XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt

Debt as of June 30, 2020 and December 31, 2019 consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Term Loan Facility

 

$

175,000

 

 

$

48,750

 

Revolving Line of Credit

 

 

25,000

 

 

 

97,590

 

Capital leases

 

 

3,899

 

 

 

3,765

 

Other leases

 

 

5

 

 

 

12

 

Equipment line of credit

 

 

3,420

 

 

 

3,124

 

Less deferred debt issuance costs

 

 

(4,582

)

 

 

(1,052

)

Total debt

 

 

202,742

 

 

 

152,189

 

Less current portion of long term debt

 

 

(4,653

)

 

 

(7,143

)

Long-term debt, less current portion

 

$

198,089

 

 

$

145,046

 

 

Schedule of Applicable Percentages The applicable margin means a percentage per annum determined in accordance with the following table as of December 31, 2019:

Pricing Tier

 

Consolidated

Leverage Ratio

 

Commitment

Fee

 

 

Eurodollar

Rate Loans

and LIBOR

Letter of

Credit Fee

 

 

Daily

Floating

Rate Loans

 

 

Rate

Loans

 

1

 

> 3.75 to 1.0

 

 

0.50

%

 

 

4.00

%

 

 

4.00

%

 

 

3.00

%

2

 

3.75 to 1.0 but > 3.00 to 1.0

 

 

0.50

 

 

 

3.50

 

 

 

3.50

 

 

 

2.50

 

3

 

≤ 3.00 to 1.0 but > 2.25 to 1.0

 

 

0.40

 

 

 

3.00

 

 

 

3.00

 

 

 

2.00

 

4

 

< 2.25 to 1.0

 

 

0.30

 

 

 

2.50

 

 

 

2.50

 

 

 

1.50

 

Schedule of Capital Leases Mature by 2025 All capital leases (including those purchased through the Company’s equipment line of credit) mature by 2025 as follows:

 

June 30,

 

Payments

 

 

Interest

 

 

Principal

 

2021

 

$

2,863

 

 

$

397

 

 

$

2,466

 

2022

 

 

2,424

 

 

 

300

 

 

 

2,124

 

2023

 

 

1,872

 

 

 

182

 

 

 

1,690

 

2024

 

 

940

 

 

 

57

 

 

 

883

 

2025

 

 

158

 

 

 

2

 

 

 

156

 

 

 

$

8,257

 

 

$

938

 

 

$

7,319

 

 

Schedule of Aggregate Annual Maturities of Long-Term Debt

The following is a schedule of the aggregate annual maturities of long-term debt presented on the condensed consolidated statement of financial position, based on the terms of the credit facility, capital lease obligations and equipment line of credit as of June 30, 2020:

 

June 30,

 

 

 

 

2021

 

$

4,653

 

2022

 

 

2,130

 

2023

 

 

1,690

 

2024

 

 

883

 

2025

 

 

197,968

 

Total

 

$

207,324