XML 58 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Summary of Geographical Breakdown of Income Before Provision for (Loss) Income Taxes

The following is a geographical breakdown of income before the provision for (loss) income taxes as of December 31:

 

 

2020

 

 

2019

 

 

2018

 

Pre-tax (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(58,140

)

 

$

(26,510

)

 

$

(21,459

)

Foreign

 

 

1,042

 

 

 

(168

)

 

 

 

Total

 

 

(57,098

)

 

 

(26,678

)

 

 

(21,459

)

Summary of Income Tax Expense (Benefit)

Income tax expense (benefit) for the years ended December 31, is comprised of the following:

 

 

 

2020

 

 

2019

 

 

2018

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(38

)

 

$

4

 

 

$

7

 

State

 

 

1,152

 

 

 

289

 

 

 

245

 

Foreign

 

 

490

 

 

 

41

 

 

 

 

Total

 

 

1,604

 

 

 

334

 

 

 

252

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,184

)

 

 

(2,323

)

 

 

(3,639

)

State

 

 

553

 

 

 

(1,132

)

 

 

(1,581

)

Foreign

 

 

(122

)

 

 

 

 

 

 

Total

 

 

(753

)

 

 

(3,455

)

 

 

(5,220

)

Income tax expense (benefit)

 

$

851

 

 

$

(3,121

)

 

$

(4,968

)

Schedule of Significant Components of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities as of December 31, are as follows:

 

 

 

2020

 

 

2019

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Net operating losses

 

$

7,353

 

 

$

3,850

 

Allowance for bad debts

 

 

1,231

 

 

 

331

 

Employee related

 

 

2,553

 

 

 

1,348

 

Contingent consideration

 

 

3,209

 

 

 

588

 

Other

 

 

170

 

 

 

318

 

Total deferred tax asset

 

 

14,516

 

 

 

6,435

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Intangible assets

 

 

(2,918

)

 

 

(4,825

)

Property and equipment

 

 

(5,598

)

 

 

(4,589

)

Other

 

 

(604

)

 

 

(551

)

Total deferred tax liability

 

 

(9,120

)

 

 

(9,965

)

Valuation allowance

 

 

(8,211

)

 

 

 

Net deferred tax liability

 

$

(2,815

)

 

$

(3,530

)

Reconciliation of Federal Statutory Income Tax Rate to Effective Income Tax Rate

A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate for the years ended December 31, is as follows:

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

Tax completed at federal statutory rate

 

 

21.00

 

%

 

 

21.00

 

%

 

 

21.00

 

%

State tax net of federal benefit

 

 

1.32

 

 

 

 

2.51

 

 

 

 

4.96

 

 

Non- deductible expenses

 

 

(1.05

)

 

 

 

(1.38

)

 

 

 

(0.91

)

 

Equity compensation

 

 

(0.59

)

 

 

 

(2.41

)

 

 

 

(0.83

)

 

Embedded derivatives and warrant options

 

 

(7.43

)

 

 

 

(8.79

)

 

 

 

 

 

Foreign taxes

 

 

(0.77

)

 

 

 

(0.15

)

 

 

 

 

 

Change in valuation allowance

 

 

(14.30

)

 

 

 

 

 

 

 

 

 

Other

 

 

0.34

 

 

 

 

0.92

 

 

 

 

(1.03

)

 

Effective income tax rate

 

 

(1.48

)

%

 

 

11.70

 

%

 

 

23.19

 

%