EX-99.1 2 tv514198_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

ARRIS Announces Preliminary and Unaudited Fourth Quarter and Full Year 2018 Results

 

 

SUWANEE, Ga., February 21, 2019 – ARRIS (NASDAQ: ARRS) today announced preliminary and unaudited financial results for the fourth quarter and full year 2018.

 

“We had a strong finish to 2018 generating $0.76 of non-GAAP earnings per share and $229 million of cash from operating activities in the fourth quarter,” said Bruce McClelland ARRIS CEO.   “Led by strength in our Network and Cloud business, sales of our E6000 CCAP product were particularly strong with several customers increasing year end capital spend. CPE sales were higher than any other quarter over the last year, exceeding $1 billion. Enterprise sales were disappointing with sales of Ruckus products below expectations in North America, due to higher channel inventory. Looking forward, we anticipate 2019 to be a stronger year than 2018, with the first quarter expected to be the lowest quarter of the year. We are on track to transition the majority of Broadband CPE production out of China by early second quarter to address US import tariffs, resulting in reduced sales in the first quarter. Additionally, we expect lower sales of Network and Cloud in Q1 due to strong end of year shipments, and flat Enterprise sales as channel inventory normalizes.”

 

Revenues were $1.787 billion in the quarter and $6.743 billon for full year 2018.

 

GAAP net income in the quarter was $0.25 per diluted share and $0.62 per diluted share year to date through December 31, 2018.

 

Adjusted net income (a non-GAAP measure) in the quarter was $0.76 per diluted share and $2.89 per diluted share for full year 2018.

 

A reconciliation of adjusted net income per diluted share to GAAP net income per diluted share is attached to this release and can be found on the Company’s website (www.ARRIS.com).

 

Cash & Cash Equivalents - The Company generated $229 million of cash from operating activities during the fourth quarter 2018 and ended the year with $735 million of cash resources.

 

Further details are attached to this release and full results will be filed in our 10K.

 

Forward-Looking Statements

 

Statements made in this press release, including those related to preliminary revenues and net income for the fourth quarter and full year 2018, are forward-looking statements. These statements involve risks and uncertainties that may cause actual results to differ materially from those set forth in these statements. Among other things:

 

·projected results for the fourth quarter 2018 and beyond are based on preliminary estimates, assumptions and projections that management believes to be reasonable at this time, but are beyond management’s control;
·satisfaction of conditions for the completion of the proposed acquisition of ARRIS by CommScope Holding Company, Inc. (the “Acquisition”), including receipt of remaining required regulatory approvals, may be delayed or may not be satisfied at all;
·delays in moving certain manufacturing from China or difficulties in commencing production in new locations as planned could materially impact revenues;
·volatility in component pricing and supply could impact revenues and gross margins more than currently anticipated;
·any increase in tariffs enacted on imports from China or an expansion of the products covered, could have a material adverse impact on our financial results;
·volatility in currency fluctuation may adversely impact our international customers’ ability or willingness to purchase products and the pricing of products;

 

 

 

 

·impacts of the U.K. invoking Article 50 of the Lisbon Treaty to leave the European Union, could have an adverse impact on results of operations;
·regulatory changes, including those related to recently completed changes to the U.S. income tax code, could have an adverse impact on operations and results of operations;
·the impact of litigation and similar regulatory proceedings that we are involved in or may become involved in, including the costs of such litigation; and
·the Company’s customers operate in a capital-intensive consumer-based industry, and volatility in the capital markets or changes in customer spending may adversely impact their ability or willingness to purchase the products that the Company offers.

 

These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the Company's business and results from operations. Additional information regarding these and other factors can be found in the Company’s reports filed with the Securities and Exchange Commission, including its Form 10-Q for the quarter ended September 30, 2018. In providing forward-looking statements, the Company expressly disclaims any obligation to update these statements publicly or otherwise, whether as a result of new information, future events or otherwise, except as required by law.

 

About ARRIS

ARRIS (NASDAQ: ARRS) is powering a smart, connected world. The company’s leading hardware, software and services transform the way that people and businesses stay informed, entertained and connected. For more information, visit www.ARRIS.com.

 

For the latest ARRIS news:

·Check out our blog: ARRIS EVERYWHERE
·Follow us on Twitter: @ARRIS

 

 

Contact:

Bob Puccini

Investor Relations

+1.720.895.7787

 

 

ARRIS, the ARRIS logo and E6000 are trademarks of ARRIS International plc and/or its affiliates. All other marks are the property of their respective owners. © 2018 ARRIS Enterprises LLC. All rights reserved.

 

 

 

 

ARRIS INTERNATIONAL PLC
PRELIMINARY CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)

 

   December 31,   September 30,   June 30,   March 31,   December 31, 
   2018   2018   2018   2018   2017 
ASSETS                         
                          
Current assets:                         
Cash and cash equivalents  $729,933   $480,757   $501,411   $506,240   $487,573 
Short-term investments, at fair value   5,538    39,640    46,698    36,804    23,874 
Total cash, cash equivalents and short term investments   735,471    520,397    548,109    543,044    511,447 
                          
Accounts receivable, net   1,225,975    1,117,641    1,183,360    1,034,608    1,218,089 
Other receivables   222,368    235,122    192,067    169,681    157,845 
Inventories, net   740,205    717,272    803,217    849,069    825,211 
Prepaid income taxes   17,391    17,717    10,406    26,409    28,351 
Prepaids   26,978    34,125    40,290    36,308    26,644 
Other current assets   144,251    201,111    196,014    172,993    145,953 
Total current assets   3,112,639    2,843,385    2,973,463    2,832,112    2,913,540 
                          
Property, plant and equipment, net   287,671    289,820    299,991    309,457    372,467 
Goodwill   2,240,642    2,261,002    2,259,177    2,336,820    2,278,512 
Intangible assets, net   1,403,659    1,488,580    1,580,393    1,583,299    1,771,362 
Investments   45,295    71,747    69,902    69,858    71,082 
Deferred income taxes   175,405    155,193    146,443    131,417    115,436 
Other assets   62,558    76,878    72,155    103,525    101,858 
   $7,327,869   $7,186,605   $7,401,524   $7,366,488   $7,624,257 
                          
LIABILITIES AND STOCKHOLDERS' EQUITY                         
                          
Current liabilities:                         
Accounts payable  $1,288,827   $1,100,901   $1,125,619   $1,010,812   $1,206,656 
Accrued compensation, benefits and related taxes   141,565    146,964    140,387    113,029    155,966 
Accrued warranty   36,988    40,772    38,651    42,434    44,507 
Deferred revenue   111,254    115,989    123,590    143,740    115,224 
Current portion of LT debt & financing lease obligations   83,862    83,785    83,709    83,633    83,559 
Income taxes payable   2,964    4,182    2,094    4,937    6,244 
Other accrued liabilities   302,307    356,002    361,315    316,206    321,113 
Total current liabilities   1,967,767    1,848,595    1,875,365    1,714,791    1,933,269 
Long-term debt & financing lease obligations, net of current portion   2,032,382    2,053,373    2,074,352    2,095,320    2,116,244 
Accrued pension   25,303    32,371    31,889    43,443    42,637 
Noncurrent deferred revenue   58,744    58,553    58,233    56,041    54,090 
Noncurrent income taxes   119,047    112,259    120,988    159,148    144,665 
Deferred income taxes   46,784    60,410    62,886    68,825    68,888 
Other noncurrent liabilities   71,994    67,534    68,507    71,546    80,430 
Total liabilities   4,322,021    4,233,095    4,292,220    4,209,114    4,440,223 
                          
Stockholders' equity:                         
Ordinary shares   2,623    2,621    2,722    2,769    2,768 
Capital in excess of par value   3,468,728    3,439,476    3,424,905    3,392,415    3,387,128 
Accumulated other comprehensive (loss) income   (13,345)   (8,655)   (4,648)   12,545    4,552 
Accumulated deficit   (466,165)   (494,706)   (329,731)   (266,264)   (225,881)
Total ARRIS International plc stockholders' equity   2,991,841    2,938,736    3,093,248    3,141,465    3,168,567 
Stockholders' equity attributable to noncontrolling interest   14,007    14,774    16,056    15,909    15,467 
Total stockholders' equity   3,005,848    2,953,510    3,109,304    3,157,374    3,184,034 
   $7,327,869   $7,186,605   $7,401,524   $7,366,488   $7,624,257 

 

 

 

 

ARRIS INTERNATIONAL PLC
PRELIMINARY CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

 

   For the Three Months   For the Twelve Months 
   Ended December 30,   Ended December 31, 
   2018   2017   2018   2017 
Net sales  $1,787,143   $1,738,594   $6,742,640   $6,614,392 
Cost of sales   1,307,910    1,244,124    4,823,781    4,948,153 
Gross margin   479,233    494,470    1,918,859    1,666,239 
                     
Operating expenses:                    
Selling, general, and administrative expenses   169,789    142,403    667,053    475,369 
Research and development expenses   150,932    141,442    644,038    539,094 
Amortization of intangible assets   90,062    100,588    383,561    375,407 
Impairment of goodwill and intangible assets   -    55,000    3,400    55,000 
Gain on disposal of fixed assets   (13,346)   -    (13,346)   - 
Integration, acquisition, restructuring and other costs   13,722    67,734    55,268    98,357 
    411,160    507,168    1,739,974    1,543,227 
Operating income   68,073    (12,699)   178,885    123,012 
Other expense (income):                    
Interest expense   24,945    23,850    95,086    87,088 
Loss on investments   2,025    2,088    308    11,066 
(Gain) loss on foreign currency   (2,201)   4,188    3,834    9,757 
Interest income   (3,253)   (1,978)   (8,341)   (7,975)
Other expense (income), net   5,082    (402)   5,056    1,873 
Income income (loss) before income taxes   41,474    (40,443)   82,942    21,203 
Income tax benefit   (2,238)   (32,309)   (24,344)   (44,921)
Consolidated net income (loss)   43,712    (8,136)   107,286    66,124 
Net loss attributable to noncontrolling interests   (795)   (20,604)   (6,454)   (25,903)
Net income attributable to ARRIS International plc  $44,507   $12,469   $113,740   $92,027 
                     
Net income per ordinary share (1):                    
Basic  $0.26   $0.07   $0.63   $0.49 
Diluted  $0.25   $0.07   $0.62   $0.49 
                     
Weighted average ordinary shares:                    
Basic   173,726    186,548    180,147    187,133 
Diluted   176,248    188,829    182,041    189,616 

 

(1)Calculated based on net income attributable to shareowners of ARRIS International plc

 

 

 

ARRIS INTERNATIONAL PLC
PRELIMINARY CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

 

    For the Three Months
Ended December 31,
   For the Twelve Months
Ended December 31,
 
   2018   2017   2018   2017 
Operating Activities:                    
Consolidated net income (loss)  $43,712   $(8,134)  $107,286   $66,124 
Depreciation   18,147    22,855    83,686    88,195 
Amortization of acquired intangible assets   91,938    102,455    391,074    382,416 
Amortization of deferred finance fees and debt discount   1,191    2,339    4,811    7,960 
Impairment of goodwill and intangible assets   -    55,000    3,400    55,000 
Deferred income taxes   (14,228)   (43,041)   (72,669)   (74,465)
Foreign currency remeasurement of deferred taxes   (1,007)   851    (477)   9,360 
Stock compensation expense   22,146    18,706    85,233    81,557 
Provision for non-cash warrants   -    (8,145)   -    - 
Recovery for doubtful accounts   (25)   (7)   (462)   (566)
(Gain) loss on sale and disposal of plant, property and equipment and other   (12,535)   1,187    (10,774)   7,063 
Loss on investments and others   2,025    2,088    517    11,066 
Changes in operating assets & liabilities, net of effects of acquisitions and disposals:                    
Accounts receivable   (107,774)   (129,282)   (22,138)   175,930 
Other receivables   12,754    (12,187)   (64,523)   (84,652)
Inventories   (22,755)   (1,849)   81,815    (224,582)
Accounts payable and accrued liabilities   174,745    (82,449)   24,948    49,988 
Prepaids and other, net   20,428    1,770    37,275    (16,583)
Net cash provided by (used in) operating activities   228,762    (77,843)   649,002    533,811 
                     
Investing Activities:                    
Purchases of investments   -    (243)   (64,454)   (68,493)
Sales of investments   33,835    10,000    79,473    165,301 
Proceeds from dividend declared on equity investment   9,800    -   9,966   826 
Purchases of property, plant & equipment, net   (17,995)   (15,683)   (63,616)   (78,072)
Proceeds from sale of property, plant & equipment, net of deposits   24,420    -    74,425   - 
Purchases of intangible assets   -    -    (423)   (6,422)
Acquisitions, net of cash acquired   (1,152)   (760,802)   (1,152)   (760,802)
Other, net   9,352    -    9,352    - 
Net cash provided by (used in) investing activities   58,260    (766,728)   43,571    (747,662)
                     
Financing Activities:                    
Proceeds from issuance of debt   -    145,533    -    175,847 
Payment of financing lease obligation   (230)   (187)   (870)   (777)
Payment of debt obligations   (21,875)   (145,033)   (87,500)   (244,009)
Payment for deferred financing costs and debt discount   -    (4,499)   -    (5,961)
Repurchase of shares   (21,457)   (50,000)   (353,079)   (196,965)
Repurchase of shares to satisfy employee minimum tax withholdings   (3,864)   (214)   (23,781)   (26,573)
Proceeds from issuance of shares, net   10,980    8,846    20,186    17,469 
Contribution from noncontrolling interest   -    -    2,257    3,500 
Net cash used in financing activities   (36,446)   (45,554)   (442,787)   (277,469)
                     
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (3,503)   (2,197)   (7,520)   (1,256)
Net (decrease) increase in cash, cash equivalents and restricted cash   247,073    (892,322)   242,266   (492,576)
Cash, cash equivalents and restricted cash at beginning of period   484,309    1,381,438    489,116    981,692 
Cash, cash equivalents and restricted cash at end of period  $731,382   $489,116   $731,382   $489,116 
                     
Reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets
                           
Cash and cash equivalent   729,933    487,573                 
Restricted cash included in other current assets   776    23                 
Restricted cash included in other assets   673    1,520                 
Total   731,382    489,116                 

 

 

 

 

 

ARRIS INTERNATIONAL PLC
PRELIMINARY ADJUSTED SALES & NET INCOME RECONCILIATION
(in thousands, except per share data) (unaudited)

 

   Q4 2017   Q3 2018   Q4 2018   DEC YTD 2017   DEC YTD 2018 
   Amount   Per
Diluted
Share
   Amount   Per
Diluted
Share
   Amount   Per
Diluted
Share
   Amount   Per
Diluted
Share
   Amount   Per
Diluted
Share
 
Sales  $1,738,593        $1,651,248        $1,787,143        $6,614,392        $6,742,640      
Highlighted items:                                                  
Reduction in revenue related to warrants   (8,145)        -         -         -               
Acquisition accounting impacts of deferred revenue   1,120         2,400         1,700         1,120         13,101      
Adjusted sales  $1,730,448        $1,653,648        $1,788,843        $6,614,392        $6,755,741      
                                                   
Net income attributable to ARRIS International plc  $12,469   $0.07   $47,079   $0.26   $44,507   $0.25   $92,027   $0.49   $113,740   $0.62 
Highlighted Items:                                                  
Impacting gross margin:                                                  
Stock compensation expense   3,303    0.02    3,660    0.02    3,577    0.02    13,947    0.07    14,299    0.08 
Reduction in revenue related to warrants   (8,145)   (0.04)                                
Acquisition accounting impacts of deferred revenue   1,120    0.01    2,400    0.01    1,700    0.01    1,120    0.01    13,101    0.07 
Acquisition accounting impacts of fair valuing inventory   7,560    0.04                    8,468    0.04    16,971    0.09 
Impacting operating expenses:                                                  
Integration, acquisition, restructuring and other costs   67,736    0.36    5,046    0.03    13,722    0.08    98,357    0.52    55,267    0.30 
Amortization of intangible assets   100,588    0.53    88,305    0.49    90,062    0.51    375,407    1.98    383,560    2.11 
Impairment of goodwill and intangible assets   55,000    0.29                    55,000    0.29    3,400    0.02 
Stock compensation expense   15,403    0.08    16,668    0.09    18,569    0.11    66,711    0.35    70,934    0.39 
Gain on sale of fixed assets                   (13,346)   (0.08)           (13,346)   (0.07)
Noncontrolling interest share of non-GAAP adj   (20,026)   (0.11)   (885)   (0.00)   (849)       (22,352)   (0.12)   (4,922)   (0.03)
Impacting other (income)/expense:                                                  
Impairment on investments                           929             
Debt amendment fees   3,069    0.02                    5,851    0.03         
Pension settlement and curtailment                   5,665    0.03            5,665    0.03 
Remeasurement of certain deferred tax liabilities   852        519        (1,017)   (0.01)   9,360    0.05    (477)    
Impacting income tax expense:                                                  
Net tax items   (73,267)   (0.39)   (40,666)   (0.23)   (29,513)   (0.17)   (190,151)   (1.00)   (132,107)   (0.73)
Total highlighted items   153,193    0.81    75,047    0.42    88,570    0.50    422,647    2.23    412,345    2.27 
Adjusted net income  $165,662   $0.88   $122,126   $0.68   $133,077   $0.76   $514,674   $2.71   $526,085   $2.89 
Weighted average ordinary shares - basic        186,548         178,106         173,726         187,133         180,147 
Weighted average ordinary shares - diluted        188,829         179,337         176,248         189,616         182,041 

 

 

 

 

ARRIS INTERNATIONAL PLC
PRELIMINARY SUPPLEMENTAL GAAP TO ADJUSTED SALES & GROSS MARGIN RECONCILIATION
(in thousands)
(unaudited)

 

   Q4 2017   Q3 2018   Q4 2018   Dec YTD 2017   Dec YTD 2018 
Sales - GAAP  $1,738,593   $1,651,248   $1,787,143   $6,614,392   $6,742,640 
Adjustment to revenue related to warrants   (8,145)   -    -    -    - 
Acquisition accounting impacts of deferred revenue   1,120    2,400    1,700    1,120    13,101 
Adjusted Sales - Non-GAAP  $1,731,568   $1,653,648   $1,788,843   $6,615,512   $6,755,741 
                          
GAAP Gross Margin  $494,469   $465,189   $479,233   $1,666,239   $1,918,859 
Acquisition accounting impacts of fair valuing inventory   7,560    -    -    8,468    16,971 
Acquisition accounting impacts of deferred revenue   1,120    2,400    1,700    1,120    13,101 
Stock compensation expense   3,303    3,660    3,577    13,947    14,299 
Adjustment to revenue related to warrants   (8,145)   -    -    -    - 
Adjusted Gross Margin - Non-GAAP  $498,307   $471,249   $484,510   $1,689,774   $1,963,230 
                          
GAAP Gross Margin - %   28.4%   28.2%   26.8%   25.2%   28.5%
Adjusted Gross Margin - Non-GAAP -  %   28.8%   28.5%   27.1%   25.5%   29.1%

 

 

 

 

ARRIS INTERNATIONAL PLC
PRELIMINARY SUPPLEMENTAL OPERATING INCOME TO ADJUSTED DIRECT CONTRIBUTION RECONCILIATION
(in thousands)
(unaudited)

 

   Q4 2018   Year 2018 
   Network
& Cloud
   CPE   Enterprise   Corp/
Other
   Total   Network
& Cloud
   CPE   Enterprise   Corp/
Other
   Total 
Sales  $536,782   $1,099,068   $153,039   $(1,746)  $1,787,143   $2,156,577   $3,923,894   $675,352   $(13,183)  $6,742,640 
Add:                                                  
Acquisition accounting impacts of deferred revenue   -    -    1,700    -    1,700    -    -    13,101    -    13,101 
Adjusted sales  $536,782   $1,099,068   $154,739   $(1,746)  $1,788,843   $2,156,577   $3,923,894   $688,453   $(13,183)  $6,755,741 
                                                   
Operating income (loss)  $191,318   $38,775   $(14,980)  $(147,040)  $68,073   $732,529   $50,766   $(16,111)  $(588,299)  $178,885 
                                                   
Add:                                                  
Amortization of intangible assets   24,707    46,840    17,697    818    90,062    99,316    207,804    73,176    3,265    383,561 
Impairment of goodwill and intangible assets   -    -    -    -    -    3,400    -    -    -    3,400 
Gain on sale of fixed assets   -    (13,346)   -    -    (13,346)   -    (13,346)   -    -    (13,346)
Integration, acquisition, restructuring & other costs   3,955    605    2,254    6,909    13,723    13,693    25,286    7,602    8,687    55,268 
Direct contribution (1)   219,980    72,874    4,971    (139,313)   158,512    848,938    270,510    64,667    (576,347)   607,768 
                                                   
Adjustments:                                                  
Allocated costs (2)   (27,868)   (19,099)   (6,275)   53,242    -    (114,036)   (77,993)   (22,917)   214,946    - 
Stock compensation expense   8,150    5,043    4,057    4,896    22,146    32,485    21,566    14,272    16,910    85,233 
Depreciation expense   6,711    6,919    1,017    3,500    18,147    27,181    28,701    10,889    16,915    83,686 
Adjusted direct contribution  $206,973   $65,737   $3,770   $(77,675)  $198,805   $794,568   $242,784   $66,911   $(327,576)  $776,687 

 

(1)Defined as gross margin less direct operating expenses, excluding amortization of intangible assets, impairments, gain on sale of fixed assets, integration, acquisition, restructuring, and other costs.
(2)Allocated facility costs and service provider sales and marketing costs

 

 

 

ARRIS INTERNATIONAL PLC
PRELIMINARY ADJUSTED EBITDA RECONCILIATION
(in millions)
(unaudited)

 

   Q1 2018   Q2 2018   Q3 2018   Q4 2018   Year 2018 
Net income (loss) as reported  $(17)  $35   $46   $44   $107 
Income tax expense (benefit)   3    (10)   (16)   (2)   (24)
Interest income   (2)   (2)   (2)   (3)   (8)
Interest expense   23    24    24    25    95 
Depreciation expense   23    21    22    18    84 
Amortization of intangible assets   115    90    88    90    384 
EBITDA   145    158    162    171    637 
                          
Adjustments                         
Stock-based compensation expense   19    24    20    22    85 
Integration, acquisition, restructuring and other costs   14    23    5    14    55 
Pension settlement and curtailment   -    -    -    6    6 
Gain on disposal of fixed assets   -    -    -    (13)   (13)
Impairment on goodwill and intangible assets   3    -    -    -    3 
Acquisition accounting impacts of deferred revenue   6    3    2    2    13 
Acquisition accounting impacts of fair valuing inventory   17    -    -    -    17 
Remeasurement of deferred taxes   4    (4)   1    (1)   (0)
Adjusted EBITDA - Non-GAAP  $208   $204   $191   $200   $803 

 

 

 

 

Notes to GAAP to Adjusted Non-GAAP Financial Measures

 

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP” or referred to herein as “reported”). However, management believes that certain non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the factors management uses in planning for and forecasting future periods. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

 

Reduction in Revenue Related to Warrants:    We entered into agreements with two customers for the issuance of warrants to purchase up to 14.0 million of ARRIS’s ordinary shares. Vesting of the warrants is subject to certain purchase volume commitments, and therefore the accounting guidance requires that we record any change in the fair value of warrants as a reduction in revenue. Until final vesting, changes in the fair value of the warrants will be marked to market and any adjustment recorded in revenue. We have excluded the effect of the implied fair value in calculating our non-GAAP financial measures. We believe it is useful to understand the effects of these items on our total revenues and gross margin.

 

Acquisition Accounting Impacts Related to Deferred Revenue:    In connection with the accounting related to our acquisitions, business combination rules require us to account for the fair values of deferred revenue arrangements for post contract support in our purchase accounting. The non-GAAP adjustment to our sales and cost of sales is intended to include the full amounts of such revenues as if these purchase accounting adjustments had not been applied. We believe the adjustment to these revenues is useful as a measure of the ongoing performance of our business. We historically have experienced high renewal rates related to our support agreements, and our objective is to increase the renewal rates on acquired post contract support agreements. However, we cannot be certain that our customers will renew their contracts.

 

Stock-Based Compensation Expense:    We have excluded the effect of stock-based compensation expenses in calculating our non-GAAP operating expenses and net income (loss) measures. Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We record non-cash compensation expense related to grants of restricted stock units. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods.

 

Acquisition Accounting Impacts Related to Inventory Valuation:    In connection with the accounting related to our acquisitions, business combinations rules require the acquired inventory be recorded at fair value on the opening balance sheet. This is different from historical cost. Essentially, we are required to write the inventory up to the end customer price less a reasonable margin as a distributor. We have excluded the resulting adjustments in inventory and cost of goods sold as the historic and forward gross margin trends will differ as a result of the adjustments. We believe it is useful to understand the effects of this on cost of goods sold and margin.

 

Integration, Acquisition, Restructuring and Other Costs:    We have excluded the effect of acquisition, integration, and other expenses and the effect of restructuring expenses in calculating our non-GAAP operating expenses and net income measures. We incurred expenses in connection with the Pace and Ruckus Networks acquisitions, which we generally would not otherwise incur in the periods presented as part of our continuing operations. Acquisition and integration expenses consist of transaction costs, costs for transitional employees, other acquired employee related costs, and integration related outside services. Restructuring expenses consist of employee severance, abandoned facilities, product line disposition and other exit costs. We believe it is useful to understand the effects of these items on our total operating expenses.

 

Impairment of Goodwill and Intangible Assets: We have excluded the effect of the estimated impairment of goodwill and intangible assets in calculating our non-GAAP operating expenses and net income measures. Although an impairment does not directly impact the Company’s current cash position, such expense represents the declining value of the business, technology and other intangible assets that were acquired. We exclude these impairments when significant and they are not reflective of ongoing business and operating results.

 

 

 

 

Amortization of Intangible Assets:    We have excluded the effect of amortization of intangible assets in calculating our non-GAAP operating expenses and net income (loss) measures. Amortization of intangible assets is non-cash, and is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods.

 

Gain on Disposal of Property, Plant & Equipment:    We have excluded the effect of a gain on the sale of our manufacturing facility and certain manufacturing fixed assets in Taiwan in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this item in our other expense (income).

 

Noncontrolling Interest share of Non-GAAP Adjustments:    The joint venture formed for the ActiveVideo acquisition is accounted for by ARRIS under the consolidation method. As a result, the consolidated Statements of Income include the revenues, expenses, and gains and losses of the noncontrolling interest. The amount of net income (loss) related to the noncontrolling interest are reported and presented separately in the consolidated Statements of Operations. We have excluded the noncontrolling share of any non- GAAP adjusted measures recorded by the venture, as we believe it is useful to understand the effect of excluding this item when evaluating our ongoing performance.

 

Impairment on Investments:    We have excluded the effect of other-than-temporary impairments and certain gains on investments in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

 

Debt Amendment Fees:    In 2017, the Company amended its credit agreement. This debt modification allowed us to improve the terms and conditions of the credit agreement and extend the maturities of certain loan facilities. We have excluded the effect of the associated fees in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this item in our other expense (income).

 

Pension Settlement Charge and Curtailment:    We have excluded the effect of the deferred actuarial gains and losses remaining in accumulated other comprehensive income related to the termination of our pension benefit plans in calculating our non-GAAP financial measures. We believe it is useful to understand the effect of this non-cash item in our other expense (income).

 

Remeasurement of Deferred Taxes:    The Company records foreign currency remeasurement gains and losses related to deferred tax liabilities in the United Kingdom. The foreign currency remeasurement gains and losses derived from the remeasurement of the deferred income taxes from GBP to USD. We have excluded the impact of these gains and losses in the calculation of our non-GAAP measures. We believe it is useful to understand the effects of this item on our total other expense (income).

 

Income Tax Expense (Benefit):    We have excluded the tax effect of the non-GAAP items mentioned above. Additionally, we have excluded the effects of certain tax adjustments related to tax and legal restructuring, state and non-US valuation allowances, benefits for releases of uncertain tax positions due to settlement, change in law or statute of limitations and provision to return differences.