XML 56 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee benefit obligations (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Targeted Allocation for Funds The targeted allocation for these funds is as follows:
Asset Allocation by Category as of December 31, 2023:
Asset
allocation (%)
Asset Category:
Debt Securities33%
Real Estate25%
Equity Securities34%
Others8%
Total100%
Schedule of Change in Benefit Obligations
The following table sets forth the Swiss Plan’s funded status and amounts recognized in the consolidated financial statements for the year ended December 31, 2023 and 2022:
December 31,
 20232022
Change in Benefit Obligation
Projected benefit obligation at beginning of year$29,435 $29,975 
Interest cost850 62 
Company service cost2,992 2,725 
Employee contributions2,517 1,631 
Prior service cost(768)484 
Benefits paid6,726 423 
Actuarial loss9,305 (5,865)
Projected benefit obligation at end of year$51,057 $29,435 
Change in Plan Assets
Fair value of plan assets at beginning of year$25,531 $25,967 
Actual return on plan assets4,699 (4,937)
Employer contributions3,776 2,446 
Employee contributions2,518 1,631 
Benefits paid6,726 424 
Fair value of plan assets at end of year$43,250 $25,531 
Funded Status at End of year
Excess of obligation over assets$7,807 $3,904 
Change in Accrued Benefit Liability
Accrued benefit liability at beginning of year$(3,904)$(4,008)
Company contributions made during year3,776 2,446 
Net periodic benefit cost for year(3,058)(2,078)
Net decrease (increase) in accumulated other comprehensive loss(4,621)(264)
Accrued benefit liability at end of year$(7,807)$(3,904)
December 31,
 20232022
Non-current plan assets$43,250 $25,531 
Non-current liability51,057 29,435 
Accrued benefit liability at end of year$(7,807)$(3,904)
Projected Benefit Payments
Projected year 1$1,138 $539 
Projected year 21,102 744 
Projected year 31,546 983 
Projected year 41,577 1,065 
Projected year 5958 578 
Projected years 6-1020,127 16,940 
Schedule of Plan Assets Fair Value
Year ended
December 31,
 20232022
Net Periodic Benefit Cost  
Service cost$2,992 $2,725 
Interest cost (income)850 62 
Expected return on plan assets(1,210)(701)
Amortization of actuarial (gain) loss
94 117 
Amortization of prior service costs(54)(99)
Total net periodic benefit cost$2,672 $2,104 
Weighted average assumptions:
Discount rate as of December 311.40%2.30%
Expected long-term rate of return on assets3.00%3.50%
Rate of compensation increase1.50%1.50%
Mortality and disability assumptions   (*)
BVG 2020 GTBVG 2020 GT
(*) Mortality data used for actuarial calculation.