XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 7 - Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
  

June 30,

  

December 31,

 
  

2024

  

2023

 

Stock price

 $3.50  $12.00 

Risk-free interest rate

  4.52%  3.84%

Expected dividend yield

      

Expected term in years

  3.3   3.8 

Expected volatility

  160%  148%
Schedule of Unvested Restricted Stock Units Roll Forward [Table Text Block]
  

Number of

  

Weighted

 
  

Units and

  

Average Grant

 
  

Awards

  

Date Fair Value

 
  

(in thousands)

     

Unvested balance at December 31, 2023

  1,311  $196.21 

Granted

      

Forfeited

      

Vested

  (283)  85.50 

Unvested balance at March 31, 2024

  1,028  $226.69 

Unvested balance at June 30, 2024

  1,028  $226.69 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
          

Weighted

     
          

Average

     
  

Number

  

Weighted

  

Remaining

  

Aggregate

 
  

of Options

  

Average

  

Contractual

  

Intrinsic Value

 
  

(in thousands)

  

Exercise Price

  

Term (years)

  

(in thousands)

 

Outstanding at December 31, 2023

  22,474  $85.50   9.5  $ 

Granted

    $      $ 

Exercised

    $      $ 

Cancelled/forfeited

    $      $ 

Expired

    $      $ 

Outstanding at Balance at June 30, 2024

  22,474  $85.50   9.0  $ 

Expected to vest

  16,304  $85.50   9.0  $ 

Exercisable

  6,170  $85.50   9.0  $ 
Share-Based Payment Arrangement, Cost by Plan [Table Text Block]
  

For the three months ended

  

For the six months ended

 
  

June 30,

  

June 30,

  

June 30,

  

June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Research and development

 $45  $6  $90  $6 

General and administrative

  147   21   293   32 

Total stock-based compensation expense

 $192  $27  $383  $38 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
      

Weighted

     
      

Average

  

Aggregate

 
      

Exercise

  

Intrinsic Value

 
  

Warrants

  

Price

  

(in thousands)

 

Outstanding, December 31, 2023

  524,601  $32.42  $ 

Granted

  441,076   6.20     

Exercised

  (220,538)  22.55     

Outstanding, March 31, 2024

  745,139  $29.50  $ 

Granted

  1,420,741   6.25     

Exercised

  (689,680)  6.20     

Outstanding, June 30, 2024

  1,476,200  $8.64  $ 
Warrant [Member]  
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
  

January 2023

  

New Series A

  

New Series B

 
  

Warrants

  

Warrants

  

Warrants

 

Stock price

 $14.25  $14.25  $14.25 

Risk-free interest rate

  4.40%  4.02%  4.40%

Expected dividend yield

         

Expected term in years

  2.1   5.0   1.5 

Expected volatility

  185%  138%  187%
  

October 2022

  

Series C

  

Series D

  

Placement Agent

 
  

Warrants

  

Warrants

  

Warrants

  

Warrants

 

Stock price

 $4.76  $4.76  $4.76  $4.76 

Risk-free interest rate

  5%  4.64%  4.96%  4.64%

Expected dividend yield

            

Expected term in years

  3.4   5.0   1.5   5.0 

Expected volatility

  160%  141%  132%  141%