XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Jul. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Results
As a result of the dispositions disclosed in Note 2, the Company has recast the presentation of its segment results for the prior periods to be consistent with the current period presentation.
 
Three months ended July 31, 2016
 
DPS
 
PDS
 
DSS
 
Other
 
Intersegment Eliminations
 
Total
 
$
 
$
 
$
 
$
 
$
 
$
Revenues
309.1

 
57.0

 
115.9

 

 

 
482.0

Adjusted EBITDA
87.8

 
20.1

 
31.1

 
(25.3
)
 
 
 
113.7

Depreciation and amortization
15.5

 
1.7

 
10.5

 
0.4

 
 
 
28.1

Impairment charge

 

 
0.1

 

 
 
 
0.1

Capital expenditures
42.9

 
5.0

 
13.6

 
6.4

 
 
 
67.9


 
Three months ended July 31, 2015
 
DPS
 
PDS
 
DSS
 
Other
 
Intersegment Eliminations
 
Total
 
$
 
$
 
$
 
$
 
$
 
$
Revenues
287.6

 
54.0

 
91.7

 
30.9

 
(15.9
)
 
448.3

Adjusted EBITDA
77.5

 
19.5

 
20.8

 
(13.6
)
 
 
 
104.2

Depreciation and amortization
15.0

 
1.3

 
8.0

 
2.3

 
 
 
26.6

Impairment charge

 

 
3.2

 

 
 
 
3.2

Capital expenditures
22.4

 
9.2

 
5.3

 
(2.1
)
 
 
 
34.8


 
Nine months ended July 31, 2016
 
DPS
 
PDS
 
DSS
 
Other
 
Intersegment Eliminations
 
Total
 
$
 
$
 
$
 
$
 
$
 
$
Revenues
855.0

 
158.9

 
342.7

 

 
(0.1
)
 
1,356.5

Adjusted EBITDA
215.5

 
50.6

 
76.7

 
(72.1
)
 
 
 
270.7

Depreciation and amortization
45.2

 
4.2

 
30.6

 
1.5

 
 
 
81.5

Impairment charge

 

 
0.1

 

 
 
 
0.1

Capital expenditures
99.6

 
20.6

 
29.9

 
13.0

 
 
 
163.1


 
Nine months ended July 31, 2015
 
DPS
 
PDS
 
DSS
 
Other
 
Intersegment Eliminations
 
Total
 
$
 
$
 
$
 
$
 
$
 
$
Revenues
871.7

 
147.5

 
256.8

 
100.3

 
(64.1
)
 
1,312.2

Adjusted EBITDA
224.5

 
51.9

 
37.8

 
(45.7
)
 
 
 
268.5

Depreciation and amortization
45.6

 
3.3

 
21.5

 
8.9

 
 
 
79.3

Impairment charge

 

 
3.2

 

 
 
 
3.2

Capital expenditures
77.8

 
11.5

 
12.8

 
1.6

 
 
 
103.7

Reconciliation of Adjusted EBITDA
Below is a reconciliation of Adjusted EBITDA to its most comparable U.S. GAAP measure.
 
Three months ended July 31,
 
Nine months ended July 31,
 
2016
 
2015
 
2016
 
2015
 
$
 
$
 
$
 
$
Total Adjusted EBITDA
113.7

 
104.2

 
270.7

 
268.5

Depreciation and amortization
(28.1
)
 
(26.6
)
 
(81.5
)
 
(79.3
)
Repositioning expenses
(0.4
)
 
(3.1
)
 
(2.9
)
 
(21.3
)
Acquisition and integration costs
(2.4
)
 
(6.1
)
 
(12.6
)
 
(18.4
)
Interest expense, net
(43.1
)
 
(42.3
)
 
(129.5
)
 
(98.9
)
Impairment charge
(0.1
)
 
(3.2
)
 
(0.1
)
 
(3.2
)
Provision for income taxes
(0.3
)
 
(9.9
)
 
(0.3
)
 
(19.8
)
Refinancing expenses

 

 

 
(3.7
)
Operational initiatives related consulting costs
(0.5
)
 
(2.9
)
 
(3.9
)
 
(8.9
)
Pre-IPO public company costs
(0.4
)
 
(0.2
)
 
(1.2
)
 
(2.4
)
Acquisition-related litigation expenses
(1.1
)
 
(5.6
)
 
(3.0
)
 
(7.8
)
Stock-based compensation expense
(13.2
)
 
(3.5
)
 
(16.2
)
 
(11.3
)
Remediation costs
(8.9
)
 

 
(27.4
)
 

Other
(6.4
)
 
0.4

 
(1.4
)
 
0.6

Net income (loss) from continuing operations
8.8

 
1.2

 
(9.3
)
 
(5.9
)
Schedule of Revenue, Capital Assets and Goodwill, by Country
As illustrated in the table below, revenues are attributed to countries based on the location of the customer's billing address, capital assets are attributed to the country in which they are located and goodwill is attributed to the country in which the entity to which the goodwill pertains is located:
 
Three months ended July 31, 2016
 
Canada
 
US*
 
Europe
 
Other**
 
Total
 
$
 
$
 
$
 
$
 
$
Revenues
14.6

 
312.5

 
136.1

 
18.8

 
482.0

* Includes Puerto Rico
** Primarily includes Japan
 
Three months ended July 31, 2015
 
Canada
 
US*
 
Europe
 
Other**
 
Total
 
$
 
$
 
$
 
$
 
$
Revenues
11.7

 
296.2

 
93.6

 
46.8

 
448.3

* Includes Puerto Rico
** Primarily includes Japan and other Asian countries
 
As of and for the nine months ended July 31, 2016
 
Canada
 
US*
 
Europe
 
Other**
 
Total
 
$
 
$
 
$
 
$
 
$
Revenues
27.0

 
901.9

 
372.8

 
54.8

 
1,356.5

Capital Assets
97.6

 
497.7

 
349.5

 
15.7

 
960.5

Goodwill
2.7

 
269.4

 
7.5

 
2.2

 
281.8


* Includes Puerto Rico
** Primarily includes Japan
 
As of and for the nine months ended July 31, 2015
 
Canada
 
US*
 
Europe
 
Other**
 
Total
 
$
 
$
 
$
 
$
 
$
Revenues
28.7

 
835.6

 
370.4

 
77.5

 
1,312.2

Capital Assets
96.4

 
425.5

 
306.2

 
16.8

 
844.9

Goodwill
2.6

 
269.2

 
5.7

 
2.1

 
279.6


* Includes Puerto Rico
** Primarily includes Japan and other Asian countries