XML 33 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Over-Allotment
[3]
Series I Preferred Stock
Series J Preferred Stock
[4]
Ordinary Shares
Ordinary Shares
Over-Allotment
Preferred Shares
Preferred Shares
Series I Preferred Stock
Preferred Shares
Series J Preferred Stock
Additional Paid-in Capital
Additional Paid-in Capital
Over-Allotment
[3]
Additional Paid-in Capital
Series I Preferred Stock
Additional Paid-in Capital
Series J Preferred Stock
[4]
Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance at Dec. 31, 2012 $ 49,425                 $ 167,873         $ (118,448)
Balance (in shares) at Dec. 31, 2012         11,419,786   45,315,765                
Share-based compensation to employees 5,120                 5,120          
Exercise of options and warrants 2                 2          
Exercise of options and warrants (in shares)         471,635                    
Issuance of shares, net [1]     $ 191,738                 $ 191,738      
Issuance of shares, net (in shares)               13,360,252              
Issuance of warrants, net [2] 2,864                 2,864          
Net loss (77,370)                           (77,370)
Balance at Dec. 31, 2013 171,779                 367,597         (195,818)
Balance (in shares) at Dec. 31, 2013         11,891,421   58,676,017                
Share-based compensation to employees 4,624                 4,624          
Exercise of options and warrants 2,154                 2,154          
Exercise of options and warrants (in shares)         1,539,993                    
Net loss (80,682)                           (80,682)
Balance at Dec. 31, 2014 97,875                 374,375         (276,500)
Balance (in shares) at Dec. 31, 2014         13,431,414   58,676,017                
Share-based compensation to employees 11,860                 11,860          
Exercise of options and warrants 2,038                 2,038          
Exercise of options and warrants (in shares)         731,665                    
Issuance of shares, net   $ 157,534   $ 94,599             $ 157,534   $ 94,599    
Issuance of shares, net (in shares)           7,876,195     4,068,500            
Issuance of shares and options in respect of settlement, net of fair value of shares provided as indemnification (in shares)         (1,005,210)                    
Conversion of preferred shares to ordinary shares         62,744,517   (62,744,517)                
Other comprehensive loss, net of tax benefit of $165 (1,505)                         $ (1,505)  
Net loss (111,581)                           (111,581)
Balance at Dec. 31, 2015 $ 250,820                 $ 640,406       $ (1,505) $ (388,081)
Balance (in shares) at Dec. 31, 2015         83,778,581                    
[1] Net of issuance expenses of $2,440
[2] Net of issuance expenses of $115
[3] Net of issuance expenses (including underwriter fees) of $15,742
[4] Net of issuance expenses of $319