XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock Based Compensation (Tables)
6 Months Ended
Dec. 31, 2023
Stock Based Compensation  
Schedule Of Fair Value Of Stock Options Granted

Expected option life (years)

 

2-4

 

Expected stock price volatility

 

227 to 258%

 

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

0.44 to 0.54%

 

Stock Option Activity

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Price

 

 

Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options:

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at July 1, 2023

 

 

17,774,000

 

 

$0.06

 

 

 

 

 

 

 

Granted

 

 

-

 

 

$0.00

 

 

 

 

 

 

 

Exercised, converted

 

 

-

 

 

$0.00

 

 

 

 

 

 

 

Forfeited / exchanged / modification

 

 

-

 

 

$0.00

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

17,774,000

 

 

$0.06

 

 

 

0.5

 

 

$-

 

Exercisable at December 31, 2023

 

 

17,630,575

 

 

$0.11

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options available for grant at end of period

 

 

426,870

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Nonvested Shares

Options

 

Shares

 

 

Weighted-Average Grant-Date Fair Value

 

Nonvested at July 1, 2023

 

 

662,608

 

 

$0.11

 

Granted

 

 

0

 

 

$0.00

 

Vested

 

 

519,183

 

 

$0.11

 

Forfeited

 

 

-

 

 

$0.00

 

Nonvested at December 31, 2023

 

 

143,425

 

 

$0.11

 

Summary Of Warrant Outstanding

Warrants

 

Remaining

Number

Outstanding

 

 

Weighted

Average

Remaining

Life (Years)

 

 

Weighted

Average

Exercise

Price

 

Warrants A - Securities Purchase Agreement

 

 

28,072,364

 

 

 

0.50

 

 

$0.17

 

Total

 

 

28,072,364

 

 

 

 

 

 

 

 

 

Aggregate intrinsic value at December 31, 2023

 

$0