XML 21 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Equity - USD ($)
Total
Common Stock
Class C
Common Stock
Class S
Additional Paid-in Capital
Cumulative Distributions and Net Losses
Total Modiv Inc. Equity
Noncontrolling Interest in the Operating Partnership
Beginning balance (in shares) at Dec. 31, 2018   4,314,431 5,865        
Beginning balance at Dec. 31, 2018 $ 103,092,769 $ 12,943 $ 18 $ 119,247,245 $ (16,167,437) $ 103,092,769 $ 0
Increase (Decrease) in Stockholders' Equity              
Issuance of common stock in offering (in shares)   1,286,660 56,337        
Issuance of common stock in offerings 40,908,373 $ 3,860 $ 169 40,904,344   40,908,373  
Issuance of common stock in merger (in shares)   2,680,741          
Issuance of common stock in merger 81,708,971 $ 8,042   81,700,929   81,708,971  
Contribution of equity in self-management transaction 50,603,000           50,603,000
Stock issued as compensation expense (in shares)   10,335          
Stock issued as compensation expense 315,000 $ 31   314,969   315,000  
Offering costs (1,716,672)     (1,716,672)   (1,716,672)  
Reclassification to redeemable common stock (7,484,065)     (7,484,065)   (7,484,065)  
Shares eliminated in self-management transaction (in shares)   (3,580)          
Shares eliminated in self-management transaction (107,400) $ (10)   (107,390)   (107,400)  
Repurchases of common stock (in shares)   (406,098)          
Repurchases of common stock (12,145,903) $ (1,219)   (12,144,684)   (12,145,903)  
Distributions declared (10,585,519)       (10,585,519) (10,585,519)  
Net loss (4,415,992)       (4,415,992) (4,415,992)  
Ending balance (in shares) at Dec. 31, 2019   7,882,489 62,202        
Ending balance at Dec. 31, 2019 240,172,562 $ 23,647 $ 187 220,714,676 (31,168,948) 189,569,562 50,603,000
Increase (Decrease) in Stockholders' Equity              
Issuance of common stock in offering (in shares)   665,285 1,509        
Issuance of common stock in offerings 17,867,390 $ 1,996 $ 5 17,865,389   17,867,390  
Stock issued as compensation expense (in shares)   16,786          
Stock issued as compensation expense 393,333 $ 50   393,283   393,333  
Class P OP Units compensation 355,134     355,134   355,134  
Offering costs (1,205,317)     (1,205,317)   (1,205,317)  
Reclassification to redeemable common stock 3,723,565     3,723,565   3,723,565  
Repurchases of common stock (in shares)   (690,018) (851)        
Repurchases of common stock (17,576,261) $ (2,070) $ (3) (17,574,188)   (17,576,261)  
Distributions declared (11,701,828)       (11,701,828) (11,701,828)  
Net loss (49,141,910)       (49,141,910) (49,141,910)  
Ending balance (in shares) at Dec. 31, 2020   7,874,541 62,860        
Ending balance at Dec. 31, 2020 $ 182,886,668 $ 23,623 $ 189 $ 224,272,542 $ (92,012,686) $ 132,283,668 $ 50,603,000