XML 57 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Long-term Debt, Net (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of Long-term Debt, Net
The following table sets forth the Company’s long-term debt, net:
December 31,
 20202019
 0% Convertible Senior Notes (a)
$429,905 $— 
Credit facility (b)
— 149,424 
 $429,905 $149,424 
Summary of the Convertible Notes
The net carrying amount of the liability and equity components of the Convertible Notes as of December 31, 2020 is as follows:
December 31,
2020
Liability component, net:
Principal amount$575,000 
Unamortized discount(132,797)
Unamortized issuance costs(12,298)
Net carrying amount of liability component (1)$429,905 
Equity component, net:
Conversion feature$136,401 
Issuance costs
(3,928)
Net carrying amount of equity component$132,473 


(1) An effective interest rate determines the fair value of the Notes, therefore they are categorized as Level 3 in accordance with ASC 820, "Fair Value Measurements and Disclosures." The estimated fair value of the Net carrying amount of liability component of the Notes as of December 31, 2020 was $450,437.

Finance expense related to the Convertible Notes was as follows:
Year ended December 31,
2020
Amortization of debt discount
$3,604 
Amortization of debt issuance costs
334 
Total finance expense recognized
$3,938