XML 52 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Segment and Geographic Location Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Components of Segment Revenues and Adjusted EBITDA

Segment revenues and Adjusted EBITDA consisted of the following:

 

 

 

Three Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Segment

 

 

 

 

 

Segment

 

 

 

 

Segment

 

 

Adjusted

 

 

Segment

 

 

Adjusted

 

 

 

 

Revenues

 

 

EBITDA

 

 

Revenues

 

 

EBITDA(4)

 

 

Assessment, Permitting and Response

 

$

57,009

 

 

$

14,878

 

 

$

46,414

 

 

$

9,820

 

 

Measurement and Analysis

 

 

50,468

 

(1)

 

10,352

 

 

 

43,754

 

(1)

 

8,483

 

(3)

Remediation and Reuse

 

 

60,460

 

 

 

7,446

 

 

 

40,144

 

 

 

7,010

 

 

Total Operating Segments

 

 

167,937

 

 

 

32,676

 

 

 

130,312

 

 

 

25,313

 

 

Corporate and Other

 

 

 

 

 

(9,373

)

 

 

 

 

 

(6,940

)

 

Total

 

$

167,937

 

 

$

23,303

 

 

$

130,312

 

 

$

18,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Segment

 

 

 

 

 

Segment

 

 

 

 

Segment

 

 

Adjusted

 

 

Segment

 

 

Adjusted

 

 

 

 

Revenues

 

 

EBITDA

 

 

Revenues

 

 

EBITDA(4)

 

 

Assessment, Permitting and Response

 

$

170,634

 

 

$

42,977

 

 

$

142,051

 

 

$

30,252

 

 

Measurement and Analysis

 

 

143,050

 

(2)

 

27,528

 

 

 

125,739

 

(2)

 

21,852

 

(3)

Remediation and Reuse

 

 

144,782

 

 

 

18,767

 

 

 

137,112

 

 

 

22,059

 

 

Total Operating Segments

 

 

458,466

 

 

 

89,272

 

 

 

404,902

 

 

 

74,163

 

 

Corporate and Other

 

 

 

 

 

(28,175

)

 

 

 

 

 

(22,826

)

 

Total

 

$

458,466

 

 

$

61,097

 

 

$

404,902

 

 

$

51,337

 

 

_____________________________________

(1) Includes revenue of $2.0 million and $3.9 million from the Discontinuing Specialty Lab, for the three months ended September 30, 2023 and September 30, 2022, respectively.

(2) Includes revenue of $5.9 million and $12.9 million from the Discontinuing Specialty Lab, for the nine months ended September 30, 2023 and September 30, 2022, respectively.
(3)
Includes Adjusted EBITDA loss of $(0.5) million and $(0.1) million from the Discontinuing Specialty Lab for the three and nine months ended September 30, 2022, respectively.

(4) Includes the add back of start-up losses and investment in new services of $1.3 million and $2.9 million for the three and nine months ended September 30, 2022, respectively.

Reconciliation of Segment Measure to Net Loss

Presented below is a reconciliation of the Company’s segment measure to net loss:

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Total

 

$

23,303

 

 

$

18,373

 

 

$

61,097

 

 

$

51,337

 

 

Interest expense, net

 

 

(2,089

)

 

 

(1,400

)

 

 

(5,507

)

 

 

(4,010

)

 

Income tax (expense) benefit

 

 

(1,324

)

 

 

208

 

 

 

(2,842

)

 

 

(1,892

)

 

Depreciation and amortization

 

 

(11,863

)

 

 

(11,504

)

 

 

(33,816

)

 

 

(35,928

)

 

Stock-based compensation

 

 

(11,484

)

 

 

(11,018

)

 

 

(35,609

)

 

 

(32,375

)

 

Start-up losses and investment in new services

 

 

 

 

 

(1,278

)

 

 

 

 

 

(2,949

)

 

Acquisition costs

 

 

(1,499

)

 

 

(368

)

 

 

(4,970

)

 

 

(1,354

)

 

Fair value changes in financial instruments

 

 

(806

)

 

 

1,808

 

 

 

(1,814

)

 

 

4,664

 

 

Fair value changes in business acquisition
   contingencies

 

 

(459

)

 

 

(59

)

 

 

(414

)

 

 

3,472

 

 

Expenses related to financing transactions

 

 

(3

)

 

 

 

 

 

(7

)

 

 

(7

)

 

Discontinuing Specialty Lab

 

 

(1,302

)

(1)

 

 

 

 

(5,321

)

(1)

 

 

 

Other gains (losses) and (expenses)

 

 

1

 

 

 

(482

)

(2)

 

(215

)

 

 

(1,965

)

(2)

Net loss

 

$

(7,525

)

 

$

(5,720

)

 

$

(29,418

)

 

$

(21,007

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

__________________________

(1) Amounts consist of operating losses before depreciation related to the Discontinuing Specialty Lab.

(2) Amounts include costs associated with the closing of a lab.

Schedule of Revenues by Geographic Location

The following table presents revenues by geographic location:

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

United States

 

$

133,451

 

 

$

124,677

 

 

$

405,395

 

 

$

389,954

 

 

Canada

 

 

31,206

 

 

 

3,361

 

 

 

44,488

 

 

 

8,486

 

 

Other international

 

 

3,280

 

 

 

2,274

 

 

 

8,583

 

 

 

6,462

 

 

Total Revenue

 

$

167,937

 

 

$

130,312

 

 

$

458,466

 

 

$

404,902