XML 58 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Deficit)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Equity [Abstract]    
Stockholders' Equity (Deficit)

17. STOCKHOLDERS’ EQUITY (DEFICIT)

Authorized Capital Stock—The Company was authorized to issue 190,000,000 and 25,000,000 shares of common stock, with a par value of $0.000004 per share as of September 30, 2020 and December 31, 2019, respectively.

Warrants—In May 2015, the Company issued warrants to acquire 116,350 shares of Common Stock at a price of approximately $17.19 per share to the placement agent as consideration for backstopping the financing completed in May 2015. There were no changes related to these warrants during the three and nine months ended September 30, 2020 and September 30, 2019.

Common Stock Issuances and Cancellations—During the three and nine months ended September 30, 2020 and September 30, 2019, the Company issued and cancelled the following shares of common stock:

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2020

   

2019

   

2020

   

2019

 
   

Shares

   

Average
Price per
Share

   

Shares

   

Average
Price per
Share

   

Shares

   

Average
Price per
Share

   

Shares

   

Average
Price per
Share

 

Common stock issued in connection with initial public offering

    11,500,000     $ 15.00       —       $ —         11,500,000     $ 15.00       —       $ —    

Acquisitions

    —         —         25,408       26.90       791,139       31.60       150,439       22.41  

Redemption of series A-1 preferred stock

    1,786,739       15.00       —         —         1,786,739       15.00       —         —    

Exercise of warrant options

    2,534,239       0.01       —         —         2,534,239       0.01       —         —    

Exercise of options

    16,850       8.92       7,150       6.03       20,350       9.27       22,675       18.01  

Restricted shares, net

    8,333       24.00       —         —         8,333       24.00       —         —    

Cancellation of shares

    (117,785     17.15       —         —         (117,785     17.15       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    15,728,376     $ 12.82       32,558     $ 22.32       16,523,015     $ 13.72       173,114     $ 21.83  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Employee Equity Incentive Plans—The Company has two plans under which stock-based awards have been issued: (i) the Montrose Amended & Restated 2017 Stock Incentive Plan (“2017 Plan”) and (ii) the Montrose Amended & Restated 2013 Stock Option Plan (“2013 Plan”) (collectively the “Plans”).

 

As of September 30, 2020 and September 30, 2019, there was $10.4 million and $6.7 million, respectively, of total unrecognized stock compensation expense related to unvested options and restricted stock granted under the Plans. Such unrecognized expense is expected to be recognized over the next two years. The following number of shares were authorized to be issued and available for grant as of September 30, 2020 and September 30, 2019:

 

    

September 30, 2020

 
    

2017 Plan

    

2013 Plan

 

Shares authorized to be issued

     2,945,443        2,047,269  

Shares available for grant

     1,233,266        —    
    

September 30, 2019

 
    

2017 Plan

    

2013 Plan

 

Shares authorized to be issued

     981,800        2,074,604  

Shares available for grant

     159,428        —    

Total stock compensation expense for the Plans was as follows:

 

   

Three Months Ended September 30,

 
   

2020

   

2019

 
   

2017 plan

   

2013 plan

         

2017 plan

   

2013 plan

       
   

Options

   

Restricted Stock

   

Options

   

Total

   

Options

   

Restricted Stock

   

Options

   

Total

 

Cost of revenue

  $ 276     $ —       $ (5   $ 271     $ 278     $ —       $ 97     $ 375  

Selling, general and administrative expense

    592       233       53       878       185       111       384       680  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 868     $ 233     $ 48     $ 1,149     $ 463     $ 111     $ 481     $ 1,055  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   

Nine Months Ended September 30,

 
   

2020

   

2019

 
   

2017 plan

   

2013 plan

         

2017 plan

   

2013 plan

       
   

Options

   

Restricted Stock

   

Options

   

Total

   

Options

   

Restricted Stock

   

Options

   

Total

 

Cost of revenue

  $ 973     $ —       $ 126     $ 1,099     $ 623     $ —       $ 390     $ 1,013  

Selling, general and administrative expense

    1,178       973       189       2,340       457       323       1,784       2,564  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 2,151     $ 973     $ 315     $ 3,439     $ 1,080     $ 323     $ 2,174     $ 3,577  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Montrose Amended & Restated 2017 Stock Incentive Plan

Restricted Stock—During the nine months ended September 30, 2020 and September 30, 2019, the Company issued 33,229 and 30,000 shares of restricted stock with a fair market value of $31.60 and $24.00 per share, respectively, to certain 2017 Plan participants as Director’s compensation. These shares of restricted stock granted in the nine months ended September 30, 2020 vest one year from the date of grant and the shares of restricted stock granted during the nine months ended September 30, 2019 vest over three years, or, in each case, in full upon a change in control, subject to the participant’s continued service as a Director throughout such date, or upon retirement. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes. There were 10,000 shares of restricted stock that became fully vested and were released as unrestricted shares of common stock during the nine months ended September 30, 2020. No restricted shares vested and were released as unrestricted shares of common stock during the nine months ended September 30, 2019. There were 1,667 shares of restricted stock that were forfeited during the nine months ended September 30, 2020. There were no forfeitures of restricted shares during the nine months ended September 30, 2019. There were an aggregate of 267,173 and 242,025 restricted shares outstanding as of September 30, 2020 and September 30, 2019, respectively.

Options—Options issued to all optionees under the 2017 Plan vest over four years from the date of issuance (or earlier vesting start date, as determined by the Board of Directors) as follows: one half on the second anniversary of date of grant and the remaining half on the fourth anniversary of the date of grant, with the exception of certain annual grants to certain executive officers, which vest annually over a 3-year period. The following summarizes the options activity of the 2017 Plan for the nine months ended September 30, 2020 and September 30, 2019:

 

     Options to
Purchase
Common
Stock
    Weighted-
Average
Exercise
Price per
Share
     Weighted
Average
Grant Date
Fair Value
per Share
     Weighted
Average
Remaining
Contract Life
(in Years)
     Aggregate
Intrinsic Value
of In-The-Money
Options (in
Thousands)
 

Outstanding at December 31, 2018

     257,762     $ 20      $ 10        —        $ 1,151  

Granted

     356,470       27        14        —          —    

Forfeited/ cancelled

     (17,700     19        —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at September 30, 2019

     596,532       24        12        8.07        4,693  

Outstanding at December 31, 2019

     617,852       24        12        7.82        4,693  

Granted

     851,877       32        12        —          —    

Forfeited/ cancelled

     (14,375     22        —          —          —    

Exercised

     (925     14        —          —          7,918  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at September 30, 2020

     1,454,429       21        12        7.59        7,649  

Exercised at September 30, 2020

     925       14        —          7.33        7,649  

Options vested and expected to vest

     1,454,429       21           9.04        7,649  

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation for the nine months ended September 30, 2020 and September 30, 2019:

 

    

September 30,
2020

    

September 30,
2019

 

Common stock value (per share)

   $ 16.36      $ 27.30  

Expected volatility

     46.14        47.94  

Risk-free interest rate

     0.41        2.15  

Expected life (years)

     7        7  

Forfeiture rate

     None        None  

Dividend rate

     None        None  

 

Montrose Amended & Restated 2013 Stock Option Plan—The following summarizes the activity of the 2013 Plan for the nine months ended September 30, 2020 and September 30, 2019:

 

     Options to
Purchase
Common
Stock
    Weighted-
Average
Exercise
Price per
Share
     Weighted
Average
Grant Date
Fair Value
per Share
     Weighted
Average
Remaining
Contract
Life

(in Years)
     Aggregate
Intrinsic
Value
of In-The-
Money
Options (in
Thousands)
 

Outstanding at December 31, 2018

     1,900,404     $ 6      $ 1        7.30        33,290  

Forfeited/ cancelled

     (14,500     8        —          —          —    

Expired

     (5,400     8        —          —          —    

Exercised

     (19,010     6        —          —          466  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at September 30, 2019

     1,861,494       6        1        6.65        47,381  

Outstanding at December 31, 2019

     1,855,469       6        1        6.40        46,617  

Forfeited/ cancelled

     (7,500     10        —          —          —    

Expired

     (11,300     6        —          —          —    

Exercised

     (19,175     8        —          —          354  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at September 30, 2020

     1,817,494       6        1        5.63        33,772  

Exercised at September 30, 2020

     221,025       6        —          5.14        33,772  

Options vested and expected to vest

     1,817,494       6        —          5.17        33,772  

Total shares outstanding from exercised options were 221,950 shares and 201,600 shares as of September 30, 2020 and December 31, 2019.

Common Stock Reserved for Future Issuances—At September 30, 2020 and September 30, 2019, the Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

    

September 30,
2020

    

December 31,
2019

 

Warrants

     116,350        650,590  

Montrose 2013 Stock Incentive Plan

     2,047,269        2,058,619  

Montrose 2017 Stock Incentive Plan

     2,945,443        997,785  
  

 

 

    

 

 

 

Common stock reserved for future issuance

     5,109,062        3,706,994  
  

 

 

    

 

 

 

19. STOCKHOLDERS’ EQUITY (DEFICIT)

Authorized Capital Stock—The Company was authorized to issue 25,000,000 shares of common stock, with a par value of $0.000004 per share as of December 31, 2019 and 2018.

 

Warrants—In May 2015, the Company issued warrants to acquire 116,350 shares of Common Stock at a price of approximately $17.19 per share to the placement agent as consideration for backstopping the financing completed in May 2015. There were no changes related to these warrants during 2019 or 2018.

Common Stock Issuances and Repurchases—During the years ended December 31, 2019 and 2018, the Company issued common stock in connection with (i) business acquisitions, (ii) as part of the exercise of options by certain participants, (iii) as part of a common stock offering to certain employees, (iv) through the conversion of the convertible preferred stock into common stock and (v) the vesting of restricted stock. Details of common stock issuances are as follows:

 

2019

  

Number of
Shares

    

Average Price
per Share

 

Acquisitions

     150,439      $ 26.90  

Exercise of options

     27,350        6.16  

Shares sold

     42,415        31.60  

Release of restricted stock

     12,132        18.82  
  

 

 

    
     232,336     
  

 

 

    

 

2018

  

Number of
Shares

    

Average Price
per Share

 

Acquisitions

     264,582      $ 20.26  

Exercise of options

     5,000        6.03  

Release of restricted stock

     184,400        13.64  
  

 

 

    
     453,982     
  

 

 

    

Furthermore, during 2018, certain shares of common stock were repurchased from an investor. This repurchase transaction was accounted for as treasury stock by the Company and recorded as a reduction to additional paid in capital. The treasury stock is carried at cost at the purchase price of $9.80 per share. There are no commitments to repurchase capital stock nor any restrictions imposed by state law related to this transaction. Amounts paid to repurchase these shares were funded through the issuance of the Redeemable Series A-1 Preferred Stock.

Employee Equity Incentive Plans—The Company has two plans under which stock-based awards have been issued: (i) the Montrose 2017 Stock Incentive Plan (“2017 Plan”) and (ii) the Montrose Amended & Restated 2013 Stock Option Plan (“2013 Plan”) (collectively the “Plans”).

In October 2018, the Company offered to existing holders of stock options under the Plans to partially repurchase some of their options. As a result, on November 30, 2018, a total of 86,884 options were repurchased by the Company at the fair value price of $22.20 per option, less the aggregate applicable exercise price of each option for a total purchase price of $1.4 million. Total amount paid for these retired options was funded through the issuance of the Redeemable Series A-1 Preferred Stock.

Total stock-based compensation for the Plans was $4.3 million and $5.8 million for the years ended December 31, 2019 and 2018. Of this amount, $1.4 million ($1.0 million related to the 2017 Plan and $0.4 million related to the 2013 Plan) and $0.8 million ($0.2 million related to the 2017 plan and $0.6 million related to the 2013 plan) was recorded in cost of revenues, $2.9 million ($1.1 million related to the 2017 Plan and $1.8 million related to the 2013 Plan) and $3.1 million ($0.2 million related to the 2017 plan and $2.9 million related to the 2013 plan) was recorded in selling, general and administrative expense and zero and $1.9 million (all related to the 2017 plan) was recorded in related party expense on the consolidated statements of operations for the years ended December 31, 2019 and 2018, respectively.

As of December 31, 2019, there was $6.3 million of total unrecognized stock compensation expense related to unvested options and restricted stock granted under the Plans. That expense is expected to be recognized over the next two years.

Montrose 2017 Stock Incentive Plan—On October 25, 2017, the Company adopted the 2017 Plan with the objective of attracting and retaining the best available employees and directors by providing stock-based and other performance-based compensation. The plan provides for the grant of Options, Stock Appreciation Rights, Restricted Stock Units and Restricted Stock, any of which may be performance based, as determined by the Company’s Compensation Committee.

The Company was authorized to issue up to 997,785 and 600,900 shares as equity awards to participants under the 2017 Stock Incentive Plan as of December 31, 2019 and 2018, respectively. There were 137,908 and 131,113 shares available for grant at December 31, 2019 and 2018.

Restricted Stock—On October 25, 2017, the Company issued 175,625 shares of restricted stock with a fair market value of $13.64 per share to certain related-parties in connection with the settlement of services provided (Note 22). On September 30, 2018, these shares of restricted stock became fully vested and released as common stock.

As of December 31, 2019 and 2018, the Company issued 40,000 and 26,400 shares of restricted stock with a fair market value of $24.00 and $13.64 per share, respectively, to certain plan participants as Director’s compensation. These shares of restricted stock vest over three years, in full upon a change in control, subject to the participant’s continued service as a Director throughout such date, or upon retirement. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes. During 2019 and 2018, a total of 12,132 and 8,775 of these restricted shares became fully vested and released as common stock. There were 239,893 and 212,025 restricted shares outstanding as of December 31, 2019 and 2018. There were no forfeitures, cancellations or expirations of restricted shares during 2019 or 2018.

Total stock compensation expense for restricted stock amounted to $0.4 million and $2.0 million for the years ended December 31, 2019 and 2018, respectively. In 2019, this amount consists of restricted stock granted to advisors of the Board. In 2018, this amount consists of $0.2 million pertaining to the restricted stock granted to Board Directors and $1.8 million pertaining to the restricted stock granted to advisors to the Board.

 

Options—Options issued to all optionees under the Montrose 2017 Stock Incentive Plan vest over four years from the date of issuance (or earlier vesting start date, as determined by the Board of Directors) with the exception of certain annual grants to our named executive officers, which vest annually over a 3-year period, as follows: one half on the second anniversary of date of grant and the remaining half on the fourth anniversary of the date of grant. The following summarizes the options activity of the 2017 Stock Incentive Plan for the years ended December 31, 2019 and 2018:

 

           Weighted-      Weighted      Weighted      Aggregate  
     Options to     Average      Average      Average      Intrinsic Value  
     Purchase     Exercise      Grant Date      Remaining      of In-The-Money  
     Common     Price per      Fair Value      Contract Life      Options  
    

Stock

   

Share

    

per Share

    

(in Years)

    

(in Thousands)

 

Outstanding at January 1, 2018

     49,875     $ 14      $ 7         $ 40  

Granted

     220,900       21        11        

Forfeitured/cancelled

     (6,000     18           

Expired

     (7,013     14           
  

 

 

            

Outstanding at December 31, 2018

     257,762       20        10           1,151  

Granted

     380,820       27        14        

Forfeitured/cancelled

     (20,730     20           
  

 

 

            

Outstanding at December 31, 2019

     617,852       24        12        7.82        4,696  
  

 

 

            

Options vested and expected to vest

     617,852       24           8.79        4,696  
  

 

 

            

The following weighted-average assumptions were used in the Black-Sholes option-pricing model calculation for the years ended December 31, 2019 and 2018:

 

    

2019

  

2018

Common stock value (per share)

   $24.00–$31.60    $18.00–$24.00

Expected volatility

   48.13%    48.69%

Risk- free interest rate

   1.43%–2.63%    2.86%–2.89%

Expected life (years)

   7.00    7.00

Forfeiture rate

   None    None

Dividend rate

   None    None

Total stock compensation expense for options granted under the Montrose 2017 Stock Incentive Plan was $2.1 million and $2.3 million for the years ended December 31, 2019 and 2018, respectively.

Montrose Amended & Restated 2013 Stock Option Plan—In July 2013, the Company adopted the 2013 Plan to grant certain equity incentive awards to the Company’s management and employees.

 

As of December 31, 2019 and 2018, the Company was authorized to issue up to 2,058,619 and 2,154,600 shares, respectively, as equity awards to employees and non-employee directors under the Montrose Amended & Restated 2013 Stock Option Plan. As of December 31, 2019 and 2018, 1,550 and 79,946 shares were available for grant, respectively. The following summarizes the activity of the Montrose Amended & Restated 2013 Stock Option Plan for the years ended December 31, 2019 and 2018:

 

           Weighted-      Weighted      Weighted      Aggregate  
     Options to     Average      Average      Average      Intrinsic Value  
     Purchase     Exercise      Grant Date      Remaining      of In-The-Money  
     Common     Price per      Fair Value      Contract Life      Options  
    

Stock

   

Share

    

per Share

    

(in Years)

    

(in Thousands)

 

Outstanding at January 1, 2018

     2,066,000     $ 6      $ 1        7.83      $ 16,534  

Forfeitured/cancelled

     (43,225     7           

Expired

     (117,371     6           

Exercised

     (5,000     6              60  
  

 

 

            

Outstanding at December 31, 2018

     1,900,404       6        1        7.30        33,290  

Forfeitured/cancelled

     (10,635     8           

Expired

     (6,950     8           

Exercised

     (27,350     6           
  

 

 

            

Outstanding at December 31, 2019

     1,855,469       6        1        6.40        46,617  
  

 

 

            

Exercised at December 31, 2019

     201,600       6           5.90        46,617  
  

 

 

            

Options vested and expected to vest

     1,855,494       6           5.86        46,617  
  

 

 

            

Stock compensation expense related to the Montrose Amended & Restated 2013 Stock Option Plan was $2.2 million and $3.5 million for the years ended December 31, 2019 and 2018, respectively.

Key Assumptions Used by Management—Due to the absence of an active market for the Company’s common stock, the fair value of the Company’s common stock for purposes of determining the exercise price for stock option grants, and the fair value at grant date of stock options and restricted stock grants was estimated based on highly subjective and uncertain information (Note 2). The exercise price of stock options is set at least equal to the fair value of the Company’s common stock on the date of grant.

Expected volatility represents the estimated volatility of the shares over the expected life of the options. The Company has estimated the expected volatility based on the weighted average historical volatilities of a pool of public companies that are comparable to Montrose since Montrose’s common stock is not publicly traded and does not have a readily determinable fair value.

The Company uses an expected dividend yield of zero since no dividends are expected to be paid. The risk-free interest rate for periods within the expected life of the option is derived from the U.S. treasury interest rates in effect at the date of grant. The expected option life represents the period of time the option is expected to be outstanding. The simplified method is used to estimate the term since the Company does not have sufficient exercise history to calculate the expected life of the options.

Forfeitures are recognized when they occur. Previously recognized expense is reversed for the portion of awards forfeited prior to vesting as and when forfeitures occur.

 

Unless otherwise approved by the Board of Directors, options must generally be exercised while the individual is an employee. The expiration date of newly issued options is ten years after grant date unless earlier terminated as provided for in the Plan.

Common Stock Reserved for Future Issuances—At December 31, 2019 and 2018, the Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

    

2019

    

2018

 

Warrants

     650,590        650,590  

Montrose 2013 Stock Incentive Plan

     2,058,619        2,154,600  

Montrose 2017 Stock Incentive Plan

     997,785        600,900  
  

 

 

    

 

 

 

Common stock reserved for future issuance

     3,706,994        3,406,090