XML 23 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK, REDEEMABLE SERIES A-1 PREFERRED STOCK, CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK AND STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Redeemable Series A-1 Preferred Stock
Convertible And Redeemable Series A-2 Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Notes Receivable from Stockholders
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2017   $ 45,017              
Beginning balance, shares at Dec. 31, 2017   69,817              
Beginning balance at Dec. 31, 2017 $ 5,601         $ 30,079 $ (24,356) $ (122)  
Beginning balance, shares at Dec. 31, 2017         7,287,495        
Net loss (16,491)           (16,491)    
Convertible preferred stock deemed dividend, net of return from holders (932)         (932)      
Convertible preferred stock deemed dividend, net of return from holders 932 $ 932              
Conversion of convertible preferred stock into cash (30,986) $ (30,986)              
Conversion of convertible preferred stock into cash, shares   (48,075)              
Conversion of convertible preferred stock into common stock $ 14,963         14,963      
Conversion of convertible preferred stock into common stock, shares   (21,742)              
Conversion of convertible preferred stock into common stock   $ (14,963)              
Conversion of convertible preferred stock into common stock, shares 674,008       674,008        
Issuance of convertible and redeemable preferred stock, net of transaction costs and warrant     $ 105,601            
Issuance of convertible and redeemable preferred stock, net of transaction costs and warrant, shares     12,000            
Accretion of the redeemable series A-1 preferred stock to redeemable value $ (3,605)         (3,605)      
Accretion of the redeemable series A-1 preferred stock to redeemable value     $ 3,605            
Repurchase of common stock (2,722)         (2,722)      
Repurchase of common stock, shares         (277,714)        
Repurchase of options (1,372)         (1,372)      
Stock-based compensation 5,794         5,794      
Common stock issued 5,664         5,664      
Common stock issued, shares         453,982        
Ending balance at Dec. 31, 2018     $ 109,206            
Ending balance, shares at Dec. 31, 2018     12,000            
Ending balance at Dec. 31, 2018 6,900         47,869 (40,847) (122)  
Ending balance, shares at Dec. 31, 2018         8,137,771        
Net loss (23,557)           (23,557)    
Accretion of the redeemable series A-1 preferred stock to redeemable value (19,616)         (19,616)      
Accretion of the redeemable series A-1 preferred stock to redeemable value     $ 19,616            
Stock-based compensation 4,345         4,345      
Common stock issued $ 5,555         5,555      
Common stock issued, shares 42,415       232,336        
Collection of notes receivable from stockholders $ 122             $ 122  
Accumulated other comprehensive Income (loss) (40)               $ (40)
Ending balance at Dec. 31, 2019     $ 128,822            
Ending balance, shares at Dec. 31, 2019     12,000 0          
Ending balance at Dec. 31, 2019 (26,291)         38,153 (64,404)   (40)
Ending balance, shares at Dec. 31, 2019         8,370,107        
Net loss (57,949)           (57,949)    
Issuance of convertible and redeemable preferred stock, net of transaction costs and warrant       $ 152,928          
Issuance of convertible and redeemable preferred stock, net of transaction costs and warrant, shares       17,500          
Accretion of the redeemable series A-1 preferred stock to redeemable value (17,601)         (17,601)      
Accretion of the redeemable series A-1 preferred stock to redeemable value     $ 17,601            
Series A-1 preferred stock deemed dividend     $ 24,341            
Series A-1 preferred stock deemed dividend $ (24,341)         (24,341)      
Redemption of the series A-1, shares (1,786,739)       1,786,739        
Temporary equity redemption of the series A-1, shares     (12,000)            
Redemption of the series A-1 preferred stock $ 26,801         26,801      
Temporary equity redemption of the series A-1     $ (170,764)            
Dividend payment to the series A-2 preferred shareholders (6,970)     $ (7,000)   (6,970)      
Exercise of the series A-1 and A-2 preferred stock warrant 56,312         56,312      
Exercise of the series A-1 and A-2 preferred stock warrant, shares         2,534,239        
Stock-based compensation 4,849         4,849      
Common stock issued 25,383         25,383      
Common stock issued, shares         859,227        
Issuance of common stock in connection with initial public offering,net of issuance costs of $15.6 million $ 156,841         156,841      
Issuance of common stock in connection with initial public offering, net of issuance costs of $15.6 million, shares         11,500,000        
Cancellation of shares (117,785)       (117,785)        
Accumulated other comprehensive Income (loss) $ 111               111
Ending balance at Dec. 31, 2020       $ 152,928          
Ending balance, shares at Dec. 31, 2020     0 17,500          
Ending balance at Dec. 31, 2020 $ 137,145         $ 259,427 $ (122,353)   $ 71
Ending balance, shares at Dec. 31, 2020         24,932,527