XML 77 R61.htm IDEA: XBRL DOCUMENT v3.22.4
Employee benefit obligations - Net Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Change in Benefit Obligation    
Projected benefit obligation at beginning of year $ 29,975 $ 22,753
Interest cost $ 62 $ 48
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) Excluding Service Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
Company service cost $ 2,725 $ 1,915
Employee contributions 1,631 1,167
Prior service cost 484 (923)
Benefits paid 423 2,976
Actuarial loss (5,865) 2,039
Projected benefit obligation at end of year 29,435 29,975
Change in Plan Assets    
Fair value of plan assets at beginning of year 25,967 18,082
Actual return on plan assets (4,937) 1,992
Employer contributions 2,446 1,750
Employee contributions 1,631 1,167
Benefits paid 424 2,976
Fair value of plan assets at end of year 25,531 25,967
Funded Status at End of year    
Excess of obligation over assets 3,904 4,008
Change in Accrued Benefit Liability    
Accrued benefit liability at beginning of year (4,008) (4,671)
Company contributions made during year 2,446 1,750
Net periodic benefit cost for year (2,078) (1,310)
Net decrease (increase) in accumulated other comprehensive loss (264) 223
Accrued benefit liability at end of year (3,904) (4,008)
Non-current plan assets 25,531 25,967
Non-current liability 29,435 29,975
Accrued benefit liability at end of year (3,904) (4,008)
Projected Benefit Payments    
Projected year 1 539 567
Projected year 2 744 454
Projected year 3 983 819
Projected year 4 1,065 765
Projected year 5 578 452
Projected years 6-10 $ 16,940 $ 13,816