XML 42 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCK BASED COMPENSATION (Tables)
3 Months Ended
Jan. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Based Compensation
A summary of equity based compensation expense recognized during the three months ended January 31, 2017 and 2016 is as follows:
 
Three months ended January 31,
 
2017
2016
 
$
$
Management Equity Incentive Plan (MEIP)
2.3

1.0

Restricted Stock Units
1.3


Stock Options
0.4


Stock Based Compensation Expense
4.0

1.0

A summary of Standard RSUs activity for the three months ended January 31, 2017 is as follows:
 
Restricted Share Units
Weighted Average Grant Date Fair Value
 
 
$
Outstanding as of October 31, 2016
450,184

21.00

Granted
6,000

25.61

Vested
(59,525
)
21.00

Outstanding as of January 31, 2017
396,659

21.07

A summary of stock option activity for the three months ended January 31, 2017 is as follows:
 
Stock Options
Weighted Average Fair Value
 
 
$
Outstanding as of October 31, 2016
1,021,584

8.29

Granted
9,000

9.69

Outstanding as of January 31, 2017
1,030,584

8.30

Schedule of Plan Activity
A summary of the MEIP activity for the three months ended January 31, 2017 is as follows:
 
Class B
Class C
Class D
Class E
Total
 
Weighted Average Fair Value
Outstanding as of October 31, 2016
59,290

8,470

8,470

8,470

84,700

 
$
687.27

Forfeited
(288
)
(50
)
(50
)
(50
)
(438
)
 
$
870.09

Outstanding as of January 31, 2017
59,002

8,420

8,420

8,420

84,262

 
$
686.32

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The model incorporated the following assumptions:
Risk free interest rate
0.9
%
Expected volatility
41.6
%
Estimated years to exit event
3.0

The estimated fair value of stock options granted at the time of the IPO is $8.29 per option and was estimated using a Black-Scholes valuation model, using the following assumptions:
Risk free interest rate
1.3
%
Expected volatility
39.4
%
Expected life of options (in years)
6.0

Dividend yield
%