XML 79 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Obligations - Net Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Change in Benefit Obligation        
Projected benefit obligation at beginning of year $ 15,685 $ 12,249    
Interest cost 37 114    
Company service cost 1,483 932    
Employee contributions 870 599    
Prior service cost 0 0    
Benefits paid 1,612 (109)    
Actuarial loss 3,066 1,900    
Projected benefit obligation at end of year 22,753 15,685    
Change in Plan Assets        
Fair value of plan assets at beginning of year 12,356 9,936    
Actual return on plan assets 1,938 1,031    
Employer contributions 1,306 899    
Employee contributions 870 599    
Benefits paid 1,612 (109)    
Fair value of plan assets at end of year 18,082 12,356    
Funded Status at End of year        
Excess of obligation over assets     $ 4,671 $ 3,329
Change in Accrued Benefit Liability        
Accrued benefit liability at beginning of year (3,329) (2,313)    
Company contributions made during year 1,306 899    
Net periodic benefit cost for year (1,909) (1,024)    
Net decrease (increase) in accumulated other comprehensive loss (739) (891)    
Accrued benefit liability at end of year (4,671) (3,329)    
Non-current plan assets     18,083 12,357
Non-current liability     22,754 15,686
Accrued benefit liability at end of year $ (3,329) $ (3,329) (4,671) (3,329)
Projected Benefit Payments        
Projected year 1     1,804 270
Projected year 2     394 1,434
Projected year 3     400 255
Projected year 4     788 260
Projected year 5     405 571
Projected years 6-10     $ 3,445 $ 2,109