XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholder's Equity (Deficit)
9 Months Ended
Sep. 30, 2021
Equity [Abstract]  
Stockholders' Equity (Deficit)

18. STOCKHOLDERS’ EQUITY (DEFICIT)

Authorized Capital Stock—The Company was authorized to issue 190,000,000 shares of common stock, with a par value of $0.000004 per share as of September 30, 2021 and December 31, 2020.

Warrants—In May 2015, the Company issued warrants to acquire 116,350 shares of Common Stock at a price of approximately $17.19 per share to the placement agent as consideration for backstopping the financing completed in May 2015. These warrants were exercised in full as a cashless transaction during the first quarter of 2021. As a result of this cashless transaction, the resulting number of shares issued was 67,713 shares.

Common Stock Issuances—The Company issued the following shares of common stock:

 

 

 

Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Common stock issued in

   connection initial public

   offering

 

 

 

$

 

 

$

 

 

 

11,500,000

 

 

$

15.00

 

 

$

172,500

 

 

Acquisitions

 

62,738

 

 

$

52.18

 

 

 

3,274

 

 

 

 

 

 

 

 

 

 

 

Redemption of series A-1

   preferred stock

 

 

 

 

 

 

 

 

 

 

1,786,739

 

 

 

15.00

 

 

 

26,801

 

 

Exercise of warrant options

 

 

 

 

 

 

 

 

 

 

2,534,239

 

 

 

0.01

 

 

 

25

 

 

Exercise of options

 

354,918

 

 

 

8.30

 

 

 

2,946

 

 

 

16,850

 

 

 

8.92

 

 

 

150

 

 

Restricted shares, net

 

 

 

 

 

 

 

 

 

 

8,333

 

 

 

24.00

 

 

 

 

 

Cancellation of shares

 

 

 

 

 

 

 

 

 

 

(117,785

)

 

 

17.15

 

 

 

 

 

Total

 

417,656

 

 

$

14.89

 

 

$

6,220

 

 

 

15,728,376

 

 

$

12.82

 

 

$

199,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Common stock issued in

   connection initial public

   offering

 

 

 

$

 

 

$

 

 

 

11,500,000

 

 

$

15.00

 

 

$

172,500

 

 

Acquisitions

 

143,800

 

 

 

41.86

 

 

 

6,020

 

 

 

791,139

 

 

 

31.60

 

 

 

25,000

 

 

Redemption of series A-1

   preferred stock

 

 

 

 

 

 

 

 

 

 

1,786,739

 

 

 

15.00

 

 

 

26,801

 

 

Exercise of warrant options

 

67,713

 

 

 

17.19

 

 

 

 

 

 

2,534,239

 

 

 

0.01

 

 

 

25

 

 

Exercise of options

 

779,068

 

 

 

7.74

 

 

 

6,032

 

 

 

20,350

 

 

 

9.27

 

 

 

189

 

 

Restricted shares, net

 

38,929

 

 

 

31.31

 

 

 

 

 

 

8,333

 

 

 

24.00

 

 

 

 

 

Payment of earn-out liability

 

539,607

 

 

 

46.33

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

Payment of purchase price

   true up

 

24,200

 

 

 

44.81

 

 

 

1,084

 

 

 

 

 

 

 

 

 

 

 

Cancellation of shares

 

 

 

 

 

 

 

 

 

 

(117,785

)

 

 

17.15

 

 

 

 

 

Total

 

1,593,317

 

 

$

25.43

 

 

$

38,136

 

 

 

16,523,015

 

 

$

13.72

 

 

$

224,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Equity Incentive Plans—The Company has two plans under which stock-based awards have been issued: (i) the Montrose Amended & Restated 2017 Stock Incentive Plan (“2017 Plan”) and (ii) the Montrose Amended & Restated 2013 Stock Option Plan (“2013 Plan”) (collectively the “Plans”).

As of September 30, 2021, and September 30, 2020, there was $15.0 million and $10.4  million, respectively, of total unrecognized stock compensation expense related to unvested options and restricted stock granted under the Plans. Such unrecognized expense is expected to be recognized over a weighted-average three year period. The following number of shares were authorized to be issued and available for grant:

 

 

 

September 30, 2021

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

3,944,750

 

 

 

2,047,269

 

 

 

5,992,019

 

Shares available for grant

 

 

1,593,287

 

 

 

 

 

 

1,593,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

2,945,443

 

 

 

2,047,269

 

 

 

4,992,712

 

Shares available for grant

 

 

1,233,266

 

 

 

 

 

 

1,233,266

 

 

Total stock compensation expense for the Plans was as follows:

 

 

 

Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

282

 

 

$

 

 

$

 

 

$

282

 

 

$

276

 

 

$

 

 

$

(5

)

 

$

271

 

Selling, general and

   administrative expense

 

 

1,844

 

 

 

237

 

 

 

2

 

 

 

2,083

 

 

 

592

 

 

 

233

 

 

 

53

 

 

 

878

 

Total

 

$

2,126

 

 

$

237

 

 

$

2

 

 

$

2,365

 

 

$

868

 

 

$

233

 

 

$

48

 

 

$

1,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

1,178

 

 

$

 

 

$

10

 

 

$

1,188

 

 

$

973

 

 

$

 

 

$

126

 

 

$

1,099

 

Selling, general and

   administrative expense

 

 

4,638

 

 

 

749

 

 

 

11

 

 

 

5,399

 

 

 

1,178

 

 

 

973

 

 

 

189

 

 

 

2,340

 

Total

 

$

5,816

 

 

$

749

 

 

$

21

 

 

$

6,587

 

 

$

2,151

 

 

$

973

 

 

$

315

 

 

$

3,439

 

 

Montrose Amended & Restated 2017 Stock Incentive Plan

Restricted Stock—The Company issues restricted stock to certain 2017 Plan participants as Director’s compensation. These shares of restricted stock granted in the nine months ended September 30, 2021 and September 30, 2020 vest one year from the date of grant, or, in each case, in full upon a change in control, subject to the participant’s continued service as a Director throughout such date, or upon retirement. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes. Restricted stock activity was as follows:

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Average Price per Share

 

 

Total

(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total

(in thousands)

 

 

Shares granted

 

19,066

 

 

$

36.99

 

 

$

705

 

 

 

33,229

 

 

$

31.60

 

 

$

1,050

 

 

          There were no forfeitures of restricted shares during the three and nine months ended September 30, 2021. There were zero and 1,667 forfeitures of restricted shares during the three and nine months ended September 30, 2020.

There were zero and 38,929 shares of restricted stock that became fully vested and were released as unrestricted shares of common stock during the three and nine months ended September 30, 2021, respectively. There were zero and 10,000 shares of restricted stock that became fully vested and were released as unrestricted shares of common stock during the three and nine months ended September 30, 2020, respectively. There was an aggregate of 286,239 and 267,173 restricted shares outstanding as of September 30, 2021 and September 30, 2020, respectively.           

Options—Options issued to all optionees under the 2017 Plan vest over four years from the date of issuance (or earlier vesting start date, as determined by the Board of Directors) as follows: one half on the second anniversary of date of grant and the remaining half on the fourth anniversary of the date of grant, with the exception of certain annual grants to certain executive officers, which vest annually over a 3-year and 1-year period. The following summarizes the options activity of the 2017 Plan:

 

 

 

Options to

Purchase

Common

Stock

 

 

Weighted-

Average

Exercise

Price per

Share

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

 

Weighted

Average

Remaining

Contract Life

(in Years)

 

 

Aggregate

Intrinsic

Value

of In-The-

Money

Options (in

Thousands)

 

Outstanding at January 1, 2020

 

 

617,852

 

 

$

24

 

 

$

12

 

 

 

7.82

 

 

$

4,693

 

Granted

 

 

851,877

 

 

 

32

 

 

 

12

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(14,375

)

 

 

22

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(925

)

 

 

14

 

 

 

 

 

 

 

 

 

7,918

 

Outstanding at September 30, 2020

 

 

1,454,429

 

 

 

21

 

 

 

12

 

 

 

7.59

 

 

 

7,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

1,840,229

 

 

 

23

 

 

 

12

 

 

 

9.09

 

 

 

15,598

 

Granted

 

 

264,470

 

 

 

40

 

 

 

22

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(29,025

)

 

 

28

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,250

)

 

 

18

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(66,875

)

 

 

22

 

 

 

 

 

 

 

 

 

2,078

 

Outstanding at September 30, 2021

 

 

2,007,549

 

 

 

25

 

 

 

14

 

 

 

8.53

 

 

 

73,724

 

Exercisable at September 30, 2021

 

 

320,861

 

 

 

28

 

 

 

 

 

 

7.68

 

 

 

10,755

 

Options vested and expected to vest

 

 

2,007,549

 

 

 

25

 

 

 

 

 

 

8.53

 

 

 

73,724

 

 

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation:

 

 

 

September 30,

 

September 30,

 

 

 

2021

 

2020

 

Common stock value (per share)

 

$

39.83

 

$

16.36

 

Expected volatility

 

 

58.34

 

 

46.14

 

Risk-free interest rate

 

 

0.77

 

 

0.41

 

Expected life (years)

 

5.5-7.0

 

7.0

 

Forfeiture rate

 

None

 

None

 

Dividend rate

 

None

 

None

 

 

Montrose Amended & Restated 2013 Stock Option Plan—The following summarizes the activity of the 2013 Plan:

 

 

 

Options to

Purchase

Common

Stock

 

 

Weighted-

Average

Exercise

Price per

Share

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

 

Weighted

Average

Remaining

Contract Life

(in Years)

 

 

Aggregate

Intrinsic

Value

of In-The-

Money

Options (in

Thousands)

 

Outstanding at January 1, 2020

 

 

1,855,469

 

 

$

6

 

 

$

1

 

 

 

6.40

 

 

 

46,617

 

      Forfeited/ cancelled

 

 

(7,500

)

 

 

10

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(11,300

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(19,175

)

 

 

8

 

 

 

 

 

 

 

 

 

354

 

Outstanding at September 30, 2020

 

 

1,817,494

 

 

 

6

 

 

 

1

 

 

 

5.63

 

 

 

33,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

1,787,869

 

 

 

6

 

 

 

1

 

 

 

5.40

 

 

 

43,867

 

Expired

 

 

(625

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(710,568

)

 

 

6

 

 

 

 

 

 

 

 

 

33,480

 

Outstanding at September 30, 2021

 

 

1,076,676

 

 

 

6

 

 

 

2

 

 

 

4.65

 

 

 

59,532

 

Exercisable at September 30, 2021

 

 

1,076,676

 

 

 

6

 

 

 

 

 

 

4.65

 

 

 

59,532

 

Options vested and expected to vest

 

 

1,076,676

 

 

 

6

 

 

 

 

 

 

4.65

 

 

 

59,532

 

 

 

Total shares outstanding from exercised options were 1,028,268 shares and 221,950 shares as of September 30, 2021 and September 30, 2020, respectively.

 

Common Stock Reserved for Future Issuances—The Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

Warrants

 

 

 

 

 

116,350

 

Montrose 2013 Stock Incentive Plan

 

 

2,047,269

 

 

 

2,047,269

 

Montrose 2017 Stock Incentive Plan

 

 

3,944,750

 

 

 

2,945,443

 

Common stock reserved for future issuance

 

 

5,992,019

 

 

 

5,109,062