into in the future, such as interest rate swap agreements, may also limit our ability to participate in the benefits of changes in interest rates with respect to our portfolio investments.

Currency Risk

From time to time, we may make investments that are denominated in a foreign currency. These investments are translated into U.S. dollars at each balance sheet date, exposing us to movements in foreign exchange rates. We may employ hedging techniques to minimize these risks, but we cannot assure you that such strategies will be effective or without risk to us. We may seek to utilize instruments such as, but not limited to, forward contracts to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates. We also have the ability to borrow in certain foreign currencies under our Revolving Credit Facility. Instead of entering into a foreign exchange forward contract in connection with loans or other investments we have made that are denominated in a foreign currency, we may borrow in that currency to establish a natural hedge against our loan or investment. To the extent the loan or investment is based on a floating rate other than a rate under which we can borrow under our Revolving Credit Facility, we may seek to utilize interest rate derivatives to hedge our exposure to changes in the associated rate.

Valuation Risk

We have invested, and plan to continue to invest, primarily in illiquid debt of private companies. Most of our investments will not have a readily available market price, and we value these investments at fair value as determined in good faith in accordance with our valuation policy. There is no single standard for determining fair value. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize amounts that are different from the amounts presented and such differences could be material.

 

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q and determined that our disclosure controls and procedures are effective as of the end of the period covered by the Quarterly Report on Form 10-Q.

(b) Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a‑15(f) and 15d‑15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

55


 

PART II—OTHER INFORMATION

From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. We and our Adviser are also subject to extensive regulation, which may result in regulatory proceedings or investigations against us or our Adviser, respectively. Except as described below, neither we nor the Adviser are currently subject to any material legal proceedings.

The Fund and certain other funds managed by the Adviser and its affiliates were named as defendants in a lawsuit asserting tortious interference, filed in a United States bankruptcy court. The Fund intends to vigorously defend against these claims. At this time, the Fund cannot predict with a reasonable degree of certainty the likelihood of an unfavorable outcome; however, management does not expect the results of any potential outcome, even if unfavorable, to be material to the Fund's consolidated financial statements.

 

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risk factors contained in "Item 1A. Risk Factors" in our most recent annual report on Form 10-K, filed with the SEC on March 21, 2024 (our "Form 10-K"), each of which could materially affect our business, financial condition or future results. The risks described in our Form 10-K are not the only risks facing the Fund. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

None.

 

Item 3. Defaults Upon Senior Securities

None.

 

Item 4. Mine Safety Disclosures

Not applicable.

 

Item 5. Other Information

During the three months ended June 30, 2024, no director or executive officer of the Fund adopted or terminated a “Rule 10b5–1 trading arrangement” or “non-Rule 10b5–1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

 

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

Exhibit

Number

 

Description

3.1

Agreement and Declaration of Trust (incorporated by reference to Exhibit 3.1 to the Fund’s registration statement on Form 10/A (File No. 000-56533) filed on May 12, 2023).

3.2

By-Laws (incorporated by reference to Exhibit 3.2 to the Fund’s registration statement on Form 10/A (File No. 000-56533) filed on May 12, 2023).

10.1

 

Third Amended and Restated Investment Advisory Agreement (incorporated by reference to Exhibit 10.1 to the Fund’s registration statement on Form 10 (File No. 000-56533) filed on April 3, 2023).

31.1

Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2

Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

56


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Silver Point Specialty Lending Fund

 

Date: August 12, 2024

 

By:

 

/s/ Edward Mulé

Edward Mulé

Chief Executive Officer

Date: August 12, 2024

By:

/s/ Jesse Dorigo

Jesse Dorigo

Chief Financial Officer

57