XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
REVENUES $ 132,578 $ 84,705 $ 402,619 $ 219,502
COST OF REVENUES (exclusive of depreciation and amortization shown below) 85,242 51,828 272,662 142,115
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE 30,499 24,442 82,865 64,810
FAIR VALUE CHANGES IN BUSINESS ACQUISITIONS CONTINGENT CONSIDERATION   13,404 24,035 17,387
DEPRECIATION AND AMORTIZATION 11,471 9,740 33,145 27,084
INCOME (LOSS) FROM OPERATIONS 5,366 (14,709) (10,088) (31,894)
OTHER EXPENSE        
Other expense (516) (9,637) (1,909) (17,534)
Interest expense—net (1,722) (3,043) (11,208) (10,896)
Total other expenses—net (2,238) (12,680) (13,117) (28,430)
INCOME (LOSS) BEFORE EXPENSE (BENEFIT) FROM INCOME TAXES 3,128 (27,389) (23,205) (60,324)
INCOME TAX EXPENSE (BENEFIT) 902 3,348 648 (1,563)
NET INCOME (LOSS) 2,226 (30,737) (23,853) (58,761)
EQUITY ADJUSTMENT FROM FOREIGN CURRENCY TRANSLATION (74) 80 (17) 27
COMPREHENSIVE INCOME (LOSS) 2,152 (30,657) (23,870) (58,734)
ACCRETION OF REDEEMABLE SERIES A-1 PREFERRED STOCK   (6,542)   (17,601)
REDEEMABLE SERIES A-1 PREFERRED STOCK DEEMED DIVIDEND   (24,341)   (24,341)
CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK DIVIDEND (4,100) (2,870) (12,300) (2,870)
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (1,874) $ (64,490) $ (36,153) $ (103,573)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING— BASIC AND DILUTED 26,220 21,554 25,798 13,669
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS— BASIC AND DILUTED $ (0.07) $ (2.99) $ (1.40) $ (7.58)