XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF REDEEMABLE SERIES A-1 PREFERRED STOCK, CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK AND STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Redeemable Series A-1 Preferred Stock
Convertible And Redeemable Series A-2 Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Notes Receivable from Stockholders
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2018   $ 109,206            
Beginning balance, shares at Dec. 31, 2018   12,000            
Beginning balance at Dec. 31, 2018 $ 6,900       $ 47,869 $ (40,847) $ (122)  
Beginning balance, shares at Dec. 31, 2018       8,137,771        
Net loss (23,557)         (23,557)    
Accretion of the redeemable series A-1 preferred stock to redeemable value (19,616)       (19,616)      
Accretion of the redeemable series A-1 preferred stock to redeemable value   $ 19,616            
Stock-based compensation 4,345       4,345      
Common stock issued $ 5,555       5,555      
Common stock issued, shares 42,415     232,336        
Collection of notes receivable from stockholders $ 122           $ 122  
Accumulated other comprehensive income (loss) (40)             $ (40)
Ending balance at Dec. 31, 2019   $ 128,822            
Ending balance, shares at Dec. 31, 2019   12,000            
Ending balance at Dec. 31, 2019 (26,291)       38,153 (64,404)   (40)
Ending balance, shares at Dec. 31, 2019       8,370,107        
Net loss (57,949)         (57,949)    
Accretion of the redeemable series A-1 preferred stock to redeemable value (17,601)       (17,601)      
Accretion of the redeemable series A-1 preferred stock to redeemable value   $ 17,601            
Series A-1 preferred stock deemed dividend   $ 24,341            
Series A-1 preferred stock deemed dividend $ (24,341)       (24,341)      
Redemption of the series A-1, shares (1,786,739)     1,786,739        
Temporary equity redemption of the series A-1, shares   (12,000)            
Redemption of the series A-1 preferred stock $ 26,801       26,801      
Temporary equity redemption of the series A-1   $ (170,764)            
Issuance of the convertible andredeemable series A-2 preferred stock     $ 152,928          
Issuance of the convertible and redeemable series A-2 preferred stock, Shares     17,500          
Dividend payment to the series A-2 preferred shareholders (6,970)   $ (7,000)   (6,970)      
Exercise of the series A-1 and A-2 preferred stock warrant 56,312       56,312      
Exercise of the series A-1 and A-2 preferred stock warrant, shares       2,534,239        
Stock-based compensation 4,849       4,849      
Common stock issued 25,383       25,383      
Common stock issued, shares       859,227        
Issuance of common stock in connection with initial public offering $ 156,841       156,841      
Issuance of common stock in connection with initial public offering, net of issuance costs of $15.6 million, shares       11,500,000        
Cancellation of shares (117,785)     (117,785)        
Accumulated other comprehensive income (loss) $ 111             111
Ending balance at Dec. 31, 2020     $ 152,928          
Ending balance, shares at Dec. 31, 2020     17,500          
Ending balance at Dec. 31, 2020 137,145       259,427 (122,353)   71
Ending balance, shares at Dec. 31, 2020       24,932,527        
Net loss (25,325)         (25,325)    
Dividend payment to the series A-2 preferred shareholders (16,400)   $ (16,400)   (16,400)      
Stock-based compensation 10,321       10,321      
Common stock issued 41,641       41,641      
Common stock issued, shares       1,812,394        
Issuance of common stock in connection with follow-on offering, net of issuance costs of $0.6 million 169,154       169,154      
Issuance of common stock in connection with follow-on offering, net of issuance costs of0.6 million, shares       2,875,000        
Accumulated other comprehensive income (loss) (35)             (35)
Ending balance at Dec. 31, 2021     $ 152,928          
Ending balance, shares at Dec. 31, 2021     17,500          
Ending balance at Dec. 31, 2021 $ 316,501       $ 464,143 $ (147,678)   $ 36
Ending balance, shares at Dec. 31, 2021       29,619,921