XML 19 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Over-Allotment
[1]
Series J Preferred Stock
[2]
Ordinary Shares
Ordinary Shares
Over-Allotment
Preferred Shares
Preferred Shares
Series J Preferred Stock
Additional Paid-in Capital
Additional Paid-in Capital
Over-Allotment
[1]
Additional Paid-in Capital
Series J Preferred Stock
[2]
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance at Dec. 31, 2014 $ 97,875             $ 374,375       $ (276,500)
Balance (in shares) at Dec. 31, 2014       13,431,414   58,676,017            
Share-based compensation to employees 11,860             11,860        
Exercise of options and warrants 2,038             2,038        
Exercise of options and warrants (in shares)       731,665                
Issuance of shares, net   $ 157,534 $ 94,599           $ 157,534 $ 94,599    
Issuance of shares, net (in shares)         7,876,195   4,068,500          
Issuance of shares and options in respect of settlement, net of fair value of shares provided as indemnification (in shares)       (1,005,210)                
Conversion of preferred shares to ordinary shares       62,744,517   (62,744,517)            
Other comprehensive loss, net of tax benefit (1,505)                   $ (1,505)  
Net loss (111,581)                     (111,581)
Balance at Dec. 31, 2015 250,820             640,406     (1,505) (388,081)
Balance (in shares) at Dec. 31, 2015       83,778,581                
Share-based compensation to employees 5,456             5,456        
Exercise of options and warrants 57             57        
Exercise of options and warrants (in shares)       648,139                
Other comprehensive loss, net of tax benefit (470)                   (470)  
Net loss (35,437)                     (35,437)
Balance at Mar. 31, 2016 $ 220,426             $ 645,919     $ (1,975) $ (423,518)
Balance (in shares) at Mar. 31, 2016       84,426,720                
[1] Net of issuance expenses (including underwriter fees) of $15,742
[2] Net of issuance expenses of $319