XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Based Compensation (Tables)
9 Months Ended
Jul. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Based Compensation
A summary of equity based compensation expense recognized during the three and nine months ended July 31, 2016 and 2015 is as follows:
 
Three months ended July 31,
 
Nine months ended July 31,
 
2016
2015
 
2016
2015
 
$
$
 
$
$
Management Equity Incentive Plan (MEIP)
12.5

3.5

 
15.5

11.3

Restricted Stock Units
0.5


 
0.5


Stock Options
0.2


 
0.2


Stock Based Compensation Expense
13.2

3.5

 
16.2

11.3

Schedule of Plan Activity
A summary of the MEIP activity for the nine months ended July 31, 2016 is as follows:
 
Class B
Class C
Class D
Class E
Total
 
Weighted Average Fair Value
Outstanding as of October 31, 2015
64,525

9,200

9,200

9,200

92,125

 
$
684.36

Granted
840

120

120

120

1,200

 
$
855.40

Forfeited
(5,450
)
(850
)
(850
)
(850
)
(8,000
)
 
$
678.46

Converted into Partnership Shares
(625
)



(625
)
 
$
693.35

Outstanding as of July 31, 2016
59,290

8,470

8,470

8,470

84,700

 
$
687.27

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The estimated fair value of all stock options granted is $8.29 per option and was estimated using a Black-Scholes valuation model, using the following assumptions:
Risk free interest rate
1.3
%
Expected volatility
39.4
%
Expected life of options (in years)
6.0

Dividend yield
%
The model incorporated the following assumptions:
Risk free interest rate
0.9
%
Expected volatility
41.6
%
Estimated years to exit event
3.0