XML 62 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee benefit obligations (Tables)
12 Months Ended
Dec. 31, 2015
Compensation And Retirement Disclosure [Abstract]  
Schedule of Targeted Allocation of Plan Assets

The targeted allocation for these funds is as follows:

 

Asset Allocation by Category as of December 31, 2015:

 

 

 

 

Asset Category:

 

Asset

allocation (%)

 

Debt Securities

 

 

75

 

Real Estate

 

 

16

 

Equity Securities

 

 

3

 

Others

 

 

6

 

Total

 

 

100

 

 

Schedule of Change in Benefit Obligations

The following table sets forth the Swiss Plan’s funded status and amounts recognized in the consolidated financial statements for the year ended December 31, 2015:

 

 

 

December 31,

 

 

 

2015

 

Change in Benefit Obligation

 

 

 

 

Projected benefit obligation at beginning of year

 

$

-

 

Interest cost

 

 

47

 

Company service cost

 

 

312

 

Employee contributions

 

 

189

 

Prior service cost

 

 

158

 

Benefits paid

 

 

4,023

 

Actuarial loss

 

 

1,494

 

Projected benefit obligation at end of year

 

$

6,223

 

Change in Plan Assets

 

 

 

 

Fair value of plan assets at beginning of year

 

$

-

 

Actual return on plan assets

 

 

(63

)

Employer contributions

 

 

284

 

Employee contributions

 

 

189

 

Benefits paid

 

 

4,023

 

Fair value of plan assets at end of year

 

$

4,433

 

 

 

 

 

 

Funded Status at End of year

 

 

 

 

Excess of obligation over assets

 

$

(1,790

)

 

 

 

 

 

Change in Accrued Benefit Liability

 

 

 

 

Accrued benefit asset/(liability) at beginning of year

 

$

-

 

Company contributions made during year

 

 

284

 

Net periodic benefit cost for year

 

 

(404

)

Net decrease in accumulated other comprehensive loss

 

 

(1,670

)

Accrued benefit liability at end of year

 

$

(1,790

)

 

 

 

 

 

 

 

 

December 31,

 

 

 

2015

 

Non - current plan assets

 

$

4,433

 

Non - current liability

 

 

6,223

 

Accrued benefit liability at end of year

 

$

(1,790

)

Projected Benefit Payments

 

 

 

 

2016

 

$

8

 

2017

 

 

13

 

2018

 

 

19

 

2019

 

 

25

 

2020

 

 

32

 

2021 - 2024

 

$

264

 

 

Schedule of Fair Value the Plan Assets

The fair value of the plan assets is the estimated cash surrender value of the insurance contract at December 31, 2015. The level of inputs used to measure fair value was Level 2.

 

 

 

Year ended

December 31,

 

 

 

2015

 

Net Periodic Benefit Cost

 

 

 

 

Service cost

 

$

312

 

Interest cost

 

 

47

 

Expected return on plan assets

 

 

(38

)

Amortization of prior service costs

 

 

14

 

Amortization of transition obligation

 

 

69

 

Total net periodic benefit cost

 

$

404

 

 

 

 

 

 

Weighted average assumptions:

 

 

 

 

Discount rate as of December 31

 

 

1.00%

 

Expected long-term rate of return on assets

 

 

1.00%

 

Rate of compensation increase

 

 

1.00%

 

Mortality and disability assumptions   (*)

 

BVG 2010 GT

 

 

(*) Mortality data used for actuarial calculation.