XML 62 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Share Capital (Tables)
12 Months Ended
Dec. 31, 2016
Share Based Compensation Allocation And Classification In Financial Statements [Abstract]  
Schedule of Share Capital

Share capital is composed as follows:

 

 

 

Issued and outstanding

 

 

 

Number of shares

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

Ordinary shares no par value

 

 

87,066,446

 

 

 

83,778,581

 

 

Schedule of Warrants to Purchase Ordinary Shares were Issued to Purchase of Convertible Preferred Shares

Significant terms of the warrants to purchase ordinary shares that were issued to purchasers of the Series D and E Convertible Preferred shares are as follows as of December 31, 2016 and 2015:

 

 

Warrants for ordinary shares

 

 

Exercise price

per share

 

Expiration date

 

2016

 

 

2015

 

 

 

 

 

May 8, 2016 (1)

 

 

-

 

 

 

1,108,050

 

 

$

3.59

 

July 31, 2017

 

 

542,280

 

 

 

556,678

 

 

 

3.59

 

January 22, 2018

 

 

556,678

 

 

 

556,678

 

 

 

3.59

 

July 21, 2018

 

 

834,355

 

 

 

834,355

 

 

$

3.59

 

 

 

 

1,933,313

 

 

 

3,055,761

 

 

 

 

 

 

(1)

In the years ended December 31, 2016 and 2015, warrants to purchase 1,122,448 and 570,344 ordinary shares, respectively, were exercised, resulting in the issuance of 864,341 and 570,344ordinary shares, respectively.

Schedule of Fair Value of Share Based Awards Using Black-Scholes Option Pricing Model

The fair value of share-based awards was estimated using the Black-Scholes option-pricing model for all grants, with the following underlying assumptions:

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

ESOP

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (years)

 

6.25

 

 

6.25

 

 

 

6.25

 

Expected volatility

 

58.4%-61.7%

 

 

59.0%-65.8%

 

 

73.1%-75.3%

 

Risk-free interest rate

 

1.23%-1.88%

 

 

1.74%-2.05%

 

 

1.9%-2.3%

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

ESPP

 

 

 

 

 

 

 

 

 

 

 

 

Expected term (years)

 

0.42

 

 

 

-

 

 

 

-

 

Expected volatility

 

 

70.45

%

 

 

-

 

 

 

-

 

Risk-free interest rate

 

 

0.40

%

 

 

-

 

 

 

-

 

Dividend yield

 

 

0.00

%

 

 

-

 

 

 

-

 

 

Schedule of Stock Options to Purchase Ordinary Shares

A summary of the status of the Company’s options to purchase ordinary shares as of December 31, 2016 and changes during the year ended on that date is presented below:

 

 

 

Year ended December 31, 2016

 

 

 

Number of

options

 

 

Weighted

average

exercise

price

 

 

Aggregate

intrinsic

value

 

Outstanding at beginning of year

 

 

10,134,829

 

 

$

8.20

 

 

 

 

 

Granted

 

 

2,596,600

 

 

$

12.97

 

 

 

 

 

Exercised

 

 

(1,045,187

)

 

$

0.51

 

 

 

 

 

Forfeited and cancelled

 

 

(308,888

)

 

$

16.81

 

 

 

 

 

Outstanding at end of year

 

 

11,377,354

 

 

$

9.76

 

 

$

20,302

 

Exercisable options

 

 

5,979,150

 

 

$

5.78

 

 

 

19,664

 

Vested and expected to vest

 

 

11,163,577

 

 

$

9.71

 

 

$

20,256

 

 

Schedule of Equity-Based Compensation Expenses Related to Company's Equity-Based Awards

The total equity-based compensation expense related to all of the Company’s equity-based awards recognized for the years ended December 31, 2016, 2015 and 2014, was comprised as follows:

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Cost of revenues

 

$

623

 

 

$

174

 

 

$

32

 

Research, development and clinical trials

 

 

3,155

 

 

 

2,529

 

 

 

820

 

Sales and marketing

 

 

5,111

 

 

 

2,496

 

 

 

1,104

 

General and administrative

 

 

12,552

 

 

 

6,661

 

 

 

2,668

 

Total share-based compensation expense

 

$

21,441

 

 

$

11,860

 

 

$

4,624

 

 

Schedule of Stock Option Outstanding

The options outstanding as of December 31, 2016 are as follows:

 

Exercise price

 

 

Number

of options

outstanding

as of

December 31, 2016

 

 

Weighted

average

remaining

contractual

term

 

 

Number

of options

exercisable

as of

December 31, 2016

 

 

Weighted

average

remaining

contractual term

 

$

 

 

 

 

 

 

(years)

 

 

 

 

 

 

(years)

 

 

0.17

 

 

 

422,735

 

 

 

0.24

 

 

 

422,735

 

 

 

0.24

 

 

0.23

 

 

 

423,019

 

 

 

2.39

 

 

 

423,019

 

 

 

2.39

 

 

0.38

 

 

 

488,331

 

 

 

3.78

 

 

 

488,331

 

 

 

3.78

 

 

3.44

 

 

 

1,779,072

 

 

 

4.88

 

 

 

1,779,072

 

 

 

4.88

 

 

6.39

 

 

 

224,025

 

 

 

9.82

 

 

 

-

 

 

 

-

 

 

6.72

 

 

 

838,725

 

 

 

5.67

 

 

 

838,725

 

 

 

5.67

 

 

6.83

 

 

 

91,558

 

 

 

5.95

 

 

 

91,558

 

 

 

5.95

 

 

7.03

 

 

 

613,174

 

 

 

6.14

 

 

 

460,594

 

 

 

6.14

 

 

7.04

 

 

 

135,992

 

 

 

6.46

 

 

 

101,973

 

 

 

6.46

 

 

7.28

 

 

 

129,488

 

 

 

6.66

 

 

 

97,098

 

 

 

6.66

 

 

7.48

 

 

 

491,949

 

 

 

7.14

 

 

 

250,380

 

 

 

7.13

 

 

7.52

 

 

 

108,491

 

 

 

7.24

 

 

 

54,967

 

 

 

7.23

 

 

7.58

 

 

 

52,032

 

 

 

7.48

 

 

 

26,012

 

 

 

7.48

 

 

7.73

 

 

 

428,096

 

 

 

7.77

 

 

 

215,510

 

 

 

7.77

 

 

11.39

 

 

 

395,675

 

 

 

9.35

 

 

 

-

 

 

 

-

 

 

11.44

 

 

 

228,050

 

 

 

9.58

 

 

 

-

 

 

 

-

 

 

11.46

 

 

 

1,173,675

 

 

 

9.16

 

 

 

-

 

 

 

-

 

 

14.37

 

 

 

1,556,881

 

 

 

8.16

 

 

 

398,227

 

 

 

8.15

 

 

15.60

 

 

 

141,606

 

 

 

8.31

 

 

 

35,395

 

 

 

8.31

 

 

20.20

 

 

 

114,145

 

 

 

8.81

 

 

 

29,513

 

 

 

8.81

 

 

21.90

 

 

 

489,800

 

 

 

9.04

 

 

 

-

 

 

 

-

 

 

22.00

 

 

 

834,035

 

 

 

8.76

 

 

 

211,841

 

 

 

8.76

 

 

27.50

 

 

 

216,800

 

 

 

8.97

 

 

 

54,200

 

 

 

8.97

 

 

 

 

 

 

11,377,354

 

 

 

6.84

 

 

 

5,979,150

 

 

 

5.23