XML 48 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt

Debt consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Term loan facility

 

$

173,359

 

 

$

173,906

 

Capital leases

 

 

3,348

 

 

 

3,088

 

Equipment line of credit

 

 

2,803

 

 

 

3,018

 

Less deferred debt issuance costs

 

 

(3,871

)

 

 

(4,108

)

Total debt

 

 

175,639

 

 

 

175,904

 

Less current portion of long-term debt

 

 

(6,214

)

 

 

(5,583

)

Long-term debt, less current portion

 

$

169,425

 

 

$

170,321

 

Schedule of Applicable Percentages The applicable margin means a percentage per annum determined in accordance with the following table:

Pricing Tier

 

Consolidated

Leverage Ratio

 

Commitment

Fee

 

 

Eurodollar

Rate Loans

and LIBOR

Letter of

Credit Fee

 

 

Daily

Floating

Rate Loans

 

 

Rate

Loans

 

1

 

> 3.75 to 1.0

 

 

0.50

%

 

 

4.00

%

 

 

4.00

%

 

 

3.00

%

2

 

3.75 to 1.0 but > 3.00 to 1.0

 

 

0.50

 

 

 

3.50

 

 

 

3.50

 

 

 

2.50

 

3

 

≤ 3.00 to 1.0 but > 2.25 to 1.0

 

 

0.40

 

 

 

3.00

 

 

 

3.00

 

 

 

2.00

 

4

 

< 2.25 to 1.0

 

 

0.30

 

 

 

2.50

 

 

 

2.50

 

 

 

1.50

 

 

Schedule of Capital Leases Mature by 2025 All capital leases (including those purchased through the Company’s equipment line of credit) mature by 2025 as follows:

 

March 31,

 

Payments

 

 

Interest

 

 

Principal

 

2022

 

$

2,727

 

 

$

341

 

 

$

2,386

 

2023

 

 

2,203

 

 

 

227

 

 

 

1,976

 

2024

 

 

1,403

 

 

 

98

 

 

 

1,305

 

2025

 

 

507

 

 

 

23

 

 

 

484

 

Total

 

$

6,840

 

 

$

689

 

 

$

6,151

 

 

Schedule of Aggregate Annual Maturities of Long-Term Debt

The following is a schedule of the aggregate annual maturities of long-term debt presented on the unaudited condensed consolidated statement of financial position, based on the terms of the 2020 Credit Facility, capital lease obligations and equipment line of credit:

 

March 31,

 

 

 

 

2022

 

$

6,214

 

2023

 

 

7,992

 

2024

 

 

7,868

 

2025

 

 

7,047

 

2026

 

 

150,389

 

Total

 

$

179,510