XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
Net Loss Per Share
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Net Loss per Share

18. NET LOSS PER SHARE

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during each period. The Convertible and Redeemable Series A-2 Preferred Stock is considered a participating security during the applicable period. Net losses are not allocated to the Convertible and Redeemable Series A-2 stockholders, as they were not contractually obligated to share in the Company’s losses.

Diluted net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common and dilutive common equivalent shares outstanding for the period using the treasury-stock method or the as-converted method. Potentially dilutive shares are comprised of RSAs, RSUs, SARs and shares of common stock underlying stock options outstanding under the Plans to purchase common stock. During the years ended December 31, 2023, 2022, and 2021, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due to the Company’s net loss and potentially dilutive shares being anti-dilutive.

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company:

 

In thousands, except for net loss per share

 

2023

 

 

2022

 

 

2021

 

Net loss

 

$

(30,859

)

 

$

(31,819

)

 

$

(25,325

)

Convertible and redeemable series A-2
   preferred stock dividend

 

 

(16,400

)

 

 

(16,400

)

 

 

(16,400

)

Net loss attributable to common
   stockholders – basic and diluted

 

 

(47,259

)

 

 

(48,219

)

 

 

(41,725

)

Weighted-average common shares
   outstanding – basic and diluted

 

 

30,058

 

 

 

29,688

 

 

 

26,724

 

Net loss per share attributable to common
   stockholders – basic and diluted

 

$

(1.57

)

 

$

(1.62

)

 

$

(1.56

)

The following common stock equivalents were excluded from the calculation of diluted net loss per share attributable to common stockholders because their effect would have been anti-dilutive for the years ended December 31:

 

 

 

2023 (1)

 

 

2022 (1)

 

 

2021 (1)

 

Stock options

 

 

3,308,463

 

 

 

3,435,261

 

 

 

1,687,413

 

Restricted stock

 

 

2,468,722

 

 

 

1,777,715

 

 

 

1,693,923

 

Series A-2

 

 

5,952,609

 

 

 

4,983,282

 

 

 

4,085,083

 

SARs

 

 

3,000,000

 

 

 

3,000,000

 

 

 

3,000,000

 

Total

 

 

14,729,794

 

 

 

13,196,258

 

 

 

10,466,419

 

____________________________________________

(1) Includes 7,660,169, 6,886,942 and 4,051,206 shares underlying equity awards that were out of the money as of December 31, 2023, 2022 and 2021, respectively.