XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Segment and Geographic Location Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment and Geographic Location Information

18. SEGMENT AND GEOGRAPHIC LOCATION INFORMATION

The Company has three operating and reportable segments: Assessment, Permitting and Response, Measurement and Analysis, and Remediation and Reuse. These segments are monitored separately by management for performance against budget and prior year and are consistent with internal financial reporting. The Company’s operating segments are organized based upon primary services provided, the nature of the production process, their type of customers, methods used to distribute the products, and the nature of the regulatory environment.

Segment Adjusted EBITDA is the primary measure of operating performance for all three operating segments. Segment Adjusted EBITDA is the calculated Company’s Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”), adjusted to exclude certain transactions such as stock-based compensation, acquisition costs, and fair value changes in financial instruments, amongst others. Beginning in the first quarter of 2023, the calculation of Segment adjusted EBITDA no longer adjusts for start-up losses and investment in new services as the Chief Operating Decision Maker (“CODM”) no longer reviews the Segment Adjusted EBITDA measure without these costs. The CODM does not review segment assets as a measure of segment performance.

During the first quarter of 2023, the Company determined to sell one of its specialty service lines within the lab testing business (the "Discontinuing Specialty Lab"), whose performance has been sporadic and whose service offering is non-core to the Company’s business. The Company expects the sale process to be completed by December 31, 2023. The discontinuation of this specialty service line, which is part of the Company's Measurement and Analysis segment, did not represent a strategic shift that had (or will have) a major effect on the Company’s operations and financial results, therefore it did not meet the requirements to be classified as discontinued operations.

Corporate and Other includes costs associated with general corporate overhead (including executive, legal, finance, safety, human resources, marketing, and IT related costs) that are not directly related to supporting operations. Overhead costs that are directly related to supporting operations (such as insurance, software, licenses, shared services, and payroll processing costs) are allocated to the operating segments on a basis that reasonably approximates an estimate of the use of these services.

Segment revenues and Adjusted EBITDA consisted of the following:

 

 

 

Three Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Segment

 

 

 

 

 

Segment

 

 

 

 

Segment

 

 

Adjusted

 

 

Segment

 

 

Adjusted

 

 

 

 

Revenues

 

 

EBITDA

 

 

Revenues

 

 

EBITDA(4)

 

 

Assessment, Permitting and Response

 

$

57,009

 

 

$

14,878

 

 

$

46,414

 

 

$

9,820

 

 

Measurement and Analysis

 

 

50,468

 

(1)

 

10,352

 

 

 

43,754

 

(1)

 

8,483

 

(3)

Remediation and Reuse

 

 

60,460

 

 

 

7,446

 

 

 

40,144

 

 

 

7,010

 

 

Total Operating Segments

 

 

167,937

 

 

 

32,676

 

 

 

130,312

 

 

 

25,313

 

 

Corporate and Other

 

 

 

 

 

(9,373

)

 

 

 

 

 

(6,940

)

 

Total

 

$

167,937

 

 

$

23,303

 

 

$

130,312

 

 

$

18,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Segment

 

 

 

 

 

Segment

 

 

 

 

Segment

 

 

Adjusted

 

 

Segment

 

 

Adjusted

 

 

 

 

Revenues

 

 

EBITDA

 

 

Revenues

 

 

EBITDA(4)

 

 

Assessment, Permitting and Response

 

$

170,634

 

 

$

42,977

 

 

$

142,051

 

 

$

30,252

 

 

Measurement and Analysis

 

 

143,050

 

(2)

 

27,528

 

 

 

125,739

 

(2)

 

21,852

 

(3)

Remediation and Reuse

 

 

144,782

 

 

 

18,767

 

 

 

137,112

 

 

 

22,059

 

 

Total Operating Segments

 

 

458,466

 

 

 

89,272

 

 

 

404,902

 

 

 

74,163

 

 

Corporate and Other

 

 

 

 

 

(28,175

)

 

 

 

 

 

(22,826

)

 

Total

 

$

458,466

 

 

$

61,097

 

 

$

404,902

 

 

$

51,337

 

 

_____________________________________

(1) Includes revenue of $2.0 million and $3.9 million from the Discontinuing Specialty Lab, for the three months ended September 30, 2023 and September 30, 2022, respectively.

(2) Includes revenue of $5.9 million and $12.9 million from the Discontinuing Specialty Lab, for the nine months ended September 30, 2023 and September 30, 2022, respectively.
(3)
Includes Adjusted EBITDA loss of $(0.5) million and $(0.1) million from the Discontinuing Specialty Lab for the three and nine months ended September 30, 2022, respectively.

(4) Includes the add back of start-up losses and investment in new services of $1.3 million and $2.9 million for the three and nine months ended September 30, 2022, respectively.

Presented below is a reconciliation of the Company’s segment measure to net loss:

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Total

 

$

23,303

 

 

$

18,373

 

 

$

61,097

 

 

$

51,337

 

 

Interest expense, net

 

 

(2,089

)

 

 

(1,400

)

 

 

(5,507

)

 

 

(4,010

)

 

Income tax (expense) benefit

 

 

(1,324

)

 

 

208

 

 

 

(2,842

)

 

 

(1,892

)

 

Depreciation and amortization

 

 

(11,863

)

 

 

(11,504

)

 

 

(33,816

)

 

 

(35,928

)

 

Stock-based compensation

 

 

(11,484

)

 

 

(11,018

)

 

 

(35,609

)

 

 

(32,375

)

 

Start-up losses and investment in new services

 

 

 

 

 

(1,278

)

 

 

 

 

 

(2,949

)

 

Acquisition costs

 

 

(1,499

)

 

 

(368

)

 

 

(4,970

)

 

 

(1,354

)

 

Fair value changes in financial instruments

 

 

(806

)

 

 

1,808

 

 

 

(1,814

)

 

 

4,664

 

 

Fair value changes in business acquisition
   contingencies

 

 

(459

)

 

 

(59

)

 

 

(414

)

 

 

3,472

 

 

Expenses related to financing transactions

 

 

(3

)

 

 

 

 

 

(7

)

 

 

(7

)

 

Discontinuing Specialty Lab

 

 

(1,302

)

(1)

 

 

 

 

(5,321

)

(1)

 

 

 

Other gains (losses) and (expenses)

 

 

1

 

 

 

(482

)

(2)

 

(215

)

 

 

(1,965

)

(2)

Net loss

 

$

(7,525

)

 

$

(5,720

)

 

$

(29,418

)

 

$

(21,007

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

__________________________

(1) Amounts consist of operating losses before depreciation related to the Discontinuing Specialty Lab.

(2) Amounts include costs associated with the closing of a lab.

 

The following table presents revenues by geographic location:

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

United States

 

$

133,451

 

 

$

124,677

 

 

$

405,395

 

 

$

389,954

 

 

Canada

 

 

31,206

 

 

 

3,361

 

 

 

44,488

 

 

 

8,486

 

 

Other international

 

 

3,280

 

 

 

2,274

 

 

 

8,583

 

 

 

6,462

 

 

Total Revenue

 

$

167,937

 

 

$

130,312

 

 

$

458,466

 

 

$

404,902