XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholder's Equity (Deficit)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Stockholders' Deficit

17. STOCKHOLDERS’ EQUITY (DEFICIT)

Authorized Capital Stock—The Company was authorized to issue 190,000,000 shares of common stock, with a par value of $0.000004 per share as of March 31, 2021 and December 31, 2020.

Warrants—In May 2015, the Company issued warrants to acquire 116,350 shares of Common Stock at a price of approximately $17.19 per share to the placement agent as consideration for backstopping the financing completed in May 2015. These warrants were exercised in full as a cashless transaction during the three months ended March 31, 2021. As a result of this cashless transaction, the resulting number of shares issued was 67,713 shares.

Common Stock Issuances—The Company issued the following shares of common stock:

 

 

Three Months Ended March,

 

 

2021

 

 

2020

 

 

Shares

 

 

Average Price per Share

 

 

Shares

 

 

Average Price per Share

 

Acquisitions

 

71,740

 

 

$

31.65

 

 

 

 

 

$

 

Exercise of warrants

 

67,713

 

 

 

17.19

 

 

 

 

 

 

 

Exercise of options

 

330,060

 

 

 

6.62

 

 

 

 

 

 

 

Restricted shares, net

 

36,817

 

 

 

29.88

 

 

 

 

 

 

 

Total

 

506,330

 

 

$

13.27

 

 

 

 

 

$

 

 

Employee Equity Incentive Plans—The Company has two plans under which stock-based awards have been issued: (i) the Montrose Amended & Restated 2017 Stock Incentive Plan (“2017 Plan”) and (ii) the Montrose Amended & Restated 2013 Stock Option Plan (“2013 Plan”) (collectively the “Plans”).

As of March 31, 2021 and March 31, 2020, there was $18.8 million and $7.2 million, respectively, of total unrecognized stock compensation expense related to unvested options and restricted stock granted under the Plans. Such unrecognized expense is expected to be recognized over a weighted-average three year period. The following number of shares were authorized to be issued and available for grant:

 

 

 

March 31, 2021

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

3,944,750

 

 

 

2,047,269

 

 

 

5,992,019

 

Shares available for grant

 

 

1,618,996

 

 

 

 

 

 

1,618,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

1,057,785

 

 

 

2,058,619

 

 

 

3,116,404

 

Shares available for grant

 

 

8,217

 

 

 

4,775

 

 

 

12,992

 

 

Total stock compensation expense for the Plans was as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

606

 

 

$

 

 

$

10

 

 

$

616

 

 

$

355

 

 

$

 

 

$

70

 

 

$

425

 

Selling, general and

   administrative expense

 

 

1,004

 

 

 

182

 

 

 

3

 

 

 

1,189

 

 

 

287

 

 

 

370

 

 

 

68

 

 

 

725

 

Total

 

$

1,610

 

 

$

182

 

 

$

13

 

 

$

1,805

 

 

$

642

 

 

$

370

 

 

$

138

 

 

$

1,150

 

 

Montrose Amended & Restated 2017 Stock Incentive Plan

Restricted Stock—During the three months ended March 31, 2021 and March 31, 2020, the Company issued 14,532 and 33,229 shares of restricted stock with a fair market value of $30.96 and $31.60 per share, respectively, to certain 2017 Plan participants as Director’s compensation. These shares of restricted stock granted in the three months ended March 31, 2021 and March 31, 2020 vest one year from the date of grant, or, in each case, in full upon a change in control, subject to the participant’s continued service as a Director throughout such date, or upon retirement. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes. There were 36,817 and zero shares of restricted stock that became fully vested and were released as unrestricted shares of common stock during the three months ended March 31, 2021 and March 31, 2020, respectively. There were no forfeitures of restricted shares during the three months ended March 31, 2021 and March 31, 2020. There were an aggregate of 281,705 and 273,122 restricted shares outstanding as of March 31, 2021 and March 31, 2020, respectively.

Options—Options issued to all optionees under the 2017 Plan vest over four years from the date of issuance (or earlier vesting start date, as determined by the Board of Directors) as follows: one half on the second anniversary of date of grant and the remaining half on the fourth anniversary of the date of grant, with the exception of certain annual grants to certain executive officers, which vest annually over a 3-year and 1-year period. The following summarizes the options activity of the 2017 Plan:

 

 

 

Options to

Purchase

Common

Stock

 

 

Weighted-

Average

Exercise

Price per

Share

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

 

Weighted

Average

Remaining

Contract Life

(in Years)

 

 

Aggregate

Intrinsic

Value

of In-The-

Money

Options (in

Thousands)

 

Outstanding at January 1, 2020

 

 

617,852

 

 

$

24

 

 

$

12

 

 

 

7.82

 

 

$

4,696

 

Granted

 

 

158,062

 

 

 

32

 

 

 

12

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(2,000

)

 

 

32

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2020

 

 

773,914

 

 

 

26

 

 

 

12

 

 

 

8.50

 

 

 

4,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

1,840,229

 

 

 

23

 

 

 

12

 

 

 

9.09

 

 

 

15,598

 

Granted

 

 

224,270

 

 

 

38

 

 

 

20

 

 

 

 

 

 

 

Forfeited/ cancelled

 

 

(10,000

)

 

 

26

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,250

)

 

 

18

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(17,188

)

 

 

16

 

 

 

 

 

 

 

 

 

519

 

Outstanding at March 31, 2021

 

 

2,036,061

 

 

 

24

 

 

 

13

 

 

 

8.97

 

 

 

52,317

 

Exercisable at March 31, 2021

 

 

218,379

 

 

 

24

 

 

 

 

 

 

7.79

 

 

 

5,702

 

Options vested and expected to vest

 

 

2,036,061

 

 

 

24

 

 

 

 

 

 

8.97

 

 

 

52,317

 

 

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation:

 

 

 

March 31,

 

March 31,

 

 

 

2021

 

2020

 

Common stock value (per share)

 

$ 37.61

 

$ 31.60

 

Expected volatility

 

 

58.01

%

 

31.87

%

Risk-free interest rate

 

 

0.71

%

 

1.78

%

Expected life (years)

 

5.5-7.0

 

7.0

 

Forfeiture rate

 

None

 

None

 

Dividend rate

 

None

 

None

 

 

Montrose Amended & Restated 2013 Stock Option Plan—The following summarizes the activity of the 2013 Plan:

 

 

 

Options to

Purchase

Common

Stock

 

 

Weighted-

Average

Exercise

Price per

Share

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

 

Weighted

Average

Remaining

Contract Life

(in Years)

 

 

Aggregate

Intrinsic

Value

of In-The-

Money

Options (in

Thousands)

 

Outstanding at January 1, 2020

 

 

1,855,469

 

 

$

6

 

 

$

1

 

 

 

6.14

 

 

 

46,617

 

Expired

 

 

(725

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2020

 

 

1,854,744

 

 

 

6

 

 

 

1

 

 

 

6.14

 

 

 

46,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

1,787,869

 

 

 

6

 

 

 

 

 

 

5.40

 

 

 

43,867

 

Exercised

 

 

(311,872

)

 

 

6

 

 

 

 

 

 

 

 

 

12,321

 

Outstanding at March 31, 2021

 

 

1,475,997

 

 

 

6

 

 

 

 

 

 

5.14

 

 

 

64,492

 

Exercisable at March 31, 2021

 

 

1,456,922

 

 

 

6

 

 

 

 

 

 

5.13

 

 

 

63,740

 

Options vested and expected to vest

 

 

1,475,997

 

 

 

6

 

 

 

 

 

 

5.14

 

 

 

64,492

 

 

Total shares outstanding from exercised options were 579,260 shares and 201,600 shares as of March 31, 2021 and March 31, 2020, respectively.

 

Common Stock Reserved for Future Issuances—The Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Warrants

 

 

 

 

 

650,590

 

Montrose 2013 Stock Incentive Plan

 

 

2,047,269

 

 

 

2,058,619

 

Montrose 2017 Stock Incentive Plan

 

 

3,944,750

 

 

 

1,057,785

 

Common stock reserved for future issuance

 

 

5,992,019

 

 

 

3,766,994