XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholder's Equity (Deficit)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Stockholders' Equity (Deficit)

18. STOCKHOLDERS’ EQUITY (DEFICIT)

Authorized Capital Stock—The Company was authorized to issue 190,000,000 shares of common stock, with a par value of $0.000004 per share as of June 30, 2021 and December 31, 2020.

Warrants—In May 2015, the Company issued warrants to acquire 116,350 shares of Common Stock at a price of approximately $17.19 per share to the placement agent as consideration for backstopping the financing completed in May 2015. These warrants were exercised in full as a cashless transaction during the first quarter of 2021. As a result of this cashless transaction, the resulting number of shares issued was 67,713 shares.

Common Stock IssuancesThe Company issued the following shares of common stock:

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Acquisitions

 

9,322

 

 

$

50.95

 

 

$

475

 

 

 

791,139

 

 

$

31.60

 

 

$

25,000

 

 

Exercise of options

 

94,090

 

 

 

9.58

 

 

 

901

 

 

 

3,500

 

 

 

6.03

 

 

 

21

 

 

Restricted shares, net

 

2,112

 

 

 

56.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment of earn-out liability

 

539,607

 

 

 

46.33

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

Payment of purchase price true up

 

24,200

 

 

 

44.81

 

 

 

1,084

 

 

 

 

 

 

 

 

 

 

 

Total

 

669,331

 

 

$

41.20

 

 

$

27,460

 

 

 

794,639

 

 

$

31.49

 

 

$

25,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total Consideration

(in thousands)

 

 

Acquisitions

 

81,062

 

 

$

33.88

 

 

$

2,746

 

 

 

791,139

 

 

$

31.60

 

 

$

25,000

 

 

Exercise of warrants

 

67,713

 

 

 

17.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of options

 

424,150

 

 

 

7.28

 

 

 

3,086

 

 

 

3,500

 

 

 

6.03

 

 

 

21

 

 

Restricted shares, net

 

38,929

 

 

 

31.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment of earn-out liability

 

539,607

 

 

 

46.33

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

Payment of purchase price true up

 

24,200

 

 

 

44.81

 

 

 

1,084

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,175,661

 

 

$

29.17

 

 

$

31,916

 

 

 

794,639

 

 

$

31.49

 

 

$

25,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Equity Incentive Plans—The Company has two plans under which stock-based awards have been issued: (i) the Montrose Amended & Restated 2017 Stock Incentive Plan (“2017 Plan”) and (ii) the Montrose Amended & Restated 2013 Stock Option Plan (“2013 Plan”) (collectively the “Plans”).

As of June 30, 2021 and June 30, 2020, there was $16.4 million and $6.5 million, respectively, of total unrecognized stock compensation expense related to unvested options and restricted stock granted under the Plans. Such unrecognized expense is expected to be recognized over a weighted-average three year period. The following number of shares were authorized to be issued and available for grant:

 

 

 

June 30, 2021

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

3,944,750

 

 

 

2,047,269

 

 

 

5,992,019

 

Shares available for grant

 

 

1,609,687

 

 

 

 

 

 

1,609,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

1,066,160

 

 

 

2,050,244

 

 

 

3,116,404

 

Shares available for grant

 

 

20,817

 

 

 

 

 

 

20,817

 

 

 

Total stock compensation expense for the Plans was as follows:

 

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

290

 

 

$

 

 

$

 

 

$

290

 

 

$

342

 

 

$

 

 

$

61

 

 

$

403

 

Selling, general and

   administrative expense

 

 

1,790

 

 

 

330

 

 

 

6

 

 

 

2,126

 

 

 

299

 

 

 

370

 

 

 

68

 

 

 

737

 

Total

 

$

2,080

 

 

$

330

 

 

$

6

 

 

$

2,416

 

 

$

641

 

 

$

370

 

 

$

129

 

 

$

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

896

 

 

$

 

 

$

10

 

 

$

906

 

 

$

697

 

 

$

 

 

$

131

 

 

$

828

 

Selling, general and

   administrative expense

 

 

2,794

 

 

 

512

 

 

 

9

 

 

 

3,315

 

 

 

586

 

 

 

740

 

 

 

136

 

 

 

1,462

 

Total

 

$

3,690

 

 

$

512

 

 

$

19

 

 

$

4,221

 

 

$

1,283

 

 

$

740

 

 

$

267

 

 

$

2,290

 

 

Montrose Amended & Restated 2017 Stock Incentive Plan

Restricted Stock—The Company issues restricted stock to certain 2017 Plan participants as Director’s compensation. These shares of restricted stock granted in the three and six months ended June 30, 2021 and June 30, 2020 vest one year from the date of grant, or, in each case, in full upon a change in control, subject to the participant’s continued service as a Director throughout such date, or upon retirement. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes. Restricted stock activity was as follows:

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Average Price per Share

 

 

Total

(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total

(in thousands)

 

 

Shares granted

 

4,534

 

 

$

56.31

 

 

$

255

 

 

 

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Shares

 

 

Average Price per Share

 

 

Total

(in thousands)

 

 

Shares

 

 

Average Price per Share

 

 

Total

(in thousands)

 

 

Shares granted

 

19,066

 

 

$

36.99

 

 

$

705

 

 

 

33,229

 

 

$

31.60

 

 

$

1,050

 

 

          There were no forfeitures of restricted shares during the six months ended June 30, 2021 and June 30, 2020.

There were 2,112 and 38,929 shares of restricted stock that became fully vested and were released as unrestricted shares of common stock during the three and six months ended June 30, 2021, respectively. No restricted shares vested and were released as unrestricted shares of common stock during the three or six months ended June 30, 2020. There was an aggregate of 286,239 and 273,122 restricted shares outstanding as of June 30, 2021 and June 30, 2020, respectively.           

Options—Options issued to all optionees under the 2017 Plan vest over four years from the date of issuance (or earlier vesting start date, as determined by the Board of Directors) as follows: one half on the second anniversary of date of grant and the remaining half on the fourth anniversary of the date of grant, with the exception of certain annual grants to certain executive officers, which vest annually over a 3-year and 1-year period. The following summarizes the options activity of the 2017 Plan:

 

 

 

Options to

Purchase

Common

Stock

 

 

Weighted-

Average

Exercise

Price per

Share

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

 

Weighted

Average

Remaining

Contract Life

(in Years)

 

 

Aggregate

Intrinsic

Value

of In-The-

Money

Options (in

Thousands)

 

Outstanding at January 1, 2020

 

 

617,852

 

 

$

24

 

 

$

12

 

 

 

7.82

 

 

$

4,696

 

Granted

 

 

160,712

 

 

 

32

 

 

 

12

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(5,500

)

 

 

20

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2020

 

 

773,064

 

 

 

26

 

 

 

12

 

 

 

8.03

 

 

 

4,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

1,840,229

 

 

 

23

 

 

 

12

 

 

 

9.09

 

 

 

15,598

 

Granted

 

 

232,470

 

 

 

38

 

 

 

21

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(13,425

)

 

 

27

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,250

)

 

 

18

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(33,918

)

 

 

20

 

 

 

 

 

 

 

 

 

1,014

 

Outstanding at June 30, 2021

 

 

2,024,106

 

 

 

25

 

 

 

13

 

 

 

8.74

 

 

 

58,785

 

Exercisable at June 30, 2021

 

 

293,299

 

 

 

25

 

 

 

 

 

 

7.65

 

 

 

8,396

 

Options vested and expected to vest

 

 

2,024,106

 

 

 

25

 

 

 

 

 

 

8.74

 

 

 

58,785

 

 

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation:

 

 

 

June 30,

 

June 30,

 

 

 

2021

 

2020

 

Common stock value (per share)

 

$

38.23

 

$ 31.60

 

Expected volatility

 

 

58.22

%

 

45.26

%

Risk-free interest rate

 

 

0.73

%

 

0.49

%

Expected life (years)

 

5.5-7.0

 

7.0

 

Forfeiture rate

 

None

 

None

 

Dividend rate

 

None

 

None

 

 

Montrose Amended & Restated 2013 Stock Option Plan—The following summarizes the activity of the 2013 Plan:

 

 

 

Options to

Purchase

Common

Stock

 

 

Weighted-

Average

Exercise

Price per

Share

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

 

Weighted

Average

Remaining

Contract Life

(in Years)

 

 

Aggregate

Intrinsic

Value

of In-The-

Money

Options (in

Thousands)

 

Outstanding at January 1, 2020

 

 

1,855,469

 

 

$

6

 

 

$

1

 

 

 

6.40

 

 

 

46,617

 

      Forfeited/ cancelled

 

 

(1,250

)

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(8,550

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(3,500

)

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2020

 

 

1,842,169

 

 

 

6

 

 

 

1

 

 

 

5.91

 

 

 

46,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

1,787,869

 

 

 

6

 

 

 

1

 

 

 

5.40

 

 

 

43,867

 

Exercised

 

 

(389,232

)

 

 

6

 

 

 

 

 

 

 

 

 

15,922

 

Outstanding at June 30, 2021

 

 

1,398,637

 

 

 

6

 

 

 

1

 

 

 

4.88

 

 

 

65,982

 

Exercisable at June 30, 2021

 

 

1,390,812

 

 

 

6

 

 

 

 

 

 

4.88

 

 

 

65,651

 

Options vested and expected to vest

 

 

1,398,637

 

 

 

6

 

 

 

 

 

 

4.88

 

 

 

65,982

 

 

Total shares outstanding from exercised options were 673,350 shares and 205,100 shares as of June 30, 2021 and June 30, 2020, respectively.

 

 

Common Stock Reserved for Future Issuances—The Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

 

 

June 30,

 

 

 

2021

 

 

2020

 

Warrants

 

 

 

 

 

2,002,550

 

Montrose 2013 Stock Incentive Plan

 

 

2,047,269

 

 

 

2,050,244

 

Montrose 2017 Stock Incentive Plan

 

 

3,944,750

 

 

 

1,066,160

 

Common stock reserved for future issuance

 

 

5,992,019

 

 

 

5,118,954