XML 63 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2020
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders During the years ended December 31, 2020, 2019, and 2018, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss and potentially dilutive shares being anti-dilutive of basic and diluted net loss per share attributable to common stockholders of the Company for the years ended December 31, 2020, 2019, and 2018:

 

In thousands, except for net loss per share

 

2020

 

 

2019

 

 

2018

 

Net loss

 

$

(57,949

)

 

$

(23,557

)

 

$

(16,491

)

Convertible preferred stock deemed dividend,

   net of return from holders

 

 

 

 

 

 

 

 

(932

)

Accretion of redeemable series A-1

   preferred stock

 

 

(17,601

)

 

 

(19,616

)

 

 

(3,605

)

Redeemable series A-1 preferred stock

   deemed dividend

 

 

(24,341

)

 

 

 

 

 

 

Convertible and redeemable series A-2

   preferred stock dividend

 

 

(6,970

)

 

 

 

 

 

 

Net loss attributable to common

   stockholders – basic and diluted

 

 

(106,861

)

 

 

(43,173

)

 

 

(21,028

)

Weighted-average common shares

   outstanding – basic and diluted

 

 

16,479

 

 

 

8,789

 

 

 

7,533

 

Net loss per share attributable to common

   stockholders – basic and diluted

 

$

(6.48

)

 

$

(4.91

)

 

$

(2.79

)

 

Equity Shares Excluded from Calculation of Diluted Net Loss per Share Attributable to Common Stockholders

The following equity shares were excluded from the calculation of diluted net loss per share attributable to common stockholders because their effect would have been anti-dilutive for the years ended December 31, 2020, 2019 and 2018:

 

 

 

2020

 

 

2019

 

 

2018

 

Stock options

 

 

2,237,910

 

 

 

2,048,738

 

 

 

1,321,890

 

Restricted stock

 

 

187,989

 

 

 

153,352

 

 

 

112,637

 

Warrants

 

 

116,350

 

 

 

116,350

 

 

 

108,267