XML 57 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Summary of Geographical Breakdown of Income Before Provision for (Loss) Income Taxes

The following is a geographical breakdown of income before the provision for (loss) income taxes as of December 31:

 

 

2021

 

 

2020

 

 

2019

 

Pre-tax (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(24,574

)

 

$

(58,140

)

 

$

(26,510

)

Foreign

 

 

958

 

 

 

1,042

 

 

 

(168

)

Total

 

 

(23,616

)

 

 

(57,098

)

 

 

(26,678

)

Summary of Income Tax Expense (Benefit)

Income tax expense (benefit) for the years ended December 31, is comprised of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(49

)

 

$

(38

)

 

$

4

 

 

State

 

 

271

 

 

 

1,152

 

 

 

289

 

 

Foreign

 

 

295

 

 

 

490

 

 

 

41

 

 

Total

 

 

517

 

 

 

1,604

 

 

 

334

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

448

 

 

 

(1,184

)

 

 

(2,323

)

 

State

 

 

744

 

 

 

553

 

 

 

(1,132

)

 

Foreign

 

 

 

 

 

(122

)

 

 

 

 

Total

 

 

1,192

 

 

 

(753

)

 

 

(3,455

)

 

Income tax expense (benefit)

 

$

1,709

 

 

$

851

 

 

$

(3,121

)

 

Schedule of Significant Components of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities as of December 31, are as follows:

 

 

 

2021

 

 

2020

 

 

2019

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

Net operating losses

 

$

16,180

 

 

$

7,353

 

 

$

3,850

 

Allowance for bad debts

 

 

1,250

 

 

 

1,231

 

 

 

331

 

Employee related

 

 

1,291

 

 

 

2,553

 

 

 

1,348

 

Contingent consideration

 

 

9,770

 

 

 

3,209

 

 

 

588

 

ROU assets

 

 

8,285

 

 

 

 

 

 

 

Other

 

 

1,711

 

 

 

170

 

 

 

318

 

Total deferred tax asset

 

 

38,487

 

 

 

14,516

 

 

 

6,435

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

(2,467

)

 

 

(2,918

)

 

 

(4,825

)

Property and equipment

 

 

(4,860

)

 

 

(5,598

)

 

 

(4,589

)

Lease liabilities

 

 

(8,144

)

 

 

 

 

 

 

Other

 

 

(64

)

 

 

(604

)

 

 

(551

)

Total deferred tax liability

 

 

(15,535

)

 

 

(9,120

)

 

 

(9,965

)

Valuation allowance

 

 

(26,958

)

 

 

(8,211

)

 

 

 

Net deferred tax liability

 

$

(4,006

)

 

$

(2,815

)

 

$

(3,530

)

Reconciliation of Federal Statutory Income Tax Rate to Effective Income Tax Rate

A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate for the years ended December 31, is as follows:

 

 

 

2021

 

 

 

2020

 

 

 

2019

 

 

 

Tax completed at federal statutory rate

 

 

21.00

 

%

 

 

21.00

 

%

 

 

21.00

 

%

 

State tax net of federal benefit

 

 

15.41

 

 

 

 

1.32

 

 

 

 

2.51

 

 

 

Non- deductible expenses

 

 

(0.47

)

 

 

 

(1.05

)

 

 

 

(1.38

)

 

 

Equity compensation

 

 

31.95

 

 

 

 

(0.59

)

 

 

 

(2.41

)

 

 

Embedded derivatives and warrant options

 

 

(1.97

)

 

 

 

(7.43

)

 

 

 

(8.79

)

 

 

Foreign taxes

 

 

(0.06

)

 

 

 

(0.77

)

 

 

 

(0.15

)

 

 

Federal deferred tax adjustment

 

 

6.41

 

 

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

(80.26

)

 

 

 

(14.30

)

 

 

 

 

 

 

Other

 

 

0.67

 

 

 

 

0.34

 

 

 

 

0.92

 

 

 

Effective income tax rate

 

 

(7.32

)

%

 

 

(1.48

)

%

 

 

11.70

 

%