XML 43 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Deficit)
12 Months Ended
Dec. 31, 2020
Equity [Abstract]  
Stockholders' Equity (Deficit)

18. STOCKHOLDERS’ EQUITY (DEFICIT)

Authorized Capital Stock—The Company was authorized to issue 190,000,000 and 25,000,000 shares of common stock, with a par value of $0.000004 per share as of December 31, 2020 and 2019, respectively.

Warrants—In May 2015, the Company issued warrants to acquire 116,350 shares of Common Stock at a price of approximately $17.19 per share to the placement agent as consideration for backstopping the financing completed in May 2015. There were no changes related to these warrants during 2020 or 2019.

Common Stock Issuances, Cancellations and Repurchases—During the years ended December 31, the Company issued, cancelled and repurchased the following shares of common stock:      

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

Shares

 

 

Average

Price

per Share

 

 

Shares

 

 

Average

Price

per Share

 

 

Shares

 

 

Average

Price

per Share

 

Common stock issued in connection

   with initial public offering

 

 

11,500,000

 

 

$

15.00

 

 

 

 

 

$

 

 

 

 

 

$

 

Acquisitions

 

 

791,139

 

 

 

31.60

 

 

 

150,439

 

 

 

26.90

 

 

 

264,582

 

 

 

20.26

 

Redemption of series A-1 preferred stock

 

 

1,786,739

 

 

 

15.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrant options

 

 

2,534,239

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of options

 

 

47,600

 

 

 

8.06

 

 

 

27,350

 

 

 

6.16

 

 

 

5,000

 

 

 

6.03

 

Shares sold

 

 

 

 

 

 

 

 

42,415

 

 

 

31.60

 

 

 

 

 

 

 

Restricted shares, net

 

 

20,488

 

 

 

24.00

 

 

 

12,132

 

 

 

18.82

 

 

 

184,400

 

 

 

13.64

 

Cancellation of shares

 

 

(117,785

)

 

 

17.15

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(277,714

)

 

 

9.80

 

Conversion of convertible preferred stock

   into common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

674,008

 

 

 

22.20

 

 

 

 

16,562,420

 

 

$

13.72

 

 

 

232,336

 

 

$

24.89

 

 

 

850,276

 

 

$

30.10

 

 

Furthermore, during 2019, certain shares of common stock were repurchased from an investor. This repurchase transaction was accounted for as treasury stock by the Company and recorded as a reduction to additional paid in capital. The treasury stock is carried at cost at the purchase price of $9.80 per share. There are no commitments to repurchase capital stock nor any restrictions imposed by state law related to this transaction. Amounts paid to repurchase these shares were funded through the issuance of the Redeemable Series A-1 Preferred Stock.

Employee Equity Incentive Plans—The Company has two plans under which stock-based awards have been issued: (i) the Montrose 2017 Stock Incentive Plan (“2017 Plan”) and (ii) the Montrose Amended & Restated 2013 Stock Option Plan (“2013 Plan”) (collectively the “Plans”).

As of December 31, 2020, there was $15.3 million of total unrecognized stock compensation expense related to unvested options and restricted stock granted under the Plans. Such unrecognized expense is expected to be recognized over a weighted-average three year period. The following number of shares were authorized to be issued and available for grant as of December 31:

 

 

 

2017 Plan

 

 

 

2020

 

 

2019

 

 

2018

 

Shares authorized to be issued

 

 

2,945,443

 

 

 

997,785

 

 

 

600,900

 

Shares available for grant

 

 

848,241

 

 

 

137,908

 

 

 

131,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013 Plan

 

 

 

2020

 

 

2019

 

 

2018

 

Shares authorized to be issued

 

 

2,047,269

 

 

 

2,058,619

 

 

 

2,154,600

 

Shares available for grant

 

 

 

 

 

1,550

 

 

 

79,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stock compensation expense for the Plans was as follows:

 

 

2020

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

1,441

 

 

$

 

 

$

136

 

 

$

1,577

 

Selling, general and administrative expense

 

 

1,793

 

 

 

1,279

 

 

 

200

 

 

 

3,272

 

 

 

$

3,234

 

 

$

1,279

 

 

$

336

 

 

$

4,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

963

 

 

$

 

 

$

449

 

 

$

1,412

 

Selling, general and administrative expense

 

 

652

 

 

 

433

 

 

 

1,848

 

 

 

2,933

 

 

 

$

1,615

 

 

$

433

 

 

$

2,297

 

 

$

4,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

2017 plan

 

 

2013 plan

 

 

 

 

 

 

 

Options

 

 

Restricted Stock

 

 

Options

 

 

Total

 

Cost of revenue

 

$

272

 

 

$

 

 

$

619

 

 

$

891

 

Selling, general and administrative expense

 

 

47

 

 

 

1,953

 

 

 

2,903

 

 

 

4,903

 

 

 

$

319

 

 

$

1,953

 

 

$

3,522

 

 

$

5,794

 

Montrose Amended & Restated 2017 Stock Incentive Plan

Restricted Stock—During the years ended December 31, 2020, 2019, and 2018, the Company issued 33,229, 40,000 and 26,400 shares of restricted stock with a fair market value of $31.60, $24.00 and $13.64 per share, respectively, to certain 2017 Plan participants as Director’s compensation. These shares of restricted stock granted during the year ended December 31, 2020 vest one year from the date of grant and the shares of restricted stock granted during the year ended December 31, 2019 vest over three years, or, in each case, in full upon a change in control, subject to the participant’s continued service as a Director throughout such date, or upon retirement. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes. There were 22,155, 12,132 and 8,775 shares of restricted stock that became fully vested and were released as unrestricted shares of common stock during the years ended December 31, 2020, 2019, and 2018, respectively. There were 1,667 shares of restricted stock that were forfeited during the year ended December 31, 2020. There were no forfeitures of restricted shares during the year ended December 31, 2019. There were an aggregate of 267,173, 239,893, and 212,025, restricted shares outstanding as of December 31, 2020, 2019, and 2018, respectively.

Options—Options issued to all optionees under the 2017 Plan vest over four years from the date of issuance (or earlier vesting start date, as determined by the Board of Directors) as follows: one half on the second anniversary of date of grant and the remaining half on the fourth anniversary of the date of grant, with the exception of certain annual grants to certain executive officers, which vest annually over a 3-year period. The following summarizes the options activity of the 2017 Plan for the years ended December 31:

 

 

 

Options to Purchase Common Stock

 

 

Weighted-Average Exercise Price per Share

 

 

Weighted Average Grant Date Fair Value per Share

 

 

Weighted Average Remaining Contract Life (in Years)

 

 

Aggregate Intrinsic Value of In-The-Money Options (in Thousands)

 

Outstanding January 1, 2018

 

 

49,875

 

 

$

14

 

 

$

7

 

 

 

 

 

$

40

 

Granted

 

 

220,900

 

 

 

21

 

 

 

11

 

 

 

 

 

 

 

Forfeited/cancelled

 

 

(6,000

)

 

 

18

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(7,013

)

 

 

14

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

257,762

 

 

$

20

 

 

$

10

 

 

 

 

 

$

1,151

 

Granted

 

 

380,820

 

 

 

27

 

 

 

14

 

 

 

 

 

 

 

Forfeited/cancelled

 

 

(20,730

)

 

 

20

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

617,852

 

 

$

24

 

 

$

12

 

 

 

7.82

 

 

$

4,696

 

Granted

 

 

1,243,027

 

 

 

22

 

 

 

12

 

 

 

 

 

 

 

Forfeited/cancelled

 

 

(17,225

)

 

 

22

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(2,500

)

 

 

18

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(925

)

 

 

14

 

 

 

 

 

 

 

 

 

7,918

 

Outstanding at December 31, 2020

 

 

1,840,229

 

 

$

23

 

 

$

12

 

 

 

9.09

 

 

$

15,598

 

Exercisable at December 31, 2020

 

 

147,833

 

 

 

21

 

 

 

 

 

 

7.57

 

 

 

1,538

 

Options vested and expected to vest

 

 

1,840,229

 

 

$

23

 

 

$

 

 

 

9.09

 

 

$

15,598

 

 

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation for the years ended December 31:

 

 

 

2020

 

 

2019

 

 

2018

 

Common stock value (per share)

 

$

21.81

 

 

$

26.97

 

 

$

20.65

 

Expected volatility

 

 

46.59

%

 

 

48.13

%

 

 

48.69

%

Risk- free interest rate

 

 

0.65

%

 

 

2.06

%

 

 

2.88

%

Expected life (years)

 

7

 

 

 

7

 

 

 

7

 

Forfeiture rate

 

None

 

 

None

 

 

None

 

Dividend rate

 

None

 

 

None

 

 

None

 

 

Montrose Amended & Restated 2013 Stock Option Plan—The following summarizes the activity of the 2013 Plan for the years ended December 31, 2020 and 2019:

 

 

 

 

 

 

 

Weighted-

 

 

Weighted

 

 

Weighted

 

 

Aggregate

 

 

 

Options to

 

 

Average

 

 

Average

 

 

Average

 

 

Intrinsic Value

 

 

 

Purchase

 

 

Exercise

 

 

Grant Date

 

 

Remaining

 

 

of In-The-

Money

 

 

 

Common

 

 

Price per

 

 

Fair Value

 

 

Contract Life

 

 

Options

 

 

 

Stock

 

 

Share

 

 

per Share

 

 

(in Years)

 

 

(in Thousands)

 

Outstanding January 1, 2018

 

 

2,066,000

 

 

$

6

 

 

$

1

 

 

 

7.83

 

 

$

16,534

 

Forfeited/cancelled

 

 

(43,225

)

 

 

7

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(117,371

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(5,000

)

 

 

6

 

 

 

 

 

 

 

 

 

60

 

Outstanding at December 31, 2018

 

 

1,900,404

 

 

$

6

 

 

$

1

 

 

 

7.30

 

 

$

33,290

 

Forfeited/cancelled

 

 

(10,635

)

 

 

8

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(6,950

)

 

 

8

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(27,350

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

1,855,469

 

 

$

6

 

 

$

1

 

 

 

6.40

 

 

$

46,617

 

Forfeited/cancelled

 

 

(7,500

)

 

 

10

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(11,300

)

 

 

6

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(48,800

)

 

 

8

 

 

 

 

 

 

 

 

 

908

 

Outstanding at December 31, 2020

 

 

1,787,869

 

 

$

6

 

 

$

1

 

 

 

5.40

 

 

$

43,867

 

Exercisable at December 31, 2020

 

 

1,768,794

 

 

 

6

 

 

 

 

 

 

5.39

 

 

 

43,482

 

Options vested and expected to vest

 

 

1,787,869

 

 

$

6

 

 

$

 

 

 

5.40

 

 

$

43,867

 

 

Total shares outstanding from exercised options were 249,200 shares and 201,600 shares as of December 31, 2020 and 2019.

Common Stock Reserved for Future Issuances—At December 31, 2020, 2019, and 2018, the Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

 

2020

 

 

2019

 

 

2018

 

Warrants

 

116,350

 

 

 

650,590

 

 

 

650,590

 

Montrose 2013 Stock Incentive Plan

 

2,047,269

 

 

 

2,058,619

 

 

 

2,154,600

 

Montrose 2017 Stock Incentive Plan

 

2,945,443

 

 

 

997,785

 

 

 

600,900

 

Common stock reserved for future issuance

 

5,109,062

 

 

 

3,706,994

 

 

 

3,406,090