XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Statement [Abstract]        
REVENUES $ 136,224 $ 73,766 $ 270,041 $ 134,797
COST OF REVENUES (exclusive of depreciation and amortization shown below) 92,104 45,889 187,420 90,287
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE 27,366 19,318 52,366 39,837
INITIAL PUBLIC OFFERING EXPENSE       531
FAIR VALUE CHANGES IN BUSINESS ACQUISITIONS CONTINGENT CONSIDERATION 12,971 3,983 24,035 3,983
DEPRECIATION AND AMORTIZATION 10,905 9,784 21,674 17,344
(LOSS) FROM OPERATIONS (7,122) (5,208) (15,454) (17,185)
OTHER (EXPENSE) INCOME        
Other (expense) income (819) 21,933 (1,393) (7,897)
Interest expense—net (6,798) (5,260) (9,486) (7,853)
Total other (expenses) income—net (7,617) 16,673 (10,879) (15,750)
LOSS BEFORE (BENEFIT) EXPENSE FROM INCOME TAXES (14,739) 11,465 (26,333) (32,935)
INCOME TAXES BENEFIT (256) (1,759) (254) (4,911)
NET (LOSS) INCOME (14,483) 13,224 (26,079) (28,024)
EQUITY ADJUSTMENT FROM FOREIGN CURRENCY TRANSLATION 28 (90) 57 (53)
COMPREHENSIVE (LOSS) INCOME (14,455) 13,134 (26,022) (28,077)
ACCRETION OF REDEEMABLE SERIES A-1 PREFERRED STOCK   (5,644)   (11,059)
CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK DIVIDEND (4,100)   (8,200)  
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (18,583) $ 7,580 $ (34,279) $ (39,083)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING— BASIC 26,056 10,649 25,586 9,718
NET (LOSS) INCOME PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS— BASIC $ (0.71) $ 0.71 $ (1.34) $ (4.02)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING— DILUTED 26,056 19,139 25,586 9,718
NET (LOSS) INCOME PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS— DILUTED $ (0.71) $ 0.40 $ (1.34) $ (4.02)