XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
REVENUES $ 84,705 $ 57,623 $ 219,502 $ 165,978
COST OF REVENUES (exclusive of depreciation and amortization shown below) 51,828 39,804 142,115 116,248
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE 24,442 12,656 64,810 35,464
FAIR VALUE CHANGES IN BUSINESS ACQUISITIONS CONTINGENT CONSIDERATION 13,404 256 17,387 (670)
DEPRECIATION AND AMORTIZATION 9,740 7,412 27,084 20,262
LOSS FROM OPERATIONS (14,709) (2,505) (31,894) (5,326)
OTHER EXPENSE        
Other expense (9,637) (2,460) (17,534) (3,639)
Interest expense—net (3,043) (2,130) (10,896) (4,590)
Total other expenses—net (12,680) (4,590) (28,430) (8,229)
LOSS BEFORE EXPENSE (BENEFIT) FROM INCOME TAXES (27,389) (7,095) (60,324) (13,555)
INCOME TAXES EXPENSE (BENEFIT) 3,348 (412) (1,563) (1,308)
NET LOSS (30,737) (6,683) (58,761) (12,247)
EQUITY ADJUSTMENT FROM FOREIGN CURRENCY TRANSLATION 80 (20) 27 3
COMPREHENSIVE LOSS (30,657) (6,703) (58,734) (12,244)
ACCRETION OF REDEEMABLE SERIES A-1 PREFERRED STOCK (6,542) (5,030) (17,601) (14,341)
REDEEMABLE SERIES A-1 PREFERRED STOCK DEEMED DIVIDEND (24,341)   (24,341)  
CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK DIVIDEND (2,870)   (2,870)  
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (64,490) $ (11,713) $ (103,573) $ (26,588)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING— BASIC AND DILUTED 21,554 8,718 13,669 8,640
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS— BASIC AND DILUTED $ (2.99) $ (1.34) $ (7.58) $ (3.08)