XML 47 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholder's Equity (Tables)
3 Months Ended
Mar. 31, 2024
Summary of Issued Shares of Common Stock The Company issued the following shares of common stock:

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

 

Shares

 

 

Average Price per Share

 

 

Total

 

 

Shares

 

 

Average Price per Share

 

 

Total

 

Acquisitions

 

220,734

 

 

$

29.81

 

 

$

6,580

 

 

 

 

 

$

 

 

$

 

Exercise of options

 

27,396

 

 

 

17.80

 

 

 

487

 

 

 

124,455

 

 

 

21.61

 

 

 

2,690

 

Restricted shares, net (1)

 

144,251

 

 

 

37.58

 

 

 

 

 

 

90,116

 

 

 

36.81

 

 

 

Payment of earn-out liability

 

35,250

 

 

 

30.84

 

 

 

1,087

 

 

 

 

 

 

 

 

 

 

Total

 

427,631

 

 

$

31.75

 

 

$

8,154

 

 

 

214,571

 

 

$

27.99

 

 

$

2,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents the non-cash release of common shares due to the vesting of restricted stock.

Schedule of Share Authorized to be Issue and Available for Grant The following number of shares were authorized to be issued and available for grant:

 

 

March 31, 2024

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

7,538,276

 

 

 

2,036,219

 

 

 

9,574,495

 

Shares available for grant(1)

 

 

1,674,558

 

 

 

 

 

1,674,558

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

2017 Plan

 

 

2013 Plan

 

 

Total

 

Shares authorized to be issued

 

 

6,329,913

 

 

 

2,037,019

 

 

 

8,366,932

 

Shares available for grant(1)

 

 

893,522

 

 

 

 

 

893,522

 

 

(1) In January 2024 and January 2023 the Board of Directors ratified the addition of 1,207,563 and 1,189,801 shares of common stock, respectively, to the number of shares available for issuance under the 2017 Plan pursuant to the annual increase provision of such plan. Unless the Board of Directors determines otherwise, additional annual increases will be effective on each January 1, through January 1, 2027. The 2017 Plan permits the company to settle awards, if and when vested, in cash at its discretion. Pursuant to the terms of the 2017 Plan, the number of shares authorized for issuance thereunder will only be reduced with respect to shares of common stock actually issued upon exercise or settlement of an award. Shares of common stock subject to awards that have been canceled, expired, forfeited or otherwise not issued under an award and shares of common stock subject to awards settled in cash do not count as shares of common stock issued under the 2017 Plan. Shares available for grant exclude awards of stock appreciation rights approved in December 2021 that are subject to vesting based on the achievement of certain market conditions, which have not yet been, and may not be, achieved. See footnote 1 to the table in Common Stock Reserved for Future Issuance below for additional information on stock appreciation rights.

Schedule of Stock-based Compensation Expense Total stock-based compensation expense for the 2017 Plans was as follows:

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

Options

 

 

RSUs

 

 

SARs

 

 

Total

 

 

Options

 

 

RSUs

 

 

SARs

 

 

Total

 

Cost of revenue

 

$

274

 

 

$

637

 

 

$

 

 

$

911

 

 

$

349

 

 

$

543

 

 

$

 

 

$

892

 

Selling, general and administrative expense

 

 

789

 

 

 

7,282

 

 

 

2,290

 

 

 

10,361

 

 

 

1,724

 

 

 

8,154

 

 

 

2,265

 

 

 

12,143

 

Total

 

$

1,063

 

 

$

7,919

 

 

$

2,290

 

 

$

11,272

 

 

$

2,073

 

 

$

8,697

 

 

$

2,265

 

 

$

13,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Performance Hurdles The performance hurdles are as follows:

 

SARs Stock Price Performance Hurdle

 

Portion of SARs Subject to Performance Hurdle

$

133.58

 

1/3

$

166.98

 

1/3

$

200.37

 

1/3

 

Summary of Weighted Average Assumptions Used in Black-Sholes Option-pricing Model

The following weighted-average assumptions were used in the Black-Scholes option-pricing model calculation:

 

 

 

March 31,

 

 

 

2023

 

Common stock value (per share)

 

$

32.16

 

Expected volatility

 

 

33.79

%

Risk-free interest rate

 

 

3.72

%

Expected life (years)

 

 

7.00

 

Forfeiture rate

 

None

 

Dividend rate

 

None

 

 

Schedule of Common Stock Reserved for Future Issuance The Company has reserved certain stock of its authorized but unissued common stock for possible future issuance in connection with the following:

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Montrose 2013 Stock Incentive Plan

 

 

783,541

 

 

 

832,519

 

Montrose 2017 Stock Incentive Plan(1)

 

 

9,692,222

 

 

 

8,722,930

 

Total

 

 

10,475,763

 

 

 

9,555,449

 

 

(1) In January 2024 and 2023, the Board of Directors ratified the addition of 1,207,563 and 1,189,801 shares of common stock, respectively, to the number of shares available for issuance under the 2017 Plan pursuant to the annual increase provision of such plan. Unless the Board of Directors determines otherwise, additional annual increases will be effective on each January 1, through January 1, 2027. The 2017 Plan permits the company to settle awards, if and when vested, in cash at its discretion. Pursuant to the terms of the 2017 Plan, the number of shares authorized for issuance thereunder will only be reduced with respect to shares of common stock actually issued upon exercise or settlement of an award. Shares of common stock subject to awards that have been canceled, expired, forfeited, or otherwise not issued under an award and shares of common stock subject to awards settled in cash do not count as shares of common stock issued under the 2017 Plan. The Company expects to have sufficient shares available under the 2017 Plan to satisfy the future settlement of outstanding awards. Shares reserved for future issuance include 3,000,000 shares underlying the 3,000,000 performance SARs granted in December 2021 that are subject to vesting based on the achievement of certain market conditions. Assuming achievement at the highest price performance hurdle, approximately 2,000,000 shares of common stock would be issued upon vesting of these performance SARs. To date, none of the market conditions have been achieved.

Montrose Amended & Restated 2017 Stock Incentive Plan  
Schedule of Restricted Stock Activity

RSAs and RSUs activity was as follows:

 

 

Three Months Ended March 31,

 

 

2024

 

 

2023

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value

 

 

Shares

 

 

Average Price per Share

 

 

Fair Value

 

Awards granted

 

259,118

 

 

$

39.65

 

 

$

10,273

 

 

 

464,186

 

 

$

32.62

 

 

$

15,140

 

Awards forfeited

 

(14,336

)

 

 

37.04

 

 

 

531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Stock Option Activity The following summarizes the options activity of the 2017 Plan:

 

 

 

Options to Purchase Common Stock

 

 

Weighted-Average Exercise Price per Share

 

 

Weighted Average Grant Date Fair Value per Share

 

 

Weighted Average Remaining Contract Life (in Years)

 

 

Aggregate Intrinsic Value of In-The-Money Options (in
Thousands)

 

Outstanding as of December 31, 2022

 

 

2,579,566

 

 

$

30.58

 

 

$

14.96

 

 

 

7.8

 

 

$

37,292

 

Granted

 

 

233,955

 

 

 

32.16

 

 

 

13.90

 

 

 

 

 

Forfeited/ cancelled

 

 

(34,619

)

 

 

35.16

 

 

 

 

 

 

 

Exercised

 

 

(101,279

)

 

 

24.55

 

 

 

 

 

 

 

2,467

 

Outstanding as of March 31, 2023

 

 

2,677,623

 

 

$

30.89

 

 

$

15.47

 

 

 

7.8

 

 

$

21,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2023

 

 

2,516,272

 

 

$

30.92

 

 

$

15.95

 

 

 

7.0

 

 

$

13,825

 

Forfeited/ cancelled

 

 

(36,105

)

 

 

38.78

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(13,010

)

 

 

44.16

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(18,746

)

 

 

23.26

 

 

 

 

 

 

 

 

 

200

 

Outstanding as of March 31, 2024

 

 

2,448,411

 

 

$

30.80

 

 

$

16.00

 

 

 

6.8

 

 

$

25,468

 

Exercisable at March 31, 2024

 

 

1,513,438

 

 

$

31.13

 

 

$

 

 

 

6.4

 

 

$

15,380

 

Montrose Amended and Restated 2013 Stock Option Plan  
Summary of Stock Option Activity The following summarizes the activity of the 2013 Plan:

 

 

 

Options to
Purchase
Common
Stock

 

 

Weighted-
Average
Exercise
Price per
Share

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

 

Weighted
Average
Remaining
Contract Life
(in Years)

 

 

Aggregate
Intrinsic
Value
of In-The-
Money
Options (in
Thousands)

 

Outstanding as of December 31, 2022

 

 

855,695

 

 

$

6.43

 

 

$

2.10

 

 

 

3.3

 

 

$

32,478

 

Exercised

 

 

(23,176

)

 

 

8.78

 

 

 

 

 

 

 

963

 

Outstanding as of March 31, 2023

 

 

832,519

 

 

 

6.37

 

 

 

2.06

 

 

 

3.0

 

 

 

24,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2023

 

 

792,191

 

 

$

6.40

 

 

$

2.16

 

 

 

2.4

 

 

$

20,380

 

Exercised

 

 

(8,650

)

 

 

5.95

 

 

 

 

 

 

 

 

 

289

 

Outstanding as of March 31, 2024

 

 

783,541

 

 

$

6.41

 

 

$

2.18

 

 

 

2.2

 

 

$

25,669

 

Exercisable at March 31, 2024

 

 

783,541

 

 

 

6.41

 

 

 

 

 

 

2.2

 

 

 

25,669