XML 66 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common shares
Class A Common Stock
Common shares
Class B-1 Common Stock
Common shares
Class B-2 Common Stock
Additional Paid In Capital
Retained Earnings
Cumulative Other Comprehensive Income
Cumulative Common Distributions
Total Shareholders' Equity
Noncontrolling Interest
Balance beginning at Sep. 30, 2018 $ 434,661 $ 15 $ 1 $ 15 $ 99,239 $ 182,877 $ 82 $ (49,467) $ 232,762 $ 201,899
Increase (Decrease) in Shareholders' Equity                    
Share grants, net 1,569       1,569       1,569  
Net income 118,080         52,209     52,209 65,871
Tax distributions to Member (8,037)                 (8,037)
Common share distributions (10,180)             (5,680) (5,680) (4,500)
Other comprehensive loss (4)           (2)   (2) (2)
Balance ending at Dec. 31, 2018 536,089 15 1 15 100,808 235,086 80 (55,147) 280,858 255,231
Balance beginning at Sep. 30, 2018 434,661 15 1 15 99,239 182,877 82 (49,467) 232,762 201,899
Increase (Decrease) in Shareholders' Equity                    
Net income 136,788                  
Balance ending at Mar. 31, 2019 533,778 15 1 15 101,670 243,254 0 (60,827) 284,128 249,650
Balance beginning at Dec. 31, 2018 536,089 15 1 15 100,808 235,086 80 (55,147) 280,858 255,231
Increase (Decrease) in Shareholders' Equity                    
Share grants, net 862       862       862  
Net income 18,708         8,168     8,168 10,540
Tax distributions to Member (11,616)                 (11,616)
Common share distributions (10,180)             (5,680) (5,680) (4,500)
Other comprehensive loss (10)           (5)   (5) (5)
Reclassification due to disposition of our Australian operations (75)           (75)   (75)  
Balance ending at Mar. 31, 2019 533,778 15 1 15 101,670 243,254 $ 0 (60,827) 284,128 249,650
Balance beginning at Sep. 30, 2019 529,035 15 1 15 103,360 257,457   (72,194) 288,654 240,381
Increase (Decrease) in Shareholders' Equity                    
Share grants, net 634       634       634  
Net income 21,624         9,449     9,449 12,175
Tax distributions to Member (3,830)                 (3,830)
Common share distributions (10,695)             (6,195) (6,195) (4,500)
Balance ending at Dec. 31, 2019 536,768 15 1 15 103,994 266,906   (78,389) 292,542 244,226
Balance beginning at Sep. 30, 2019 529,035 15 1 15 103,360 257,457   (72,194) 288,654 240,381
Increase (Decrease) in Shareholders' Equity                    
Net income 36,545                  
Balance ending at Mar. 31, 2020 538,110 15 1 15 105,265 273,374   (84,583) 294,087 244,023
Balance beginning at Dec. 31, 2019 536,768 15 1 15 103,994 266,906   (78,389) 292,542 244,226
Increase (Decrease) in Shareholders' Equity                    
Share grants, net 1,271       1,271       1,271  
Net income 14,921         6,468     6,468 8,453
Tax distributions to Member (4,156)                 (4,156)
Common share distributions (10,694)             (6,194) (6,194) (4,500)
Balance ending at Mar. 31, 2020 $ 538,110 $ 15 $ 1 $ 15 $ 105,265 $ 273,374   $ (84,583) $ 294,087 $ 244,023